XML 17 R5.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT) (UNAUDITED) - USD ($)
$ in Thousands
Total
Class A Shares
Class B Shares
Special Warrants
Common Stock
Common Stock
Class A Shares
Common Stock
Class B Shares
Common Stock
Special Warrants
Non- controlling Interest
Additional Paid-in Capital
Accumulated Deficit
Accumulated Other Comprehensive Loss
Treasury Stock
Beginning balance (in shares) at Dec. 31, 2022 [1]           122,370,425 21,477,181 5,111,312          
Beginning balance at Dec. 31, 2022 $ 684,506       $ 144       $ 9,609 $ 2,912,500 $ (2,227,482) $ (1,331) $ (8,934)
Increase (Decrease) in Stockholders' Equity                          
Net income (loss) (1,105,345)               1,385   (1,106,730)    
Vesting of restricted stock and other (in shares) [1]           1,546,112              
Vesting of restricted stock and other (952)       1         (1)     (952)
Share-based compensation 19,099                 19,099      
Dividends declared and paid to noncontrolling interests (643)               (643)        
Conversion of Special Warrants to Class A and Class B Shares (in shares) [1]           198 59 (257)          
Conversion of Class B Shares to Class A Shares (in shares) [1]           129,877 (129,877)            
Other comprehensive loss (123)                     (123)  
Ending balance (in shares) at Jun. 30, 2023 [1],[2]           124,046,612 21,347,363 5,111,055          
Ending balance at Jun. 30, 2023 (403,458)       145       10,351 2,931,598 (3,334,212) (1,454) (9,886)
Beginning balance (in shares) at Mar. 31, 2023 [2]           122,385,200 21,469,919 5,111,312          
Beginning balance at Mar. 31, 2023 471,904       144       9,185 2,922,652 (2,449,742) (1,377) (8,958)
Increase (Decrease) in Stockholders' Equity                          
Net income (loss) (882,982)               1,488   (884,470)    
Vesting of restricted stock and other (in shares) [2]           1,538,599              
Vesting of restricted stock and other (928)       1         (1)     (928)
Share-based compensation 8,947                 8,947      
Dividends declared and paid to noncontrolling interests (322)               (322)        
Conversion of Special Warrants to Class A and Class B Shares (in shares) [2]           198 59 (257)          
Conversion of Class B Shares to Class A Shares (in shares) [2]           122,615 (122,615)            
Other comprehensive loss (77)                     (77)  
Ending balance (in shares) at Jun. 30, 2023 [1],[2]           124,046,612 21,347,363 5,111,055          
Ending balance at Jun. 30, 2023 (403,458)       145       10,351 2,931,598 (3,334,212) (1,454) (9,886)
Beginning balance (in shares) at Dec. 31, 2023   124,299,288 21,347,363 [1] 5,101,870 [1]   124,299,288 [1] 21,347,363 [1] 5,101,870 [1]          
Beginning balance at Dec. 31, 2023 (384,758)       146       9,397 2,947,096 (3,330,142) (1,128) (10,127)
Increase (Decrease) in Stockholders' Equity                          
Net income (loss) (1,000,097)               69   (1,000,166)    
Vesting of restricted stock and other (in shares) [1]           2,545,109              
Vesting of restricted stock and other (718)       2         (2)     (718)
Share-based compensation 15,181                 15,181      
Dividends declared and paid to noncontrolling interests (3,783)               (3,783)        
Conversion of Special Warrants to Class A and Class B Shares (in shares)           58,563 [1] 0 (58,563) [1]          
Conversion of Class B Shares to Class A Shares (in shares) [1]           2,973 (2,973)            
Other comprehensive loss (468)                     (468)  
Ending balance (in shares) at Jun. 30, 2024   126,905,933 21,344,390 5,043,307   126,905,933 [1],[2] 21,344,390 [1],[2] 5,043,307 [1],[2]          
Ending balance at Jun. 30, 2024 (1,374,643)       148       5,683 2,962,275 (4,330,308) (1,596) (10,845)
Beginning balance (in shares) at Mar. 31, 2024 [2]           124,416,225 21,346,613 5,043,336          
Beginning balance at Mar. 31, 2024 (398,574)       146       6,400 2,955,043 (3,348,650) (1,347) (10,166)
Increase (Decrease) in Stockholders' Equity                          
Net income (loss) (981,989)               (331)   (981,658)    
Vesting of restricted stock and other (in shares) [2]           2,487,456              
Vesting of restricted stock and other (679)       2         (2)     (679)
Share-based compensation 7,234                 7,234      
Dividends declared and paid to noncontrolling interests (386)               (386)        
Conversion of Special Warrants to Class A and Class B Shares (in shares)           29 [2] 0 (29) [2]          
Conversion of Class B Shares to Class A Shares (in shares) [2]           2,223 (2,223)            
Other comprehensive loss (249)                     (249)  
Ending balance (in shares) at Jun. 30, 2024   126,905,933 21,344,390 5,043,307   126,905,933 [1],[2] 21,344,390 [1],[2] 5,043,307 [1],[2]          
Ending balance at Jun. 30, 2024 $ (1,374,643)       $ 148       $ 5,683 $ 2,962,275 $ (4,330,308) $ (1,596) $ (10,845)
[1] The Company's Preferred Stock is not presented in the data above as there were no shares issued and outstanding in 2024, 2023 or 2022.
[2] The Company's Preferred Stock is not presented in the data above as there were no shares issued and outstanding in 2024 or 2023.