XML 247 R110.htm IDEA: XBRL DOCUMENT v3.25.2
Related Party Transactions - Additional Information (Details)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2025
USD ($)
Jun. 30, 2024
USD ($)
Jun. 30, 2025
USD ($)
Jun. 30, 2024
USD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Apr. 30, 2025
Jan. 26, 2024
USD ($)
Dec. 27, 2023
USD ($)
Jun. 30, 2023
Related Party Transaction [Line Items]                    
Revenue $ 91,332 $ 79,013 $ 179,457 $ 158,985 $ 327,274 $ 315,362        
Unamortized debt issuance costs 0   0   0          
Long-term debt 111,553   111,553   188,910          
Long-term notes payable, current portion         84,883 26,471        
Senior Notes                    
Related Party Transaction [Line Items]                    
Unamortized debt issuance costs 298   298   518 0        
Interest expense 906 931 2,104 1,488 3,393 0        
Maximum aggregate principal amount               $ 25,773    
Potential prepayment premium, percentage               0.03    
Prepayment event, change of control, minimum percentage of disposition of consolidated assets               0.50    
Amount of outstanding principal due on each payment date, percentage               0.01    
Period for which outstanding principal triggers a payment               30 days    
Long-term debt 25,643   25,643   25,643          
Long-term notes payable, current portion 23,083   23,083              
Senior Notes | LGM Enterprises, LLC                    
Related Party Transaction [Line Items]                    
Prepayment event, change of control, personal guarantor minimum ownership percentage               1    
Senior Notes, Purchase or Refinancing of Aircraft                    
Related Party Transaction [Line Items]                    
Maximum aggregate principal amount               $ 25,000    
Senior Notes - Cash Escrow Account                    
Related Party Transaction [Line Items]                    
Interest rate               3.00%    
Senior Notes - Principal Withdrawn and Released to Borrower                    
Related Party Transaction [Line Items]                    
Interest rate               13.00%    
FlyExclusive Jet Share, LLC | Senior Notes | LGM Enterprises, LLC                    
Related Party Transaction [Line Items]                    
Prepayment event, change of control, personal guarantor minimum ownership percentage               1    
Notes Payable to Banks                    
Related Party Transaction [Line Items]                    
Interest rate             6.50%     7.75%
Unamortized debt issuance costs         0 4        
Notes Payable to Banks | Bank #5                    
Related Party Transaction [Line Items]                    
Principal amount           $ 15,871        
Interest rate           14.00%        
Unamortized debt issuance costs 237   237   0 $ 879        
Interest expense 635 787 1,458 1,563 3,105 0        
Personal Guarantor | Senior Notes                    
Related Party Transaction [Line Items]                    
Prepayment event, change of control, personal guarantor minimum ownership percentage               0.51    
Related Party                    
Related Party Transaction [Line Items]                    
Short term accounts receivable 1,225   1,225   2,645 1,911        
Short-term notes payable         6,677 18,939        
Long-term notes payable, current portion 23,083   23,083   6,677          
Related Party | Senior Secured Note                    
Related Party Transaction [Line Items]                    
Debt instrument outstanding amount 23,083   23,083   6,677          
Related Party | Consolidated Subsidiary #1                    
Related Party Transaction [Line Items]                    
Notes receivable, current portion $ 3,700   $ 3,700   $ 3,700          
Related party's ownership interest of a consolidated subsidiary 99.00%   99.00%   99.00%          
Related Party | Promissory Note                    
Related Party Transaction [Line Items]                    
Principal amount                 $ 3,947  
Interest rate                 8.00%  
Interest expense $ 0 79 $ 70 158 $ 316 0        
Accrued interest 0   0   211 0        
Related Party | Carolina Air Center, LLC, Crystal Coast Aviation, LLC, and Kinston Jet Center, LLC                    
Related Party Transaction [Line Items]                    
Fuel costs 340 431 706 892 1,542 2,027        
Related party receivables 318   318   220 0        
Related Party | Kinston Jet Center, LLC, Kinston Jet House, LLC and LGM Auto, LLC                    
Related Party Transaction [Line Items]                    
Rent expense $ 1,034 $ 1,034 $ 2,067 $ 2,062 $ 3,910 1,646        
Related Party | Related Party #1                    
Related Party Transaction [Line Items]                    
Notes receivable, current portion           $ 2,433        
Related Party | Related Party #1 | Consolidated Subsidiary #1                    
Related Party Transaction [Line Items]                    
Related party's ownership interest of a consolidated subsidiary           99.00%        
Related Party | Related Party #2                    
Related Party Transaction [Line Items]                    
Notes receivable, current portion           $ 2,404        
Related Party | Related Party #2 | Consolidated Subsidiary #2                    
Related Party Transaction [Line Items]                    
Related party's ownership interest of a consolidated subsidiary           99.00%        
Related Party | Supplier Concentration Risk | Cost of Revenue Benchmark                    
Related Party Transaction [Line Items]                    
Percentage of total fuel costs 2.00% 2.00% 2.00% 2.00% 2.00% 3.00%        
Related Party | Flights | Owners of Subsidiaries and Lessor VIEs                    
Related Party Transaction [Line Items]                    
Revenue $ 3,398 $ 4,440 $ 7,294 $ 9,691 $ 18,209 $ 22,279        
Related Party | Flights | Related Parties Excluding Owners of Subsidiaries and Lessor VIEs                    
Related Party Transaction [Line Items]                    
Revenue $ 84 $ 0 110 $ 0 104 80        
Related Party Payables | Related Party                    
Related Party Transaction [Line Items]                    
Increase (decrease) in equity     $ (145)   $ (22) $ 0