XML 248 R114.htm IDEA: XBRL DOCUMENT
v3.25.2

Stockholders' Equity / Members' Deficit and Noncontrolling Interests - Issuance of Preferred Temporary Equity and Warrants (Details) |  |  | 1 Months Ended | 2 Months Ended | 3 Months Ended | 12 Months Ended |  |  |  |
--- | --- | --- | --- | --- | --- | --- | --- | --- | --- | ---
Aug. 14, 2024 USD ($) shares | Aug. 08, 2024 USD ($) Vote $ / shares shares | Jul. 31, 2025 | Sep. 30, 2025 | Mar. 31, 2025 $ / shares shares | Jun. 30, 2025 | Mar. 31, 2025 USD ($) $ / shares shares | Mar. 31, 2024 USD ($) | Dec. 31, 2024 USD ($) $ / shares shares | Mar. 21, 2025 $ / shares shares | Mar. 04, 2024 USD ($) Vote $ / shares shares | Dec. 31, 2023 $ / shares shares | Dec. 27, 2023 $ / shares
Class of Warrant or Right [Line Items] |  |  |  |  |  |  |  |  |  |  |  |  |
Exercise price (in dollars per share) | $ / shares |  |  |  |  |  |  |  |  |  | $ 0.01 | $ 0.01 |  | $ 11.5
Private Placement |  |  |  |  |  |  |  |  |  |  |  |  |
Class of Warrant or Right [Line Items] |  |  |  |  |  |  |  |  |  |  |  |  |
Issuance of penny warrants in connection with Series A Preferred Temporary Equity | $ | $ 5,100,000 | $ 20,400,000 |  |  |  |  |  |  |  |  |  |  |
Private Placement | Common Stock |  |  |  |  |  |  |  |  |  |  |  |  |
Class of Warrant or Right [Line Items] |  |  |  |  |  |  |  |  |  |  |  |  |
Class A Common Stock issuable upon exercise of warrants (in shares) |  | 4,000,000 |  |  |  |  |  |  |  |  |  |  |
Number of warrants (in shares) |  | 4,000,000 |  |  |  |  |  |  |  |  |  |  |
Common Class A |  |  |  |  |  |  |  |  |  |  |  |  |
Class of Warrant or Right [Line Items] |  |  |  |  |  |  |  |  |  |  |  |  |
Class A Common Stock issuable upon exercise of warrants (in shares) |  |  |  |  |  |  |  |  |  | 1,268,100 |  |  |
Number of warrants (in shares) |  |  |  |  |  |  |  |  |  | 1,268,100 |  |  |
Common stock, par value (in dollars per share) | $ / shares |  |  |  |  | $ 0.0001 |  | $ 0.0001 |  | $ 0.0001 |  | $ 0.0001 | $ 0.0001 | $ 0.0001
Common Class A | Private Placement |  |  |  |  |  |  |  |  |  |  |  |  |
Class of Warrant or Right [Line Items] |  |  |  |  |  |  |  |  |  |  |  |  |
Class A Common Stock issuable upon exercise of warrants (in shares) |  | 5,000,000 |  |  |  |  |  |  |  |  |  |  |
Number of warrants (in shares) |  | 5,000,000 |  |  |  |  |  |  |  |  |  |  |
Common stock, par value (in dollars per share) | $ / shares |  | $ 0.0001 |  |  |  |  |  |  |  |  |  |  |
Series A Preferred Stock |  |  |  |  |  |  |  |  |  |  |  |  |
Class of Warrant or Right [Line Items] |  |  |  |  |  |  |  |  |  |  |  |  |
Number of non-convertible redeemable preferred stock shares available (in shares) |  |  |  |  |  |  |  |  |  |  | 25,000 |  |
Dividends payable, amount per share (in dollars per share) | $ / shares |  |  |  |  | $ 26.48 |  | $ 26.48 |  | $ 83.88 |  |  |  |
Amortization of discount on temporary equity | $ |  |  |  |  |  |  | $ 345,000 | $ 97,000 | $ 1,162,000 |  |  |  |
Preferred stock, shares outstanding (in shares) |  |  |  |  | 25,000 |  | 25,000 |  | 25,000 |  |  | 25,000 |
Accretion of dividends payable | $ |  |  |  |  |  |  | $ 662,000 |  | $ 2,097,000 |  |  |  |
Series A Preferred Stock | Private Placement |  |  |  |  |  |  |  |  |  |  |  |  |
Class of Warrant or Right [Line Items] |  |  |  |  |  |  |  |  |  |  |  |  |
Preferred stock, par value (in dollars per share) | $ / shares |  |  |  |  |  |  |  |  |  |  | $ 0.0001 |  |
Initial stated value | $ |  |  |  |  |  |  |  |  |  |  | $ 1,000 |  |
Number of votes per share of preferred stock | Vote |  |  |  |  |  |  |  |  |  |  | 1 |  |
Minimum percentage of cash dividends declared on third dividend payment date |  |  |  |  |  |  |  |  |  |  | 0.43 |  |
