XML 13 R2.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
CURRENT ASSETS    
Cash and cash equivalents $ 192,239 $ 259,580
Accounts receivable, net of allowance of $31,644 in 2025 and $36,552 in 2024 845,827 993,328
Prepaid expenses 216,229 97,332
Other current assets 100,105 11,602
Total Current Assets 1,354,400 1,361,842
PROPERTY, PLANT AND EQUIPMENT    
Property, plant and equipment, net 436,514 489,843
INTANGIBLE ASSETS AND GOODWILL    
Indefinite-lived intangibles - licenses 601,440 809,928
Other intangibles, net 766,492 927,582
Goodwill 1,105,493 1,105,156
OTHER ASSETS    
Operating lease right-of-use assets 634,329 668,165
Other assets 189,896 209,180
Total Assets 5,088,564 5,571,696
CURRENT LIABILITIES    
Accounts payable 218,516 253,264
Current operating lease liabilities 67,177 69,516
Accrued expenses 281,138 348,119
Accrued interest 57,696 22,535
Deferred revenue 154,052 154,345
Current portion of long-term debt 73,708 22,501
Total Current Liabilities 852,287 870,280
Long-term debt 5,046,626 5,048,968
Noncurrent operating lease liabilities 682,797 716,586
Deferred income taxes 83,899 102,898
Other long-term liabilities 211,662 204,744
Commitments and contingent liabilities (Note 6)
STOCKHOLDERS' DEFICIT    
Noncontrolling interest 4,373 5,289
Preferred stock, par value $0.001 per share, 100,000,000 shares authorized, no shares issued and outstanding 0 0
Additional paid-in capital 2,991,809 2,975,703
Accumulated deficit (4,771,051) (4,340,083)
Accumulated other comprehensive loss (1,791) (1,885)
Cost of shares (2,359,021 in 2025 and 1,587,031 in 2024) held in treasury (12,200) (10,953)
Total Stockholders' Deficit (1,788,707) (1,371,780)
Total Liabilities and Stockholders' Deficit 5,088,564 5,571,696
Class A Common Stock    
STOCKHOLDERS' DEFICIT    
Common Stock and Special Warrants 132 128
Class B Common Stock    
STOCKHOLDERS' DEFICIT    
Common Stock and Special Warrants 21 21
Special Warrants    
STOCKHOLDERS' DEFICIT    
Common Stock and Special Warrants $ 0 $ 0