XML 192 R55.htm IDEA: XBRL DOCUMENT v3.25.2

Stockholders' Equity / Members' Deficit and Noncontrolling Interests (Tables)

6 Months Ended

12 Months Ended

Jun. 30, 2025

Dec. 31, 2024

Equity [Abstract]

Schedule of Noncontrolling Interest

As of June 30, 2025, the noncontrolling interests in the Company’s consolidated entities are comprised of the following (11 entities):

Entities - Major Owner		Noncontrolling Interest				Company Ownership				Total
Entities 1-3			99	%			1	%			100	%
Entity 4			95	%			5	%			100	%
Entity 5			92	%			8	%			100	%
Entity 6			77	%			23	%			100	%
Entity 7			75	%			25	%			100	%
Entity 8			70	%			30	%			100	%
Entity 9			68	%			32	%			100	%
Entity 10			67	%			33	%			100	%
Entity 11			57	%			43	%			100	%

As of December 31, 2024, the noncontrolling interests in the Company’s consolidated entities were comprised of the following (11 entities):

Entities - Major Owner		Noncontrolling Interest				Company Ownership				Total
Entities 1-3			99	%			1	%			100	%
Entity 4			95	%			5	%			100	%
Entity 5			92	%			8	%			100	%
Entity 6			78	%			22	%			100	%
Entity 7			75	%			25	%			100	%
Entity 8			70	%			30	%			100	%
Entity 9			68	%			32	%			100	%
Entity 10			67	%			33	%			100	%
Entity 11			52	%			48	%			100	%

As of December 31, 2024, the noncontrolling interests in the Company’s consolidated entities are comprised of the following (11 entities):

Entities - Major Owner		Noncontrolling Interest		Company Ownership		Total
Entities 1-3		99%		1%		100%
Entity 4		95%		5%		100%
Entity 5		92%		8%		100%
Entity 6		78%		23%		101%
Entity 7		75%		25%		100%
Entity 8		70%		30%		100%
Entity 9		68%		32%		100%
Entity 10		67%		33%		100%
Entity 11		52%		48%		100%

As of December 31, 2023, the noncontrolling interests in the Company’s consolidated entities were comprised of the following (11 entities):

Entities - Major Owner		Noncontrolling Interest		Company Ownership		Total
Entities 1-3		99%		1%		100%
Entity 4		95%		5%		100%
Entity 5		77%		23%		100%
Entity 6		75%		25%		100%
Entity 7		70%		30%		100%
Entity 8		68%		32%		100%
Entity 9		67%		33%		100%
Entity 10		58%		42%		100%
Entity 11		52%		48%		100%

Schedule of Change in Carrying Value of Redeemable Noncontrolling Interest

The change in the carrying value of the redeemable noncontrolling interest for the six months ended June 30, 2025 was as follows:

Balance as of December 31, 2024		$	159,514
Net loss attributable to redeemable noncontrolling interest			(29,621	)
Change in redemption value of redeemable noncontrolling interest			25,229
Balance as of June 30, 2025		$	155,122

Changes in the carrying value of the redeemable noncontrolling interest for the period from January 1, 2024 through December 31, 2024 were as follows:

Balance as of December 27, 2023	$	(42,431	)
Net income attributable to redeemable noncontrolling interest		1,080
Change in redemption value of redeemable noncontrolling interest		5,826
Balance as of December 31, 2023	$	(35,525	)
Net loss attributable to redeemable noncontrolling interest		(73,384	)
Change in redemption value of redeemable noncontrolling interest		268,423
Balance as of December 31, 2024	$	159,514

X

- Definition

The tabular disclosure of the effects of any changes in a parent's ownership interest in a subsidiary on the equity attributable to the parent if the ownership interests in a subsidiary changes during the period. The changes represented by this element did not result in the deconsolidation of the subsidiary.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 810
-SubTopic 10
-Section 55
-Paragraph 4M
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481175/810-10-55-4M

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 1A
-Subparagraph (d)
-SubTopic 10
-Topic 810
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481203/810-10-50-1A

+ Details

Name:	us-gaap_ConsolidationLessThanWhollyOwnedSubsidiaryParentOwnershipInterestEffectsOfChangesNetTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_EquityAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of redeemable noncontrolling interest (as defined) included in the statement of financial position as either a liability or temporary equity. As of the date of the statement of financial position, such redeemable noncontrolling interest is currently redeemable, as defined, for cash or other assets of the entity at (1) at a fixed or determinable price on a fixed or determinable date, (2) at the option of the holder of the noncontrolling interest, or (3) upon occurrence of an event that is not solely within the control of the entity.

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 480
-SubTopic 10
-Name Accounting Standards Codification
-Section S45
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479887/480-10-S45-3

Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 480
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479857/480-10-S50-3

Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 480
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 3A
-Subparagraph (24)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480244/480-10-S99-3A

+ Details

Name:	us-gaap_RedeemableNoncontrollingInterestTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration