XML 90 R69.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Long-Term Debt (Details) - USD ($)
12 Months Ended
Oct. 11, 2023
Dec. 31, 2023
Dec. 31, 2022
Long-Term Debt (Details) [Line Items]      
Net proceeds (in Dollars) $ 40,000,000    
Issuance costs (in Dollars) $ 2,300,000    
Amortization of debt issuance costs (in Dollars)   $ 210,737
Loan repayable, percentage   1.25%  
Principal amount (in Dollars)   $ 500,000  
Premium, percentage   3.00%  
Leverage description   In addition, the Company is required to make a mandatory prepayment on March 31, of each year, commencing with 2025, equivalent to Excess Cash Flow multiplied by a percentage factor of 25%, if the leverage ratio is 3.60 to 1.00 or less, 50% if the leverage ratio is greater than 3.60 to 1 or less than or equal; to 4.10 to 1.00 and 75%, if the leverage ratio is greater than 4.10 to 1.00.  
Principal repayments (in Dollars)   $ 1,700,000  
Asset sale (in Dollars)   $ 1,200,000  
Percentage of per annum   8.50%  
Loan bears interest   14.10%  
Interest penalities (in Dollars)   $ 181,895  
Prepayments percentage   19.60%  
Financing least (in Dollars)   $ 5,000,000  
Loan term   4 years  
Federal Funds Rate [Member]      
Long-Term Debt (Details) [Line Items]      
Percentage of per annum   0.50%  
Secured Funds Overnight Rate [Member]      
Long-Term Debt (Details) [Line Items]      
Percentage of per annum   1.00%  
Prime Rate [Member]      
Long-Term Debt (Details) [Line Items]      
Percentage of per annum   7.50%  
Maximum [Member]      
Long-Term Debt (Details) [Line Items]      
Percentage of per annum   4.00%  
First Anniversary [Member]      
Long-Term Debt (Details) [Line Items]      
Premium, percentage   2.00%  
Second Anniversary [Member]      
Long-Term Debt (Details) [Line Items]      
Premium, percentage   1.00%  
Third Anniversary [Member]      
Long-Term Debt (Details) [Line Items]      
Premium, percentage   0.00%