XML 431 R201.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Related Party Transactions (Details)
3 Months Ended 6 Months Ended 12 Months Ended
Dec. 15, 2023
USD ($)
Sep. 14, 2023
USD ($)
Jun. 30, 2024
USD ($)
Jun. 30, 2023
USD ($)
Jun. 30, 2024
USD ($)
Jun. 30, 2023
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Aug. 14, 2024
USD ($)
Apr. 30, 2024
USD ($)
Jan. 26, 2024
USD ($)
Dec. 27, 2023
USD ($)
Nov. 17, 2023
USD ($)
Apr. 30, 2023
Oct. 31, 2022
USD ($)
Feb. 25, 2022
USD ($)
Jan. 29, 2021
USD ($)
Related Party Transaction [Line Items]                                  
Accounts payable     $ 30,682,000   $ 30,682,000   $ 30,172,000                    
Revenue     79,013,000 $ 100,338,000 158,985,000 $ 177,370,000 315,362,000 $ 320,042,000                  
Long-term debt     206,313,000   206,313,000   193,289,000                    
Senior Notes                                  
Related Party Transaction [Line Items]                                  
Unamortized debt issuance costs     756,000   756,000   $ 0                    
Interest expense     $ 931,000 $ 0 $ 1,488,000 $ 0                      
Maximum aggregate principal amount                     $ 25,773,000            
Potential prepayment premium, percentage                     0.0300            
Prepayment event, change of control, minimum percentage of disposition of consolidated assets                     0.50            
Amount of outstanding principal due on each payment date, percentage                     0.0100            
Period for which outstanding principal triggers a payment                     30 days            
Senior Notes | Subsequent Event                                  
Related Party Transaction [Line Items]                                  
Maximum aggregate principal amount                     $ 25,773,000            
Potential prepayment premium, percentage                     0.0300            
Prepayment event, change of control, minimum percentage of disposition of consolidated assets                     0.50            
Amount of outstanding principal due on each payment date, percentage                     0.0100            
Period for which outstanding principal triggers a payment                     30 days            
Long-term debt                 $ 25,643,000 $ 25,000,000              
Senior Notes, Purchase or Refinancing of Aircraft                                  
Related Party Transaction [Line Items]                                  
Maximum aggregate principal amount                     $ 25,000,000            
Senior Notes, Purchase or Refinancing of Aircraft | Subsequent Event                                  
Related Party Transaction [Line Items]                                  
Maximum aggregate principal amount                     $ 25,000,000            
Senior Notes - Cash Escrow Account                                  
Related Party Transaction [Line Items]                                  
Interest rate                     3.00%            
Senior Notes - Cash Escrow Account | Subsequent Event                                  
Related Party Transaction [Line Items]                                  
Interest rate                     3.00%            
Senior Notes - Principal Withdrawn and Released to Borrower                                  
Related Party Transaction [Line Items]                                  
Interest rate                     13.00%            
Senior Notes - Principal Withdrawn and Released to Borrower | Subsequent Event                                  
Related Party Transaction [Line Items]                                  
Interest rate                     13.00%            
FlyExclusive Jet Share, LLC | Senior Notes | LGM Enterprises, LLC                                  
Related Party Transaction [Line Items]                                  
Prepayment event, change of control, personal guarantor minimum ownership percentage                     1            
FlyExclusive Jet Share, LLC | Senior Notes | Subsequent Event | LGM Enterprises, LLC                                  
Related Party Transaction [Line Items]                                  
Prepayment event, change of control, personal guarantor minimum ownership percentage                     1            
LGM Enterprises, LLC                                  
Related Party Transaction [Line Items]                                  
Related party's ownership interest of a consolidated subsidiary     23.00%   23.00%   22.00%                    
LGM Enterprises, LLC | Senior Notes                                  
Related Party Transaction [Line Items]                                  
Prepayment event, change of control, personal guarantor minimum ownership percentage                     1            
LGM Enterprises, LLC | Senior Notes | Subsequent Event                                  
Related Party Transaction [Line Items]                                  
Prepayment event, change of control, personal guarantor minimum ownership percentage                     1            
Notes Payable to Banks                                  
Related Party Transaction [Line Items]                                  
Principal amount                             $ 3,756,000    
Interest rate       7.75%   7.75%               7.75% 6.50%    
Notes Payable to Banks | Bank #5                                  
Related Party Transaction [Line Items]                                  
Principal amount             $ 15,871,000                    
Interest rate             14.00%                    
