XML 32 R21.htm IDEA: XBRL DOCUMENT v3.25.2
LONG-TERM DEBT (Tables)
6 Months Ended
Jun. 30, 2025
Debt Disclosure [Abstract]  
Schedule of Long-Term Debt Outstanding
Long-term debt outstanding for the Company consisted of the following:
(In thousands)June 30, 2025December 31, 2024
Asset-based Revolving Credit Facility due 2027(1)
$100,000 $— 
Term Loan Facility due 20265,095 5,095 
Incremental Term Loan Facility due 20261,500 1,500 
Term Loan Facility due 2029(2)
2,134,995 2,145,724 
6.375% Senior Notes due 2026
44,644 44,644 
5.25% Senior Notes due 2027
6,983 6,983 
8.375% Senior Unsecured Notes due 2027
72,388 72,388 
4.75% Senior Secured Notes due 2028
276,868 276,868 
9.125% First Lien Notes due 2029
717,588 717,588 
7.75% First Lien Notes due 2030
661,285 661,285 
7.00% First Lien Notes due 2031
178,443 178,443 
10.875% Second Lien Notes due 2030
675,165 675,165 
Other secured subsidiary debt4,371 5,008 
Long-term debt fees(8,109)(8,974)
Debt Premium(3)
266,302 289,752 
Total Debt5,137,518 5,071,469 
Less: Current portion73,726 22,501 
Total long-term debt$5,063,792 $5,048,968 
(1)On May 22, 2025, iHeartCommunications borrowed $100.0 million under the ABL Facility, the proceeds of which were recorded as cash on the Balance Sheet as of June 30, 2025.
(2)Quarterly amortization payments of $5.4 million (equal to 0.25% of the original principal amount) are required per the terms of the Term Loan Facility due 2029.
(3)The difference between the carrying value of the exchanged 5.25% Senior Notes, 4.75% Senior Secured Notes, and 8.375% Senior Unsecured Notes and the principal amount of the 7.75% First Lien Notes due 2030, 7.00% First Lien Notes due 2031 and 10.875% Second Lien Notes due 2030 was recorded as debt premium and will be reduced as contractual interest payments are made.