Percentage of cash dividends on each subsequent dividend payment date |  |  |  |  |  |  |  |  |  |  | 1 |  |
Series A Preferred Stock | Private Placement | Anniversary Period 1 |  |  |  |  |  |  |  |  |  |  |  |  |
Class of Warrant or Right [Line Items] |  |  |  |  |  |  |  |  |  |  |  |  |
Dividend rate |  |  |  |  |  |  |  |  |  |  | 0.10 |  |
Series A Preferred Stock | Private Placement | Anniversary Period 2 |  |  |  |  |  |  |  |  |  |  |  |  |
Class of Warrant or Right [Line Items] |  |  |  |  |  |  |  |  |  |  |  |  |
Dividend rate |  |  |  |  |  |  |  |  |  |  | 0.12 |  |
Series A Preferred Stock | Private Placement | Anniversary Period 3 |  |  |  |  |  |  |  |  |  |  |  |  |
Class of Warrant or Right [Line Items] |  |  |  |  |  |  |  |  |  |  |  |  |
Dividend rate |  |  |  |  |  |  |  |  |  |  | 0.14 |  |
Series A Preferred Stock | Private Placement | Anniversary Period 4 |  |  |  |  |  |  |  |  |  |  |  |  |
Class of Warrant or Right [Line Items] |  |  |  |  |  |  |  |  |  |  |  |  |
Dividend rate |  |  |  |  |  |  |  |  |  |  | 0.16 |  |
Series B Preferred Stock |  |  |  |  |  |  |  |  |  |  |  |  |
Class of Warrant or Right [Line Items] |  |  |  |  |  |  |  |  |  |  |  |  |
Amortization of discount on temporary equity | $ |  |  |  |  |  |  | $ 190,000 |  | $ 314,000 |  |  |  |
Preferred stock, shares outstanding (in shares) |  |  |  |  | 29,737 |  | 29,737 |  | 29,737 |  |  | 25,510 |
Exercise price (in dollars per share) | $ / shares |  |  |  |  |  |  |  |  | $ 0.01 |  |  |  |
Series B Preferred Stock | Private Placement |  |  |  |  |  |  |  |  |  |  |  |  |
Class of Warrant or Right [Line Items] |  |  |  |  |  |  |  |  |  |  |  |  |
Number of non-convertible redeemable preferred stock shares available (in shares) |  | 25,510 |  |  |  |  |  |  |  |  |  |  |
Preferred stock, par value (in dollars per share) | $ / shares |  | $ 0.0001 |  |  |  |  |  |  |  |  |  |  |
Class A Common Stock issuable upon exercise of warrants (in shares) |  | 20,408 |  |  |  |  |  |  |  |  |  |  |
Initial stated value | $ |  | $ 1,000 |  |  |  |  |  |  |  |  |  |  |
Number of votes per share of preferred stock | Vote |  | 1 |  |  |  |  |  |  |  |  |  |  |
Percentage of cash dividends on each subsequent dividend payment date |  | 1 |  |  |  |  |  |  |  |  |  |  |
Conversion price (in dollars per share) | $ / shares |  | $ 5 |  |  |  |  |  |  |  |  |  |  |
Number of non-convertible redeemable preferred stock shares available (in shares) | 5,102 |  |  |  |  |  |  |  |  |  |  |  |
Warrants unissued (in shares) | 1,000,000 |  |  |  |  |  |  |  |  |  |  |  |
Preferred Stock, Shares Subscribed but Unissued | 5,102 |  |  |  |  |  |  |  |  |  |  |  |
Series B Preferred Stock | Private Placement | Forecast |  |  |  |  |  |  |  |  |  |  |  |  |
Class of Warrant or Right [Line Items] |  |  |  |  |  |  |  |  |  |  |  |  |
Minimum percentage of cash dividends declared on dividend payment date |  |  | 0.50 | 1 | 0.50 | 0.50 |  |  |  |  |  |  |
Series B Preferred Stock | Private Placement | Anniversary Period 1 |  |  |  |  |  |  |  |  |  |  |  |  |
Class of Warrant or Right [Line Items] |  |  |  |  |  |  |  |  |  |  |  |  |
Dividend rate |  | 0.12 |  |  |  |  |  |  |  |  |  |  |
Series B Preferred Stock | Private Placement | Anniversary Period 2 |  |  |  |  |  |  |  |  |  |  |  |  |
Class of Warrant or Right [Line Items] |  |  |  |  |  |  |  |  |  |  |  |  |
Dividend rate |  | 0.16 |  |  |  |  |  |  |  |  |  |  |
Series B Preferred Stock | Private Placement | Anniversary Period 3 |  |  |  |  |  |  |  |  |  |  |  |  |
Class of Warrant or Right [Line Items] |  |  |  |  |  |  |  |  |  |  |  |  |
Dividend rate |  | 0.20 |  |  |  |  |  |  |  |  |  |  |

