XML 29 R6.htm IDEA: XBRL DOCUMENT v3.24.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT) - USD ($)
$ in Thousands
Total
Class A Shares
Class B Shares
Special Warrants
Common Stock
Common Stock
Class A Shares
Common Stock
Class B Shares
Common Stock
Special Warrants
Non- controlling Interest
Additional Paid-in Capital
Accumulated Deficit
Accumulated Other Comprehensive Income (Loss)
Treasury Stock
Beginning balance (in shares) at Dec. 31, 2020 [1]           64,726,864 6,886,925 74,835,899          
Beginning balance at Dec. 31, 2020 $ 1,050,817       $ 72       $ 8,350 $ 2,849,020 $ (1,803,620) $ 194 $ (3,199)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net income (loss) (158,389)               810   (159,199)    
Vesting of restricted stock and other (in shares) [1]           1,075,889              
Vesting of restricted stock and other 995                 4,078     (3,083)
Share-based compensation 23,543                 23,543      
Conversion of Special Warrants to Class A and Class B Shares (in shares) [1]           47,197,139 22,337,312 (69,534,451)          
Conversion of Special Warrants to Class A and B Shares 0       70         (70)      
Conversion of Class B Shares to Class A Shares (in shares) [1]           7,634,045 7,634,045            
Other (in shares) [1]               2,982          
Other (750)               (750)        
Other comprehensive (loss) income (451)                     (451)  
Ending balance (in shares) at Dec. 31, 2021 [1]           120,633,937 21,590,192 5,304,430          
Ending balance at Dec. 31, 2021 915,765       142       8,410 2,876,571 (1,962,819) (257) (6,282)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net income (loss) (262,670)               1,993   (264,663)    
Vesting of restricted stock and other (in shares) [1]           1,430,359              
Vesting of restricted stock and other (2,178)       2         472     (2,652)
Share-based compensation 35,457                 35,457      
Conversion of Special Warrants to Class A and Class B Shares (in shares) [1]           96,516 96,602 (193,118)          
Conversion of Class B Shares to Class A Shares (in shares) [1]           209,613 209,613            
Other (794)               (794)        
Other comprehensive (loss) income (1,074)                     (1,074)  
Ending balance (in shares) at Dec. 31, 2022   122,370,425 21,477,181 5,111,312   122,370,425 [1] 21,477,181 [1] 5,111,312 [1]          
Ending balance at Dec. 31, 2022 684,506       144       9,609 2,912,500 (2,227,482) (1,331) (8,934)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net income (loss) (1,100,339)               2,321   (1,102,660)    
Vesting of restricted stock and other (in shares) [1]           1,789,603              
Vesting of restricted stock and other (1,193)       2         (2)     (1,193)
Share-based compensation 34,598                 34,598      
Conversion of Special Warrants to Class A and Class B Shares (in shares) [1]           9,383 59 (9,442)          
Conversion of Class B Shares to Class A Shares (in shares) [1]           129,877 129,877            
Other (2,533)               (2,533)        
Other comprehensive (loss) income $ 203                     203  
Ending balance (in shares) at Dec. 31, 2023 150,748,521 124,299,288 21,347,363 5,101,870   124,299,288 [1] 21,347,363 [1] 5,101,870 [1]          
Ending balance at Dec. 31, 2023 $ (384,758)       $ 146       $ 9,397 $ 2,947,096 $ (3,330,142) $ (1,128) $ (10,127)
[1] The Company's Preferred Stock is not presented in the data above as there were no shares issued and outstanding in 2023, 2022, 2021, or 2020, respectively.