XML 69 R54.htm IDEA: XBRL DOCUMENT v3.25.0.1
LONG-TERM DEBT - Term Loan Facility due 2026 (Details) - USD ($)
Dec. 20, 2024
Jun. 15, 2023
Jul. 16, 2021
Jul. 16, 2020
Feb. 03, 2020
Feb. 02, 2020
Nov. 22, 2019
Aug. 07, 2019
Dec. 31, 2024
Dec. 31, 2023
Nov. 19, 2019
May 01, 2019
Debt Instrument [Line Items]                        
Long-term debt                 $ 5,071,469,000 $ 5,215,150,000    
Secured Debt                        
Debt Instrument [Line Items]                        
Repayments of secured debt     $ 250,000,000                  
Term Loan Facility due 2026 | Secured Debt                        
Debt Instrument [Line Items]                        
Payment for debt extinguishment or debt prepayment cost               $ 740,000,000.0        
Long-term debt                 $ 5,095,000 1,864,032,000   $ 2,258,700,000
Payment of principal             $ 500,000,000.0          
Basis spread on variable rate 0.00%                      
Repayments of secured debt     205,700,000                  
Term Loan Facility due 2026 | Secured Debt | Maximum                        
Debt Instrument [Line Items]                        
Stated interest rate (as a percent) 5.775%                      
Term Loan Facility due 2026 | Secured Debt | Base Rate                        
Debt Instrument [Line Items]                        
Basis spread on variable rate   2.00%                    
Term Loan Facility due 2026 | Secured Debt | Secured Overnight Financing Rate (SOFR)                        
Debt Instrument [Line Items]                        
Basis spread on variable rate   3.00%                    
5.25% Senior Notes due 2027                        
Debt Instrument [Line Items]                        
Stated interest rate (as a percent)                 5.25%      
5.25% Senior Notes due 2027 | Secured Debt                        
Debt Instrument [Line Items]                        
Debt instrument, face amount               750,000,000.0        
Proceeds from issuance of debt               $ 750,000,000.0        
Stated interest rate (as a percent)               5.25% 5.25%      
Long-term debt               $ 743,000,000 $ 6,983,000 750,000,000    
4.75% Senior Secured Notes Due 2028 | Secured Debt                        
Debt Instrument [Line Items]                        
Debt instrument, face amount             $ 500,000,000.0          
Stated interest rate (as a percent)             4.75%   4.75%   4.75%  
Long-term debt             $ 500,000,000.0   $ 276,868,000 500,000,000 $ 223,100,000  
Incremental Term Loan Facility Due 2026 | Secured Debt                        
Debt Instrument [Line Items]                        
Proceeds from issuance of debt       $ 425,800,000                
Long-term debt                 $ 1,500,000 $ 401,220,000    
Repayments of secured debt     $ 44,300,000                  
Incremental Term Loan Facility Due 2026 | Secured Debt | LIBOR                        
Debt Instrument [Line Items]                        
Basis spread on variable rate     3.25%                  
Debt instrument, floor rate     0.50%                  
Incremental Term Loan Facility Due 2026 | Secured Debt | LIBOR | Maximum                        
Debt Instrument [Line Items]                        
Basis spread on variable rate     4.00%                  
Debt instrument, floor rate     0.75%                  
Incremental Term Loan Facility Due 2026 | Secured Debt | Base Rate                        
Debt Instrument [Line Items]                        
Basis spread on variable rate   2.25% 2.25%                  
Debt instrument, floor rate     1.50%                  
Incremental Term Loan Facility Due 2026 | Secured Debt | Secured Overnight Financing Rate (SOFR)                        
Debt Instrument [Line Items]                        
Basis spread on variable rate   3.25%                    
Subsidiaries | Term Loan Facility due 2026 | Secured Debt                        
Debt Instrument [Line Items]                        
Debt instrument, face amount                       $ 3,500,000,000
Payments on credit facilities         $ 150,000,000              
Subsidiaries | Term Loan Facility due 2026 | Secured Debt | LIBOR                        
Debt Instrument [Line Items]                        
Basis spread on variable rate         3.00% 4.00%            
Subsidiaries | Term Loan Facility due 2026 | Secured Debt | Base Rate                        
Debt Instrument [Line Items]                        
Basis spread on variable rate         2.00% 3.00%            
Subsidiaries | Incremental Term Loan Facility Due 2026 | Secured Debt                        
Debt Instrument [Line Items]                        
Debt instrument, face amount       450,000,000                
Subsidiaries | Asset-based Revolving Credit Facility Due 2023 | Line of Credit | Revolving Credit Facility                        
Debt Instrument [Line Items]                        
Payments on credit facilities       235,000,000                
Borrowing base availability       $ 190,600,000