X
- Definition Preferred Stock, Amount of Cash Dividends on Each Subsequent Dividend Payment Date, Percentage + References No definition available. + Details
Name: | flyx_PreferredStockAmountOfCashDividendsOnEachSubsequentDividendPaymentDatePercentage
Namespace Prefix: | flyx_
Data Type: | xbrli:pureItemType
Balance Type: | na
Period Type: | instant

X
- Definition Preferred Stock, Dividend Rate + References No definition available. + Details
Name: | flyx_PreferredStockDividendRate
Namespace Prefix: | flyx_
Data Type: | xbrli:pureItemType
Balance Type: | na
Period Type: | instant

X
- Definition Preferred Stock, Minimum Amount of Cash Dividends on Dividend Payment Date, Percentage + References No definition available. + Details
Name: | flyx_PreferredStockMinimumAmountOfCashDividendsOnDividendPaymentDatePercentage
Namespace Prefix: | flyx_
Data Type: | xbrli:pureItemType
Balance Type: | na
Period Type: | duration

X
- Definition Preferred Stock, Minimum Amount of Cash Dividends on Third Dividend Payment Date, Percentage + References No definition available. + Details
Name: | flyx_PreferredStockMinimumAmountOfCashDividendsOnThirdDividendPaymentDatePercentage
Namespace Prefix: | flyx_
Data Type: | xbrli:pureItemType
Balance Type: | na
Period Type: | instant

X
- Definition Preferred Stock, Number of Votes Per Share + References No definition available. + Details
Name: | flyx_PreferredStockNumberOfVotesPerShare
Namespace Prefix: | flyx_
Data Type: | xbrli:integerItemType
Balance Type: | na
Period Type: | instant

X
- Definition Sale of Stock, Maximum Number of Shares + References No definition available. + Details
Name: | flyx_SaleOfStockMaximumNumberOfShares
Namespace Prefix: | flyx_
Data Type: | xbrli:sharesItemType
Balance Type: | na
Period Type: | instant

X
- Definition Stock and Warrants Issued During Period, Shares, Preferred Stock and Warrants + References No definition available. + Details
Name: | flyx_StockAndWarrantsIssuedDuringPeriodSharesPreferredStockAndWarrants
Namespace Prefix: | flyx_
Data Type: | xbrli:sharesItemType
Balance Type: | na
Period Type: | duration

X
- Definition Temporary Equity, Accretion of Dividends Payable + References No definition available. + Details
Name: | flyx_TemporaryEquityAccretionOfDividendsPayable
Namespace Prefix: | flyx_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Temporary Equity, Amortization Of Discount + References No definition available. + Details
Name: | flyx_TemporaryEquityAmortizationOfDiscount
Namespace Prefix: | flyx_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Exercise price per share or per unit of warrants or rights outstanding. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480738/235-10-S50-1 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(h)(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-3 + Details
Name: | us-gaap_ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:perShareItemType
Balance Type: | na
Period Type: | instant

X
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. + References No definition available. + Details
Name: | us-gaap_ClassOfWarrantOrRightLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Number of securities into which the class of warrant or right may be converted. For example, but not limited to, 500,000 warrants may be converted into 1,000,000 shares. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-3 + Details
Name: | us-gaap_ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
Namespace Prefix: | us-gaap_
Data Type: | xbrli:sharesItemType
Balance Type: | na
Period Type: | instant

