XML 16 R5.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (UNAUDITED) - USD ($)
$ in Thousands
Total
Class A Shares
Class B Shares
Special Warrants
Common Stock
Common Stock
Class A Shares
Common Stock
Class B Shares
Common Stock
Special Warrants
Non- controlling Interest
Additional Paid-in Capital
Accumulated Deficit
Accumulated Other Comprehensive Income (Loss)
Treasury Stock
Beginning balance (in shares) at Dec. 31, 2021 [1]           120,633,937 21,590,192 5,304,430          
Beginning balance at Dec. 31, 2021 $ 915,765       $ 142       $ 8,410 $ 2,876,571 $ (1,962,819) $ (257) $ (6,282)
Increase (Decrease) in Stockholders' Equity                          
Net loss (48,739)               (157)   (48,582)    
Vesting of restricted stock and other (in shares) [1]           597,400              
Vesting of restricted stock and other (106)       1         409     (516)
Share-based compensation 5,535                 5,535      
Conversion of Special Warrants to Class A and Class B Shares (in shares)   11,361 0     11,361 [1]   11,361 [1]          
Conversion of Class B Shares to Class A Shares (in shares)     159,692     159,692 [1] 159,692 [1]            
Other (187)               (187)        
Other comprehensive loss (247)                     (247)  
Ending balance (in shares) at Mar. 31, 2022 [1]           121,402,390 21,430,500 5,293,069          
Ending balance at Mar. 31, 2022 872,021       143       8,066 2,882,515 (2,011,401) (504) (6,798)
Beginning balance (in shares) at Dec. 31, 2022       5,111,312   122,370,425 [2] 21,477,181 [2] 5,111,312 [2]          
Beginning balance at Dec. 31, 2022 684,506       144       9,609 2,912,500 (2,227,482) (1,331) (8,934)
Increase (Decrease) in Stockholders' Equity                          
Net loss (222,363)               (103)   (222,260)    
Vesting of restricted stock and other (in shares) [2]           7,513              
Vesting of restricted stock and other (24)       0         0     (24)
Share-based compensation 10,152                 10,152      
Conversion of Special Warrants to Class A and Class B Shares (in shares)   0 0                    
Conversion of Class B Shares to Class A Shares (in shares)     7,262     7,262 [2] 7,262 [2]            
Other (321)               (321)        
Other comprehensive loss (46)                     (46)  
Ending balance (in shares) at Mar. 31, 2023       5,111,312   122,385,200 [2] 21,469,919 [2] 5,111,312 [2]          
Ending balance at Mar. 31, 2023 $ 471,904       $ 144       $ 9,185 $ 2,922,652 $ (2,449,742) $ (1,377) $ (8,958)
[1] The Company's Preferred Stock is not presented in the data above as there were no shares issued and outstanding in 2022.
[2] The Company's Preferred Stock is not presented in the data above as there were no shares issued and outstanding in 2023.