XML 51 R41.htm IDEA: XBRL DOCUMENT v3.23.3
LONG-TERM DEBT - Schedule Of Long-Term Debt Outstanding (Details) - USD ($)
 3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Debt Instrument [Line Items]          
Long-term debt $ 5,228,706,000   $ 5,228,706,000   $ 5,414,167,000
Original issue discount (8,323,000)   (8,323,000)   (10,569,000)
Long-term debt fees (13,065,000)   (13,065,000)   (15,396,000)
Less: Current portion 390,000   390,000   664,000
Total long-term debt 5,228,316,000   5,228,316,000   5,413,503,000
Gain on extinguishment of debt 23,947,000 $ 6,892,000 51,474,000 $ 15,095,000  
Secured Debt          
Debt Instrument [Line Items]          
Long-term debt 4,318,737,000   4,318,737,000   4,319,714,000
Secured Debt | Term Loan Facility due 2026          
Debt Instrument [Line Items]          
Long-term debt 1,864,032,000   1,864,032,000   1,864,032,000
Secured Debt | Incremental Term Loan Facility due 2026          
Debt Instrument [Line Items]          
Long-term debt 401,220,000   401,220,000   401,220,000
Secured Debt | Asset-based Revolving Credit Facility due 2027          
Debt Instrument [Line Items]          
Long-term debt $ 0   $ 0   0
Secured Debt | 6.375% Senior Secured Notes due 2026          
Debt Instrument [Line Items]          
Stated interest rate (as a percent) 6.375%   6.375%    
Long-term debt $ 800,000,000   $ 800,000,000   800,000,000
Secured Debt | 5.25% Senior Secured Notes due 2027          
Debt Instrument [Line Items]          
Stated interest rate (as a percent) 5.25%   5.25%    
Long-term debt $ 750,000,000   $ 750,000,000   750,000,000
Secured Debt | 4.75% Senior Secured Notes due 2028          
Debt Instrument [Line Items]          
Stated interest rate (as a percent) 4.75%   4.75%    
Long-term debt $ 500,000,000   $ 500,000,000   500,000,000
Secured Debt | Other secured subsidiary debt          
Debt Instrument [Line Items]          
Long-term debt $ 3,485,000   $ 3,485,000   4,462,000
Unsecured Debt | 8.375% Senior Unsecured Notes due 2027          
Debt Instrument [Line Items]          
Stated interest rate (as a percent) 8.375%   8.375%    
Long-term debt $ 931,357,000   $ 931,357,000   1,120,366,000
Repurchased debt principal amount during period 89,100,000 75,000,000 189,000,000 188,500,000  
Payment for repurchase of debt 65,200,000 68,100,000 137,500,000 173,400,000  
Gain on extinguishment of debt 23,900,000 $ 6,900,000 51,500,000 $ 15,100,000  
Unsecured Debt | Other unsecured subsidiary debt          
Debt Instrument [Line Items]          
Long-term debt 0   0   $ 52,000
Line of Credit | Asset-based Revolving Credit Facility due 2027 | Subsidiary | Revolving Credit Facility          
Debt Instrument [Line Items]          
Maximum borrowings provided under credit facility 436,700,000   436,700,000    
Long-term line of credit 0   0    
Letters of credit outstanding 24,900,000   24,900,000    
Line of credit, remaining borrowing availability $ 411,800,000   $ 411,800,000