XML 27 R5.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss for the period $ (268,426) $ (961,733)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation and amortization 159,337 115,828
Stock and options issued for services 361,062 627,354
Changes in:    
Accounts receivable 181,962 302,202
Prepaid expenses (48,283) (30,198)
Accounts payable (28,189) 203,714
Revenue share payable (311,766) (414,563)
Accrued expenses (15,608) (12,000)
Deferred revenue 216,083 19,651
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES $ 246,172 (149,745)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property and equipment   (1,592)
Patent rights $ (4,517) (92,624)
Website site development costs (42,750) (119,616)
NET CASH USED IN INVESTING ACTIVITIES $ (47,267) (213,832)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Issuance of common stock   10,000,000
Equity issuance costs   (1,204,968)
Purchase of common and preferred stock and warrants   (6,000,000)
NET CASH PROVIDED BY FINANCING ACTIVITIES   2,795,032
NET INCREASE IN CASH AND CASH EQUIVALENTS $ 198,905 2,431,455
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD 3,446,973 1,118,243
CASH AND CASH EQUIVALENTS - END OF PERIOD $ 3,645,878 $ 3,549,698
SUPPLEMENTAL CASH FLOW INFORMATION:    
Cash paid for interest    
Cash paid for income taxes