XML 48 R37.htm IDEA: XBRL DOCUMENT v3.25.2
LONG-TERM DEBT - Schedule Of Long-Term Debt Outstanding (Details) - USD ($)
$ in Thousands
6 Months Ended
May 22, 2025
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Debt Instrument [Line Items]        
Long-term debt   $ 5,137,518   $ 5,071,469
Long-term debt fees   (8,109)   (8,974)
Debt Premium   266,302   289,752
Less: Current portion   73,726   22,501
Total long-term debt   5,063,792   5,048,968
Proceeds from credit facilities $ 100,000 100,000 $ 0  
Secured Debt | Asset-based Revolving Credit Facility due 2027        
Debt Instrument [Line Items]        
Long-term debt   100,000   0
Secured Debt | Term Loan Facility due 2026        
Debt Instrument [Line Items]        
Long-term debt   5,095   5,095
Secured Debt | Incremental Term Loan Facility due 2026        
Debt Instrument [Line Items]        
Long-term debt   1,500   1,500
Secured Debt | Term Loan Facility Due 2029        
Debt Instrument [Line Items]        
Long-term debt   2,134,995   2,145,724
Repayments of debt   $ 5,400    
Periodic payment, percentage of principal   0.25%    
Secured Debt | 6.375% Senior Notes due 2026        
Debt Instrument [Line Items]        
Stated interest rate (as a percent)   6.375%    
Long-term debt   $ 44,644   44,644
Secured Debt | 5.25% Senior Notes due 2027        
Debt Instrument [Line Items]        
Stated interest rate (as a percent)   5.25%    
Long-term debt   $ 6,983   6,983
Secured Debt | 4.75% Senior Secured Notes due 2028        
Debt Instrument [Line Items]        
Stated interest rate (as a percent)   4.75%    
Long-term debt   $ 276,868   276,868
Secured Debt | 9.125% First Lien Notes due 2029        
Debt Instrument [Line Items]        
Stated interest rate (as a percent)   9.125%    
Long-term debt   $ 717,588   717,588
Secured Debt | 7.75% First Lien Notes due 2030        
Debt Instrument [Line Items]        
Stated interest rate (as a percent)   7.75%    
Long-term debt   $ 661,285   661,285
Secured Debt | 7.00% First Lien Notes due 2031        
Debt Instrument [Line Items]        
Stated interest rate (as a percent)   7.00%    
Long-term debt   $ 178,443   178,443
Secured Debt | 10.875% Second Lien Notes due 2030        
Debt Instrument [Line Items]        
Stated interest rate (as a percent)   10.875%    
Long-term debt   $ 675,165   675,165
Secured Debt | Other secured subsidiary debt        
Debt Instrument [Line Items]        
Long-term debt   $ 4,371   5,008
Unsecured Debt | 8.375% Senior Unsecured Notes due 2027        
Debt Instrument [Line Items]        
Stated interest rate (as a percent)   8.375%    
Long-term debt   $ 72,388   $ 72,388
Unsecured Debt | 7.75% First Lien Notes due 2030        
Debt Instrument [Line Items]        
Stated interest rate (as a percent)   7.75%    
Unsecured Debt | 7.00% First Lien Notes due 2031        
Debt Instrument [Line Items]        
Stated interest rate (as a percent)   7.00%