XML 56 R45.htm IDEA: XBRL DOCUMENT v3.25.3
SEGMENT DATA (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Segment Reporting Information [Line Items]        
Revenue $ 997,010 $ 1,008,133 $ 2,737,764 $ 2,736,263
Direct operating expenses 396,232 404,772 1,134,316 1,121,749
Selling, general and administrative expenses 396,024 398,776 1,137,979 1,155,105
Segment Adjusted EBITDA 204,754 204,585 465,469 459,409
Depreciation and amortization (90,061) (101,331) (272,331) (310,849)
Impairment charges (208,501) (412) (213,908) (922,144)
Other operating expense, net (1,161) (1,092) (2,906) (2,180)
Restructuring expenses (9,695) (16,767) (54,763) (67,928)
Share-based compensation expense (11,613) (8,263) (27,902) (23,963)
Operating income (loss) (116,277) 76,720 (106,341) (867,655)
Segment Assets 5,088,564 5,779,010 5,088,564 5,779,010
Capital expenditures 23,266 29,420 62,993 72,174
Operating segments | Multiplatform Group        
Segment Reporting Information [Line Items]        
Revenue 591,207 619,544 1,608,783 1,688,914
Direct operating expenses 236,361 244,905 654,082 673,787
Selling, general and administrative expenses 235,694 244,767 669,178 703,810
Segment Adjusted EBITDA 119,152 129,872 285,523 311,317
Segment Assets 3,817,072 4,221,199 3,817,072 4,221,199
Capital expenditures 11,547 13,615 28,174 38,214
Operating segments | Digital Audio Group        
Segment Reporting Information [Line Items]        
Revenue 341,691 301,041 942,834 825,623
Direct operating expenses 153,385 153,273 461,117 428,847
Selling, general and administrative expenses 58,000 47,762 156,718 136,773
Segment Adjusted EBITDA 130,306 100,006 324,999 260,003
Segment Assets 615,099 599,265 615,099 599,265
Capital expenditures 4,748 5,924 15,010 17,043
Operating segments | Audio & Media Services Group        
Segment Reporting Information [Line Items]        
Revenue 66,605 90,050 193,664 229,300
Direct operating expenses 7,443 7,509 22,001 21,890
Selling, general and administrative expenses 36,577 38,132 109,559 115,457
Segment Adjusted EBITDA 22,585 44,409 62,104 91,953
Segment Assets 260,378 288,340 260,378 288,340
Capital expenditures 4,812 1,376 13,191 5,800
Corporate and other reconciling items        
Segment Reporting Information [Line Items]        
Revenue 0 0 0 0
Direct operating expenses 0 0 0 0
Selling, general and administrative expenses 67,289 69,702 207,157 203,864
Segment Adjusted EBITDA (67,289) (69,702) (207,157) (203,864)
Segment Assets 397,365 671,519 397,365 671,519
Capital expenditures 2,159 8,505 6,618 11,117
Eliminations        
Segment Reporting Information [Line Items]        
Revenue (2,493) (2,502) (7,517) (7,574)
Direct operating expenses (957) (915) (2,884) (2,775)
Selling, general and administrative expenses (1,536) (1,587) (4,633) (4,799)
Segment Adjusted EBITDA 0 0 0 0
Segment Assets (1,350) (1,313) (1,350) (1,313)
Capital expenditures 0 0 0 0
Intersegment revenues        
Segment Reporting Information [Line Items]        
Revenue 2,493 2,502 7,517 7,574
Intersegment revenues | Multiplatform Group        
Segment Reporting Information [Line Items]        
Revenue 0 0 0 0
Intersegment revenues | Digital Audio Group        
Segment Reporting Information [Line Items]        
Revenue 1,128 1,189 3,412 3,549
Intersegment revenues | Audio & Media Services Group        
Segment Reporting Information [Line Items]        
Revenue $ 1,365 $ 1,313 $ 4,105 $ 4,025