XML 334 R104.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Merger - Narrative (Details)
 3 Months Ended 12 Months Ended
Feb. 27, 2024
shares
Jan. 09, 2024
shares
Jan. 03, 2024
shares
Jan. 02, 2024
USD ($)
shares
Dec. 31, 2023
USD ($)
business_day
shares
Dec. 27, 2023
USD ($)
business_day
agreement
shares
Dec. 26, 2023
USD ($)
$ / shares
shares
Mar. 31, 2024
shares
Dec. 31, 2023
USD ($)
business_day
Dec. 31, 2022
USD ($)
Jun. 30, 2024
USD ($)
May 10, 2024
shares
Oct. 28, 2022
USD ($)
Aug. 01, 2022
USD ($)
May 25, 2021
USD ($)
Schedule of Reverse Recapitalization [Line Items]                              
Number of shares called by each warrant (in shares)           1                  
Long-term debt | $         $ 193,289,000       $ 193,289,000   $ 206,313,000        
Proceeds from merger | $           $ 8,350,000     $ 8,350,000 $ 0          
Bridge Notes                              
Schedule of Reverse Recapitalization [Line Items]                              
Long-term debt | $             $ 95,503,000           $ 85,000,000    
Public Warrants                              
Schedule of Reverse Recapitalization [Line Items]                              
Number of warrants (in shares)           7,066,668           2,521,569      
Private Placement Warrant                              
Schedule of Reverse Recapitalization [Line Items]                              
Number of warrants (in shares)           4,333,333                  
Existing Equityholders                              
Schedule of Reverse Recapitalization [Line Items]                              
Stock converted (in shares)             60,000,000                
EGA | Public Warrants                              
Schedule of Reverse Recapitalization [Line Items]                              
Warrants agreed to be exchanged (in shares)             1,694,456                
Warrants exchanged (in shares)           433,332                  
Underwriter                              
Schedule of Reverse Recapitalization [Line Items]                              
Merger, number of agreements entered into to amend terms | agreement           2                  
Underwriter | Underwriting Agreement                              
Schedule of Reverse Recapitalization [Line Items]                              
Merger, payment due at closing | $                             $ 7,875,000
Underwriter | Amended Underwriting Agreement                              
Schedule of Reverse Recapitalization [Line Items]                              
Merger, payment due at closing | $           $ 500,000                  
Stock, shares to be issued (in shares)           300,000                  
Stock, shares to be issued, maximum number of days following initial filing           5 days                  
Merger, provision for additional payment, maximum number of business days registration is not deemed effective | business_day         60 60     60            
Underwriter | Letter Agreement                              
Schedule of Reverse Recapitalization [Line Items]                              
Merger, one-time success fee due at closing | $                           $ 1,500,000  
Underwriter | Amended Letter Agreement                              
Schedule of Reverse Recapitalization [Line Items]                              
Merger, one-time success fee due, maximum number of days after closing           60 days                  
Mr. Segrave, Jr.                              
Schedule of Reverse Recapitalization [Line Items]                              
Common units, redeemed (in shares)           70,000                  
Common Class A | Common Stock                              
Schedule of Reverse Recapitalization [Line Items]                              
Stock transferred during period, shares, non-redemption agreement (in shares)           70,000                  
Stock issued for services (in shares)   73,600       73,600                  
Issuance of Class A common stock upon conversion of Bridge Notes (in shares) 73,947   203,500     9,550,274   277,447              
Common Class A | Common Stock | Third Party                              
Schedule of Reverse Recapitalization [Line Items]                              
Stock transferred during period, shares, non-redemption agreement (in shares)           70,000                  
Common Class A | Common Stock | EGA Sponsor | Private Placement Warrant                              
Schedule of Reverse Recapitalization [Line Items]                              
Number of warrants (in shares)           4,333,333                  
Common Class A | Common Stock | EGA Sponsor | Not Subject to Possible Redemption                              
Schedule of Reverse Recapitalization [Line Items]                              
Recapitalization exchange ratio           1                  
Common Class A | Common Stock | EGA                              
Schedule of Reverse Recapitalization [Line Items]                              
Stock exchanged (in shares)           75,000                  
Common Class A | Common Stock | EGA | Public Warrants                              
Schedule of Reverse Recapitalization [Line Items]                              
Number of warrants (in shares)           7,066,668 372,780                
Number of shares called by each warrant (in shares)           1                  
Common Class A | Common Stock | EGA | Public Warrants | Shares Issued for EGA Public Warrants                              
Schedule of Reverse Recapitalization [Line Items]                              
Stock acquired (in shares)           95,333                  
Common Class A | Common Stock | EGA | Private Placement Warrant                              
Schedule of Reverse Recapitalization [Line Items]                              
Number of shares called by each warrant (in shares)           1                  
Common Class A | Common Stock | Underwriter                              
Schedule of Reverse Recapitalization [Line Items]                              
Purchase of stock, reimbursement received | $       $ 18,000   $ 800,000                  
Common Class A | Common Stock | Underwriter | Amended Underwriting Agreement                              
Schedule of Reverse Recapitalization [Line Items]                              
Reverse recapitalization, contingent consideration, equity (in shares)         50,000 50,000                  
Common Class A | Common Stock | Underwriter | Public Stockholder                              
Schedule of Reverse Recapitalization [Line Items]                              
Stock sold (in shares)       75,000 75,000   75,000                
Stock, redemption reversed (in shares)             75,000                
Stock sold, consideration received | $             $ 818,000                
Stock sold, price per share (in dollars per share) | $ / shares             $ 10.90                
Common Class A | Common Stock | Investor | Mr. Segrave, Jr.                              
Schedule of Reverse Recapitalization [Line Items]                              
Stock transferred during period, shares, non-redemption agreement (in shares)           70,000                  
Common Class A | Common Stock | Affiliates and Non-Affiliates of EGA Sponsor | Shares Issued for Bridge Notes                              
Schedule of Reverse Recapitalization [Line Items]                              
Issuance of Class A common stock upon conversion of Bridge Notes (in shares)           9,550,274                  
Common Class B | Common Stock                              
Schedule of Reverse Recapitalization [Line Items]                              
Stock transferred during period, shares, non-redemption agreement (in shares)           (70,000)                  
Stock cancelled during period, shares, non-redemption agreement           70,000                  
Common Class B | Common Stock | Existing Equityholders                              
Schedule of Reverse Recapitalization [Line Items]                              
Stock converted (in shares)           60,000,000                  
Common Class B | Common Stock | EGA Sponsor                              
Schedule of Reverse Recapitalization [Line Items]                              
Recapitalization exchange ratio           1                  
Common Class B | Common Stock | EGA Sponsor | Shares Issued for EGA Stock                              
Schedule of Reverse Recapitalization [Line Items]                              
Stock acquired (in shares)           1,000                  
EGA Common Class A | Common Stock | EGA | Private Placement Warrant                              
Schedule of Reverse Recapitalization [Line Items]                              
Number of shares called by each warrant (in shares)             1