XML 26 R15.htm IDEA: XBRL DOCUMENT
v3.25.2

SEGMENT DATA | 6 Months Ended
--- | ---
Jun. 30, 2025
Segment Reporting [Abstract] |
SEGMENT DATA | SEGMENT DATA The Company’s primary businesses are included in its Multiplatform Group and Digital Audio Group segments. Revenue and expenses earned and charged between Multiplatform Group, Digital Audio Group, Audio & Media Services Group, and Corporate are eliminated in consolidation. The Multiplatform Group provides media and entertainment services via broadcast delivery and also includes the Company’s events and national syndication businesses. The Digital Audio Group provides media and entertainment services via digital delivery. The Audio & Media Services Group provides other audio and media services, including the Company’s media representation business (Katz Media) and its provider of scheduling and broadcast software (RCS). Corporate includes infrastructure and support, including executive, information technology, human resources, legal, finance, and administrative functions for the Company’s businesses. Segment Adjusted EBITDA is the segment profitability metric reported to the Company’s Chief Operating Decision Maker ("CODM") for purposes of decisions about allocation of resources to, and assessing performance of, each reportable segment. The Company's CODM is our Chief Executive Officer. The CODM uses Segment Adjusted EBITDA to evaluate the operating performance of each reportable segment, and to allocate resources. This measure is the primary measure used by management for the planning and forecasting of future periods, as well as for measuring performance for compensation of executives and segment management. The following tables present the Company's segment results:
| Segments |  |  |  |  |  |
(In thousands) | Multiplatform Group |  | Digital Audio Group |  | Audio & Media Services Group |  | Corporate and other reconciling items |  | Eliminations |  | Consolidated
Three Months Ended June 30, 2025
Revenue | 544,598 |  |  | 323,856 |  |  | 67,736 |  |  | — |  |  | (2,537) |  |  | $ | 933,653 |
Direct operating expenses(1) | 218,052 |  |  | 161,811 |  |  | 7,474 |  |  | — |  |  | (972) |  |  | 386,365 |
Selling, general and administrative expenses(2) | 230,182 |  |  | 54,435 |  |  | 36,541 |  |  | 71,568 |  |  | (1,565) |  |  | 391,161 |
Segment Adjusted EBITDA(3) | $ | 96,364 |  |  | $ | 107,610 |  |  | $ | 23,721 |  |  | $ | (71,568) |  |  | $ | — |  |  | $ | 156,127 |
Depreciation and amortization |  |  |  |  |  |  |  |  |  |  | (90,369) |
Impairment charges |  |  |  |  |  |  |  |  |  |  | (2,552) |
Other operating expense, net |  |  |  |  |  |  |  |  |  |  | (1,086) |
Restructuring expenses |  |  |  |  |  |  |  |  |  |  | (19,490) |
Share-based compensation expense |  |  |  |  |  |  |  |  |  |  | (7,260) |
Operating income |  |  |  |  |  |  |  |  |  |  | $ | 35,370 |
Segment Assets | $ | 4,066,415 |  |  | $ | 606,412 |  |  | $ | 269,612 |  |  | $ | 439,578 |  |  | $ | (2,700) |  |  | $ | 5,379,317 |
Intersegment revenues | — |  |  | 1,153 |  |  | 1,384 |  |  | — |  |  | — |  |  | 2,537 |
Capital expenditures | 10,698 |  |  | 4,406 |  |  | 2,752 |  |  | 2,141 |  |  | — |  |  | 19,997 |
| Segments |  |  |  |  |  |
(In thousands) | Multiplatform Group |  | Digital Audio Group |  | Audio & Media Services Group |  | Corporate and other reconciling items |  | Eliminations |  | Consolidated
Three Months Ended June 30, 2024
Revenue | $ | 575,907 |  |  | $ | 285,614 |  |  | $ | 70,082 |  |  | $ | — |  |  | $ | (2,511) |  |  | $ | 929,092 |
Direct operating expenses(1) | 224,752 |  |  | 148,320 |  |  | 7,340 |  |  | — |  |  | (933) |  |  | 379,479 |
Selling, general and administrative expenses(2) | 246,892 |  |  | 45,424 |  |  | 38,893 |  |  | 69,775 |  |  | (1,578) |  |  | 399,406 |
Segment Adjusted EBITDA(3) | $ | 104,263 |  |  | $ | 91,870 |  |  | $ | 23,849 |  |  | $ | (69,775) |  |  | $ | — |  |  | $ | 150,207 |
Depreciation and amortization |  |  |  |  |  |  |  |  |  |  | (104,356) |
Impairment charges |  |  |  |  |  |  |  |  |  |  | (920,224) |
Other operating expense, net |  |  |  |  |  |  |  |  |  |  | (516) |
Restructuring expenses |  |  |  |  |  |  |  |  |  |  | (27,558) |
Share-based compensation expense |  |  |  |  |  |  |  |  |  |  | (7,220) |
Operating loss |  |  |  |  |  |  |  |  |  |  | $ | (909,667) |
Segment Assets | $ | 4,294,769 |  |  | $ | 592,648 |  |  | $ | 286,762 |  |  | $ | 597,598 |  |  | $ | (2,609) |  |  | $ | 5,769,168 |
Intersegment revenues | — |  |  | 1,175 |  |  | 1,336 |  |  | — |  |  | — |  |  | 2,511 |