Unamortized debt issuance costs     $ 423,000   $ 423,000   $ 879,000                    
Interest expense     787,000 $ 0 1,563,000 $ 0                      
Personal Guarantor | Senior Notes                                  
Related Party Transaction [Line Items]                                  
Prepayment event, change of control, personal guarantor minimum ownership percentage                     0.51            
Personal Guarantor | Senior Notes | Subsequent Event                                  
Related Party Transaction [Line Items]                                  
Prepayment event, change of control, personal guarantor minimum ownership percentage                     0.51            
Related Party                                  
Related Party Transaction [Line Items]                                  
Accounts payable             0 72,000                  
Short term accounts receivable     1,770,000   1,770,000   1,911,000 2,996,000                  
Short-term notes payable     22,295,000   22,295,000   18,939,000 0                  
Term notes                         $ 1,800,000     $ 5,280,000 $ 11,900,000
Equity interest acquired   50.00%                              
Non-cash settlement of trade receivables   $ 1,650,000                              
Equity interest distributed to equity holders 100.00%                                
Lease expense per month $ 200,000                                
Debt transferred $ 16,004,000                                
Related Party | Promissory Note                                  
Related Party Transaction [Line Items]                                  
Principal amount                       $ 3,947,000          
Interest rate                       8.00%          
Interest expense     79,000 0 158,000 0                      
Accrued interest     79,000   79,000   0                    
Related Party | Carolina Air Center, LLC, Crystal Coast Aviation, LLC, and Kinston Jet Center, LLC                                  
Related Party Transaction [Line Items]                                  
Fuel costs     431,000 514,000 892,000 1,301,000 2,027,000 2,185,000                  
Related Party | Kinston Jet Center, LLC, Kinston Jet House, LLC and LGM Auto, LLC                                  
Related Party Transaction [Line Items]                                  
Rent expense     1,034,000 $ 299,000 2,062,000 $ 656,000 1,646,000 $ 1,235,000                  
Related Party | Consolidated Subsidiary #1                                  
Related Party Transaction [Line Items]                                  
Notes receivable, current portion     $ 2,330,000   $ 2,330,000   $ 2,433,000                    
Related Party | Consolidated Subsidiary #1 | Consolidated Subsidiary #1                                  
Related Party Transaction [Line Items]                                  
Related party's ownership interest of a consolidated subsidiary     99.00%   99.00%   99.00% 99.00%                  
Related Party | Consolidated Subsidiary #2                                  
Related Party Transaction [Line Items]                                  
Notes receivable, current portion     $ 3,973,000   $ 3,973,000   $ 2,404,000 $ 2,545,000                  
Related Party | Consolidated Subsidiary #2 | Consolidated Subsidiary #2                                  
Related Party Transaction [Line Items]                                  
Related party's ownership interest of a consolidated subsidiary     99.00%   99.00%   99.00% 99.00%                  
Related Party | Related Party #1                                  
Related Party Transaction [Line Items]                                  
Notes receivable, current portion             $ 2,404,000 $ 2,572,000                  
Related Party | Related Party #1 | Consolidated Subsidiary #1                                  
Related Party Transaction [Line Items]                                  
Related party's ownership interest of a consolidated subsidiary             99.00%                    
Related Party | Related Party #2                                  
Related Party Transaction [Line Items]                                  
Notes receivable, current portion             $ 3,973,000                    
Related Party | Related Party #2 | Consolidated Subsidiary #2                                  
Related Party Transaction [Line Items]                                  
Related party's ownership interest of a consolidated subsidiary             99.00%                    
Related Party | LGM Ventures, LLC                                  
Related Party Transaction [Line Items]                                  
Accounts payable     $ 1,020,000   $ 1,020,000   $ 1,047,000                    
Related Party | Supplier Concentration Risk | Cost of Revenue Benchmark                                  
Related Party Transaction [Line Items]                                  
Percentage of total fuel costs     2.00% 4.00% 2.00% 3.00% 3.00% 3.00%                  
Related Party | Flights | Owners of Subsidiaries and Lessor VIEs                                  
Related Party Transaction [Line Items]                                  
Revenue     $ 4,440,000 $ 5,648,000 $ 9,691,000 $ 12,353,000 $ 22,279,000 $ 22,468,000                  
Related Party | Flights | Related Parties Excluding Owners of Subsidiaries and Lessor VIEs                                  
Related Party Transaction [Line Items]                                  
Revenue             $ 80,000 $ 15,000