XML 81 R5.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidated Statement of Stockholders' Equity - USD ($)
Total
Preferred Stock Shares [Member]
Common Stock Shares [Member]
Stock Warrant [Member]
Additional Paid-in Capital [Member]
Stock Payable [Member]
Deferred Stock Compensation [Member]
Accumulated Deficit [Member]
Beginning balance at Dec. 31, 2012 $ 1,404,882 $ 0 $ 14,232 $ 20,058,051 $ 6,164,666 $ 0 $ 0 $ (24,832,067)
Beginning balance, shares at Dec. 31, 2012   65 14,232,496          
Issuance of stock options: to employees 7,720       7,720      
Issuance of stock options: to consultants 87,278       146,412   (59,134)  
Issuance of common stock: for services 105,420   $ 84   141,856   (36,520)  
Issuance of common stock: for services, shares     84,000          
Issuance of common stock: for severance 0   $ 500   504,500   (505,000)  
Issuance of common stock: for severance, shares     500,000          
Issuance of common stock: for correction of prior issue 0   $ 1   (1)      
Issuance of common stock: for correction of prior issue, shares     1,000          
Reclassification for expired warrants 0     (1,910,002) 1,910,002      
Expense consulting services 330,192           330,192  
Net loss for the year (267,290)             (267,290)
Ending balance at Dec. 31, 2013 1,668,202 $ 0 $ 14,817 18,148,049 8,875,155 0 (270,462) (25,099,357)
Ending balance, shares at Dec. 31, 2013   65 14,817,496          
Issuance of stock options: to employees 272,804       272,804      
Issuance of stock options: to consultants 0       16,935   (16,935)  
Issuance of common stock: for services 41,667   $ 167   26,812 14,688    
Issuance of common stock: for services, shares     167,065          
Issuance of common stock: for cash 8,795,032   $ 8,333   8,408,699 378,000    
Issuance of common stock: for cash shares     8,333,333          
Issuance of common stock: for warrant exercise $ 0   $ 446 (694,133) 693,687      
Issuance of common stock: for warrant exercise, shares 0   445,765          
Issue warrants for equity raise $ 0     1,110,211 (1,110,211)      
Issue stock rights to officers 570,375         570,375    
Reclassify expired and redeemed warrants 0     (16,410,832) 16,410,832      
Expense consulting services 287,397           287,397  
Redeem shares for cash (6,000,000) $ 0 $ (896)   (5,999,104)      
Redeem shares for cash, shares   (65) (896,340)          
Net loss for the year (1,025,393)             (1,025,393)
Ending balance at Dec. 31, 2014 4,610,084 $ 0 $ 22,867 $ 2,153,295 $ 27,595,609 $ 963,063 $ 0 $ (26,124,750)
Ending balance, shares at Dec. 31, 2014   0 22,867,319          
Net loss for the year (268,426)              
Ending balance at Jun. 30, 2015 $ 4,702,720