Capital expenditures | 12,895 |  |  | 5,692 |  |  | 2,167 |  |  | 418 |  |  | — |  |  | 21,172 |
| Segments |  |  |  |  |  |
(In thousands) | Multiplatform Group |  | Digital Audio Group |  | Audio & Media Services Group |  | Corporate and other reconciling items |  | Eliminations |  | Consolidated
Six Months Ended June 30, 2025
Revenue | $ | 1,017,576 |  |  | $ | 601,143 |  |  | $ | 127,059 |  |  | $ | — |  |  | $ | (5,024) |  |  | $ | 1,740,754 |
Direct operating expenses(1) | 417,721 |  |  | 307,732 |  |  | 14,558 |  |  | — |  |  | (1,927) |  |  | 738,084 |
Selling, general and administrative expenses(2) | 433,484 |  |  | 98,718 |  |  | 72,982 |  |  | 139,868 |  |  | (3,097) |  |  | 741,955 |
Segment Adjusted EBITDA(3) | $ | 166,371 |  |  | $ | 194,693 |  |  | $ | 39,519 |  |  | $ | (139,868) |  |  | $ | — |  |  | $ | 260,715 |
Depreciation and amortization |  |  |  |  |  |  |  |  |  |  | (182,270) |
Impairment charges |  |  |  |  |  |  |  |  |  |  | (5,407) |
Other operating expense, net |  |  |  |  |  |  |  |  |  |  | (1,745) |
Restructuring expenses |  |  |  |  |  |  |  |  |  |  | (45,068) |
Share-based compensation expense |  |  |  |  |  |  |  |  |  |  | (16,289) |
Operating income |  |  |  |  |  |  |  |  |  |  | $ | 9,936 |
Segment Assets | $ | 4,066,415 |  |  | $ | 606,412 |  |  | $ | 269,612 |  |  | $ | 439,578 |  |  | $ | (2,700) |  |  | $ | 5,379,317 |
Intersegment revenues | — |  |  | 2,284 |  |  | 2,740 |  |  | — |  |  | — |  |  | 5,024 |
Capital expenditures | 16,627 |  |  | 10,262 |  |  | 8,379 |  |  | 4,459 |  |  | — |  |  | 39,727 |
| Segments |  |  |  |  |  |
(In thousands) | Multiplatform Group |  | Digital Audio Group |  | Audio & Media Services Group |  | Corporate and other reconciling items |  | Eliminations |  | Consolidated
Six Months Ended June 30, 2024
Revenue | $ | 1,069,370 |  |  | $ | 524,582 |  |  | $ | 139,250 |  |  | $ | — |  |  | $ | (5,072) |  |  | $ | 1,728,130 |
Direct operating expenses(1) | 428,882 |  |  | 275,574 |  |  | 14,381 |  |  | — |  |  | (1,860) |  |  | 716,977 |
Selling, general and administrative expenses(2) | 459,043 |  |  | 89,011 |  |  | 77,325 |  |  | 134,162 |  |  | (3,212) |  |  | 756,329 |
Segment Adjusted EBITDA(3) | $ | 181,445 |  |  | $ | 159,997 |  |  | $ | 47,544 |  |  | $ | (134,162) |  |  | $ | — |  |  | $ | 254,824 |
Depreciation and amortization |  |  |  |  |  |  |  |  |  |  | (209,518) |
Impairment charges |  |  |  |  |  |  |  |  |  |  | (921,732) |
Other operating expense, net |  |  |  |  |  |  |  |  |  |  | (1,088) |
Restructuring expenses |  |  |  |  |  |  |  |  |  |  | (51,161) |
Share-based compensation expense |  |  |  |  |  |  |  |  |  |  | (15,700) |
Operating loss |  |  |  |  |  |  |  |  |  |  | $ | (944,375) |
Segment Assets | $ | 4,294,769 |  |  | $ | 592,648 |  |  | $ | 286,762 |  |  | $ | 597,598 |  |  | $ | (2,609) |  |  | $ | 5,769,168 |
Intersegment revenues | — |  |  | 2,360 |  |  | 2,712 |  |  | — |  |  | — |  |  | 5,072 |
Capital expenditures | 24,599 |  |  | 11,119 |  |  | 4,424 |  |  | 2,612 |  |  | — |  |  | 42,754 |
(1)Includes content, programming, and production costs as well as employee compensation, talent fees, event costs, and music license fees. (2)Includes administrative employee compensation, sales commissions, trade and barter expense, and rent and utilities. (3)For a definition of Adjusted EBITDA for the consolidated company and a reconciliation to Operating income (loss), the most closely comparable GAAP measure, and to Net loss, please see "Reconciliation of Operating income (loss) to Adjusted EBITDA" and "Reconciliation of Net loss to EBITDA and Adjusted EBITDA" in Item 2 of this Quarterly Report on Form 10-Q.

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-15 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42 Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1 Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 11: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 12: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 14: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 15: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 16: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 34 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-34 Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26C Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26B Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-40 Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/280/tableOfContent Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26 Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration