XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.3
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT) (UNAUDITED) - USD ($)
$ in Thousands
Total
Class A Shares
Class B Shares
Special Warrants
Common Stock
Common Stock
Class A Shares
Common Stock
Class B Shares
Common Stock
Special Warrants
Non- controlling Interest
Additional Paid-in Capital
Accumulated Deficit
Accumulated Other Comprehensive Loss
Treasury Stock
Beginning balance (in shares) at Dec. 31, 2021 [1]           120,633,937 21,590,192 5,304,430          
Beginning balance at Dec. 31, 2021 $ 915,765       $ 142       $ 8,410 $ 2,876,571 $ (1,962,819) $ (257) $ (6,282)
Increase (Decrease) in Stockholders' Equity                          
Net income (loss) (343,333)               1,211   (344,544)    
Vesting of restricted stock and other (in shares) [1]           1,403,195              
Vesting of restricted stock and other (2,139)       2         472     (2,613)
Share-based compensation 24,582                 24,582      
Conversion of Special Warrants to Class A and Class B Shares (in shares)   96,516       96,516 [1] 96,602 [1] (193,118) [1]          
Conversion of Class B Shares to Class A Shares (in shares) [1]           207,438 (207,438)            
Other (562)               (562)        
Other comprehensive loss (1,503)                     (1,503)  
Ending balance (in shares) at Sep. 30, 2022 [1],[2]           122,341,086 21,479,356 5,111,312          
Ending balance at Sep. 30, 2022 592,810       144       9,059 2,901,625 (2,307,363) (1,760) (8,895)
Beginning balance (in shares) at Jun. 30, 2022 [2]           122,068,221 21,391,972 5,293,055          
Beginning balance at Jun. 30, 2022 893,421       143       8,659 2,891,129 (1,997,000) (1,154) (8,356)
Increase (Decrease) in Stockholders' Equity                          
Net income (loss) (309,776)               587   (310,363)    
Vesting of restricted stock and other (in shares) [2]           178,506              
Vesting of restricted stock and other (479)       1         59     (539)
Share-based compensation 10,437                 10,437      
Conversion of Special Warrants to Class A and Class B Shares (in shares)   85,141       85,141 [2] 96,602 [2] (181,743) [2]          
Conversion of Class B Shares to Class A Shares (in shares) [2]           9,218 (9,218)            
Other (187)               (187)        
Other comprehensive loss (606)                     (606)  
Ending balance (in shares) at Sep. 30, 2022 [1],[2]           122,341,086 21,479,356 5,111,312          
Ending balance at Sep. 30, 2022 592,810       144       9,059 2,901,625 (2,307,363) (1,760) (8,895)
Beginning balance (in shares) at Dec. 31, 2022       5,111,312   122,370,425 [1] 21,477,181 [1] 5,111,312 [1]          
Beginning balance at Dec. 31, 2022 684,506       144       9,609 2,912,500 (2,227,482) (1,331) (8,934)
Increase (Decrease) in Stockholders' Equity                          
Net income (loss) (1,114,314)               1,469   (1,115,783)    
Vesting of restricted stock and other (in shares) [1]           1,764,225              
Vesting of restricted stock and other (1,181)       2         (2)     (1,181)
Share-based compensation 26,833                 26,833      
Conversion of Special Warrants to Class A and Class B Shares (in shares)   9,383 59     9,383 [1] 59 [1] (9,442) [1]          
Conversion of Class B Shares to Class A Shares (in shares) [1]           129,877 (129,877)            
Other (2,210)               (2,210)        
Other comprehensive loss (455)                     (455)  
Ending balance (in shares) at Sep. 30, 2023       5,101,870   124,273,910 [1],[2] 21,347,363 [1],[2] 5,101,870 [1],[2]          
Ending balance at Sep. 30, 2023 (406,821)       146       8,868 2,939,331 (3,343,265) (1,786) (10,115)
Beginning balance (in shares) at Jun. 30, 2023 [2]           124,046,612 21,347,363 5,111,055          
Beginning balance at Jun. 30, 2023 (403,458)       145       10,351 2,931,598 (3,334,212) (1,454) (9,886)
Increase (Decrease) in Stockholders' Equity                          
Net income (loss) (8,969)               84   (9,053)    
Vesting of restricted stock and other (in shares) [2]           218,113              
Vesting of restricted stock and other (229)       1         (1)     (229)
Share-based compensation 7,734                 7,734      
Conversion of Special Warrants to Class A and Class B Shares (in shares)   9,185 [2] 0         (9,185) [2]          
Other (1,567)               (1,567)        
Other comprehensive loss (332)                     (332)  
Ending balance (in shares) at Sep. 30, 2023       5,101,870   124,273,910 [1],[2] 21,347,363 [1],[2] 5,101,870 [1],[2]          
Ending balance at Sep. 30, 2023 $ (406,821)       $ 146       $ 8,868 $ 2,939,331 $ (3,343,265) $ (1,786) $ (10,115)
[1] The Company's Preferred Stock is not presented in the data above as there were no shares issued and outstanding in 2023, 2022 or 2021.
[2] The Company's Preferred Stock is not presented in the data above as there were no shares issued and outstanding in 2023 or 2022.