XML 18 R3.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
CURRENT ASSETS    
Cash and cash equivalents $ 259,580 $ 346,382
Accounts receivable, net of allowance of $36,552 in 2024 and $38,055 in 2023 993,328 1,041,214
Prepaid expenses 97,332 93,131
Other current assets 11,602 26,189
Total Current Assets 1,361,842 1,506,916
PROPERTY, PLANT AND EQUIPMENT    
Property, plant and equipment, net 489,843 558,865
INTANGIBLE ASSETS AND GOODWILL    
Indefinite-lived intangibles - licenses 809,928 1,113,979
Other intangibles, net 927,582 1,173,210
Goodwill 1,105,156 1,721,483
OTHER ASSETS    
Operating lease right-of-use assets 668,165 704,992
Other assets 209,180 173,166
Total Assets 5,571,696 6,952,611
CURRENT LIABILITIES    
Accounts payable 253,264 236,162
Current operating lease liabilities 69,516 73,832
Accrued expenses 348,119 317,575
Accrued interest 22,535 61,987
Deferred revenue 154,345 158,540
Current portion of long-term debt 22,501 340
Total Current Liabilities 870,280 848,436
Long-term debt 5,048,968 5,214,810
Noncurrent operating lease liabilities 716,586 762,820
Deferred income taxes 102,898 339,768
Other long-term liabilities 204,744 171,535
Commitments and contingent liabilities (Note 7)
STOCKHOLDERS' DEFICIT    
Noncontrolling interest 5,289 9,397
Preferred stock, par value $0.001 per share, 100,000,000 shares authorized, no shares issued and outstanding 0 0
Additional paid-in capital 2,975,703 2,947,096
Accumulated deficit (4,340,083) (3,330,142)
Accumulated other comprehensive loss (1,885) (1,128)
Cost of shares (1,587,031 in 2024 and 983,589 in 2023) held in treasury (10,953) (10,127)
Total Stockholders' Deficit (1,371,780) (384,758)
Total Liabilities and Stockholders' Deficit 5,571,696 6,952,611
Class A Common Stock    
STOCKHOLDERS' DEFICIT    
Common Stock 128 125
Class B Common Stock    
STOCKHOLDERS' DEFICIT    
Common Stock 21 21
Special Warrants    
STOCKHOLDERS' DEFICIT    
Common Stock $ 0 $ 0