X
- Definition The number of warrants or rights which entitle the entity to receive future services in exchange for the unvested, forfeitable warrants or rights. + References No definition available. + Details
Name: | us-gaap_ClassOfWarrantOrRightUnissued
Namespace Prefix: | us-gaap_
Data Type: | xbrli:sharesItemType
Balance Type: | na
Period Type: | instant

X
- Definition Face amount or stated value per share of common stock. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1 + Details
Name: | us-gaap_CommonStockParOrStatedValuePerShare
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:perShareItemType
Balance Type: | na
Period Type: | instant

X
- Definition The per share amount of a dividend declared, but not paid, as of the financial reporting date. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482913/230-10-50-3 + Details
Name: | us-gaap_DividendsPayableAmountPerShare
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:perShareItemType
Balance Type: | na
Period Type: | instant

X
- Definition Per share conversion price of preferred stock. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13 + Details
Name: | us-gaap_PreferredStockConvertibleConversionPrice
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:perShareItemType
Balance Type: | na
Period Type: | instant

X
- Definition Face amount or stated value per share of preferred stock nonredeemable or redeemable solely at the option of the issuer. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13 + Details
Name: | us-gaap_PreferredStockParOrStatedValuePerShare
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:perShareItemType
Balance Type: | na
Period Type: | instant

X
- Definition The number of nonredeemable preferred stock (shares) (or preferred stock redeemable solely at the option of the issuer) allocated to investors to buy shares of a new issue of preferred stock before they are offered to the public. When stock is sold on a subscription basis, the issuer does not initially receive the total proceeds. In general, the issuer does not issue the shares to the investor until it receives the entire proceeds. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1 + Details
Name: | us-gaap_PreferredStockShareSubscriptions
Namespace Prefix: | us-gaap_
Data Type: | xbrli:sharesItemType
Balance Type: | na
Period Type: | instant

X
- Definition Amount of subscription receivable from investors who have been allocated nonredeemable preferred stock or preferred stock redeemable solely at the option of the issuer. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 310 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477802/946-310-45-1 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(5)(a)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481142/505-10-45-2 + Details
Name: | us-gaap_PreferredStockSharesSubscribedButUnissuedSubscriptionsReceivable
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition The cash inflow from issuance of rights to purchase common shares at predetermined price (usually issued together with corporate debt). + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-14 + Details
Name: | us-gaap_ProceedsFromIssuanceOfWarrants
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The number of securities classified as temporary equity that have been issued and are held by the entity's shareholders. Securities outstanding equals securities issued minus securities held in treasury. Temporary equity is a security with redemption features that are outside the control of the issuer, is not classified as an asset or liability in conformity with GAAP, and is not mandatorily redeemable. Includes any type of security that is redeemable at a fixed or determinable price or on a fixed or determinable date or dates, is redeemable at the option of the holder, or has conditions for redemption which are not solely within the control of the issuer. If convertible, the issuer does not control the actions or events necessary to issue the maximum number of shares that could be required to be delivered under the conversion option if the holder exercises the option to convert the stock to another class of equity. If the security is a warrant or a rights issue, the warrant or rights issue is considered to be temporary equity if the issuer cannot demonstrate that it would be able to deliver upon the exercise of the option by the holder in all cases. Includes stock with put option held by ESOP and stock redeemable by holder only in the event of a change in control of the issuer. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 480 -SubTopic 10 -Name Accounting Standards Codification -Section S50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479857/480-10-S50-1 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(27)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1 + Details
Name: | us-gaap_TemporaryEquitySharesOutstanding
Namespace Prefix: | us-gaap_
Data Type: | xbrli:sharesItemType
Balance Type: | na
Period Type: | instant

X
- Details
Name: | us-gaap_SubsidiarySaleOfStockAxis=us-gaap_PrivatePlacementMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_StatementEquityComponentsAxis=us-gaap_CommonStockMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_StatementClassOfStockAxis=us-gaap_CommonClassAMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_StatementClassOfStockAxis=us-gaap_SeriesAPreferredStockMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | flyx_AnniversaryPeriodAxis=flyx_AnniversaryPeriod1Member
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | flyx_AnniversaryPeriodAxis=flyx_AnniversaryPeriod2Member
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | flyx_AnniversaryPeriodAxis=flyx_AnniversaryPeriod3Member
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | flyx_AnniversaryPeriodAxis=flyx_AnniversaryPeriod4Member
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_StatementClassOfStockAxis=us-gaap_SeriesBPreferredStockMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | srt_StatementScenarioAxis=srt_ScenarioForecastMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |