XML 21 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT) - USD ($)
$ in Thousands
Total
Class A Shares
Class B Shares
Special Warrants
Common Stock
Common Stock
Class A Shares
Common Stock
Class B Shares
Common Stock
Special Warrants
Non- controlling Interest
Additional Paid-in Capital
Accumulated Deficit
Accumulated Other Comprehensive Loss
Treasury Stock
Beginning balance (in shares) at Dec. 31, 2021 [1]           120,633,937 21,590,192 5,304,430          
Beginning balance at Dec. 31, 2021 $ 915,765       $ 142       $ 8,410 $ 2,876,571 $ (1,962,819) $ (257) $ (6,282)
Increase (Decrease) in Stockholders' Equity                          
Net income (loss) (262,670)               1,993   (264,663)    
Vesting of restricted stock and other (in shares) [1]           1,430,359              
Vesting of restricted stock and other (2,178)       2         472     (2,652)
Share-based compensation 35,457                 35,457      
Dividends declared and paid to noncontrolling interests (794)               (794)        
Conversion of Special Warrants to Class A and Class B Shares (in shares) [1]           96,516 96,602 (193,118)          
Conversion of Class B Shares to Class A Shares (in shares) [1]           209,613 (209,613)            
Other comprehensive income (loss) (1,074)                     (1,074)  
Ending balance (in shares) at Dec. 31, 2022 [1]           122,370,425 21,477,181 5,111,312          
Ending balance at Dec. 31, 2022 684,506       144       9,609 2,912,500 (2,227,482) (1,331) (8,934)
Increase (Decrease) in Stockholders' Equity                          
Net income (loss) (1,100,339)               2,321   (1,102,660)    
Vesting of restricted stock and other (in shares) [1]           1,789,603              
Vesting of restricted stock and other (1,193)       2         (2)     (1,193)
Share-based compensation 34,598                 34,598      
Dividends declared and paid to noncontrolling interests (2,533)               (2,533)        
Conversion of Special Warrants to Class A and Class B Shares (in shares) [1]           9,383 59 (9,442)          
Conversion of Class B Shares to Class A Shares (in shares) [1]           129,877 (129,877)            
Other comprehensive income (loss) 203                     203  
Ending balance (in shares) at Dec. 31, 2023   124,299,288 21,347,363 5,101,870   124,299,288 [1] 21,347,363 [1] 5,101,870 [1]          
Ending balance at Dec. 31, 2023 (384,758)       146       9,397 2,947,096 (3,330,142) (1,128) (10,127)
Increase (Decrease) in Stockholders' Equity                          
Net income (loss) (1,009,494)               447   (1,009,941)    
Vesting of restricted stock and other (in shares) [1]           3,050,749              
Vesting of restricted stock and other (826)       3         (3)     (826)
Share-based compensation 28,610                 28,610      
Dividends declared and paid to noncontrolling interests (4,555)               (4,555)        
Conversion of Special Warrants to Class A and Class B Shares (in shares) [1]           62,547   (62,547)          
Conversion of Class B Shares to Class A Shares (in shares) [1]           61,449 (61,449)            
Other comprehensive income (loss) (757)                     (757)  
Ending balance (in shares) at Dec. 31, 2024   127,474,033 21,285,914 5,039,323   127,474,033 [1] 21,285,914 [1] 5,039,323 [1]          
Ending balance at Dec. 31, 2024 $ (1,371,780)       $ 149       $ 5,289 $ 2,975,703 $ (4,340,083) $ (1,885) $ (10,953)
[1] The Company's Preferred Stock is not presented in the data above as there were no shares issued and outstanding in 2024, 2023, 2022, or 2021.