XML 52 R37.htm IDEA: XBRL DOCUMENT
v3.20.4

Summary Of Significant Accounting Policies (Details) - Schedule of financial assets and liabilities measured on a recurring basis - USD ($) | Dec. 31, 2020 | Dec. 31, 2019
--- | --- | ---
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |  |  |
Contingent Purchase Price Payable | [1] | $ 1,610,813 | $ 6,720,000
Fair Value, Measurements, Recurring [Member] |  |  |
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |  |  |
Contingent Purchase Price Payable | [1] | 1,610,813 | 6,720,000
Fair Value Inputs Level 1 [Member] | Fair Value, Measurements, Recurring [Member] |  |  |
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |  |  |
Contingent Purchase Price Payable | [1] |  |
Fair Value Inputs Level 2 [Member] | Fair Value, Measurements, Recurring [Member] |  |  |
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |  |  |
Contingent Purchase Price Payable | [1] |  |
Fair Value Inputs Level 3 [Member] | Fair Value, Measurements, Recurring [Member] |  |  |
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |  |  |
Contingent Purchase Price Payable | [1] | $ 1,610,813 | $ 6,720,000
[1] | The contingent consideration is based off achieving certain revenue milestones in each of the next two years. The Geometric-Brownian motion analysis was used to generate spot prices for use in an option pricing model. For 2019, the hypothetical spot prices were simulated using a Monte Carlo simulation utilizing 2020 and 2021 projected revenue as a base and revenue volatility of 40%. The risk-free rate of return and terms utilized were 1.4 % and 1-2 years, respectively, and expected volatility was 40%. For 2020, the final payout has been determined and is payable in 2021.

X
- Definition Amount of liability recognized arising from contingent consideration in a business combination, expected to be settled within one year or the normal operating cycle, if longer. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 30 -Section 25 -Paragraph 6 -URI http://asc.fasb.org/extlink&oid=6911189&loc=d3e6408-128476 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 30 -Section 35 -Paragraph 1 -Subparagraph b -URI http://asc.fasb.org/extlink&oid=116859824&loc=d3e6819-128478 + Details
Name: | us-gaap_BusinessCombinationContingentConsiderationLiabilityCurrent
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. + References No definition available. + Details
Name: | us-gaap_FairValueAssetsAndLiabilitiesMeasuredOnRecurringAndNonrecurringBasisValuationTechniquesLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_FairValueByMeasurementFrequencyAxis=us-gaap_FairValueMeasurementsRecurringMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_FairValueByFairValueHierarchyLevelAxis=us-gaap_FairValueInputsLevel1Member
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_FairValueByFairValueHierarchyLevelAxis=us-gaap_FairValueInputsLevel2Member
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_FairValueByFairValueHierarchyLevelAxis=us-gaap_FairValueInputsLevel3Member
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |