XML 202 R65.htm IDEA: XBRL DOCUMENT v3.25.2
Merger - Narrative (Details)
 3 Months Ended 12 Months Ended
Feb. 27, 2024
shares
Jan. 09, 2024
shares
Jan. 03, 2024
shares
Jan. 02, 2024
USD ($)
shares
Dec. 31, 2023
BusinessDay
shares
Dec. 27, 2023
USD ($)
Agreement
BusinessDay
shares
Dec. 26, 2023
USD ($)
$ / shares
shares
Mar. 21, 2025
shares
Mar. 31, 2024
shares
Dec. 31, 2024
USD ($)
shares
Dec. 31, 2023
USD ($)
BusinessDay
shares
Jun. 30, 2025
USD ($)
shares
May 10, 2024
shares
Oct. 28, 2022
USD ($)
Aug. 01, 2022
USD ($)
May 25, 2021
USD ($)
Schedule of Reverse Recapitalization [Line Items]                                
Number of shares called by each warrant (in shares)           1                    
Long-term debt | $                   $ 188,910,000   $ 111,553,000        
Proceeds from Merger, net of transaction costs | $           $ 8,350,000       $ 0 $ 8,350,000          
Subsequent Event                                
Schedule of Reverse Recapitalization [Line Items]                                
Period for which additional stock penalty will be waived if S-1 is not declared effective               60 days                
Bridge Notes                                
Schedule of Reverse Recapitalization [Line Items]                                
Long-term debt | $             $ 95,503,000             $ 85,000,000    
Mr. Segrave, Jr.                                
Schedule of Reverse Recapitalization [Line Items]                                
Common units, redeemed (in shares)           70,000                    
Public Warrants                                
Schedule of Reverse Recapitalization [Line Items]                                
Number of warrants (in shares)           7,066,668             2,521,569      
Private Placement Warrant                                
Schedule of Reverse Recapitalization [Line Items]                                
Number of warrants (in shares)           4,333,333                    
Existing Equityholders                                
Schedule of Reverse Recapitalization [Line Items]                                
Stock converted (in shares)             60,000,000                  
EGA | Public Warrants                                
Schedule of Reverse Recapitalization [Line Items]                                
Warrants agreed to be exchanged (in shares)             1,694,456                  
Warrants exchanged (in shares)           433,332                    
Underwriter                                
Schedule of Reverse Recapitalization [Line Items]                                
Merger, number of agreements entered into to amend terms | Agreement           2                    
Underwriter | Underwriting Agreement                                
Schedule of Reverse Recapitalization [Line Items]                                
Merger, payment due at closing | $                               $ 7,875,000
Underwriter | Amended Underwriting Agreement                                
Schedule of Reverse Recapitalization [Line Items]                                
Merger, payment due at closing | $           $ 500,000                    
Stock, shares to be issued (in shares)           300,000                    
Stock, shares to be issued, maximum number of days following initial filing           5 days                    
Merger, provision for additional payment, maximum number of business days registration is not deemed effective | BusinessDay         60 60         60          
Underwriter | Amended Letter Agreement                                
Schedule of Reverse Recapitalization [Line Items]                                
Merger, one-time success fee due at closing | $                             $ 1,500,000  
Merger, one-time success fee due, maximum number of days after closing           60 days                    
Common Class A                                
Schedule of Reverse Recapitalization [Line Items]                                
Number of warrants (in shares)               1,268,100       4,333,333        
Common Class A | Subsequent Event                                
Schedule of Reverse Recapitalization [Line Items]                                
Number of warrants (in shares)               1,268,100                
Common Class A | Common Stock                                
Schedule of Reverse Recapitalization [Line Items]                                
Stock transferred during period, shares, non-redemption agreement (in shares)           70,000                    
Stock issued for services (in shares)   73,600       73,600                    
Issuance of class A common stock upon conversion of bridge notes (in shares) 73,947   203,500           277,447 277,447            
Common Class A | Common Stock | Third Party                                
Schedule of Reverse Recapitalization [Line Items]                                
Stock transferred during period, shares, non-redemption agreement (in shares)           70,000                    
Common Class A | Common Stock | EGA Sponsor | Shares Issued for EGA Stock Not Subject to Redemption                                
Schedule of Reverse Recapitalization [Line Items]                                
Stock acquired (in shares)           5,624,000                    
Common Class A | Common Stock | EGA Sponsor | Private Placement Warrant                                
Schedule of Reverse Recapitalization [Line Items]                                
Number of warrants (in shares)           4,333,333                    
Common Class A | Common Stock | EGA Sponsor | Not Subject to Possible Redemption                                
Schedule of Reverse Recapitalization [Line Items]                                
Recapitalization exchange ratio           1                    
Common Class A | Common Stock | EGA                                
Schedule of Reverse Recapitalization [Line Items]                                
Stock exchanged (in shares)           75,000                    
Common Class A | Common Stock | EGA | Shares Issued for EGA Stock Subject to Redemption                                
Schedule of Reverse Recapitalization [Line Items]                                
Stock acquired (in shares)           1,306,922                    
Common Class A | Common Stock | EGA | Public Warrants                                
Schedule of Reverse Recapitalization [Line Items]                                
Number of warrants (in shares)           7,066,668 372,780                  
Number of shares called by each warrant (in shares)           1                    
Common Class A | Common Stock | EGA | Public Warrants | Shares Issued For EGA Public Warrants [Member]                                
Schedule of Reverse Recapitalization [Line Items]                                
Stock acquired (in shares)           95,333                    
Common Class A | Common Stock | EGA | Private Placement Warrant                                
Schedule of Reverse Recapitalization [Line Items]                                
Number of shares called by each warrant (in shares)           1                    
Common Class A | Common Stock | Underwriter                                
Schedule of Reverse Recapitalization [Line Items]                                
Purchase of stock, reimbursement received | $       $ 18,000   $ 800,000                    
Common Class A | Common Stock | Underwriter | Amended Underwriting Agreement                                
Schedule of Reverse Recapitalization [Line Items]                                
Reverse recapitalization, contingent consideration, equity (in shares)         50,000 50,000                    
Common Class A | Common Stock | Underwriter | Public Stockholder                                
Schedule of Reverse Recapitalization [Line Items]                                
Stock sold (in shares)       75,000 75,000   75,000       75,000          
Stock, redemption reversed (in shares)             75,000                  
Stock sold, consideration received | $             $ 818,000                  
Stock sold, price per share (in dollars per share) | $ / shares             $ 10.9                  
Common Class A | Common Stock | Investor | Mr. Segrave, Jr.                                
Schedule of Reverse Recapitalization [Line Items]                                
Stock transferred during period, shares, non-redemption agreement (in shares)           70,000                    
Common Class A | Common Stock | Affiliates and Non-Affiliates of EGA Sponsor | Shares Issued for Bridge Notes                                
Schedule of Reverse Recapitalization [Line Items]                                
Issuance of class A common stock upon conversion of bridge notes (in shares)           9,550,274                    
Common Class B | Common Stock                                
Schedule of Reverse Recapitalization [Line Items]                                
Stock cancelled during period, shares, non-redemption agreement           70,000                    
Common Class B | Common Stock | Existing Equityholders                                
Schedule of Reverse Recapitalization [Line Items]                                
Stock converted (in shares)           60,000,000                    
Common Class B | Common Stock | EGA Sponsor                                
Schedule of Reverse Recapitalization [Line Items]                                
Recapitalization exchange ratio           1                    
Common Class B | Common Stock | EGA Sponsor | Shares Issued for EGA Stock                                
Schedule of Reverse Recapitalization [Line Items]                                
Stock acquired (in shares)           1,000                    
EGA Common Class A | Common Stock | EGA | Private Placement Warrant                                
Schedule of Reverse Recapitalization [Line Items]                                
Number of shares called by each warrant (in shares)             1