XML 45 R34.htm IDEA: XBRL DOCUMENT v3.23.3
Acquisitions (Tables)
9 Months Ended
Sep. 30, 2023
Business Combination and Asset Acquisition [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
Shown below is the preliminary purchase price allocation, which summarizes the fair values of the assets acquired and liabilities assumed at the date of acquisition:
(in thousands)
Current assets, including cash acquired of $148
$835 
Intangible assets:
Trade names
$1,487 
Product technology
2,231 
Customer relationships
347 
Total intangible assets4,065 
Goodwill6,878 
Other assets475 
Liabilities:
Accounts payable and accrued liabilities$794 
Long term liabilities293 
Total liabilities1,087 
Net assets acquired$11,166 
Shown below is the final purchase price allocation, which summarizes the fair values of the assets acquired and liabilities assumed at the date of acquisition:

(in thousands)
Current assets, including cash acquired of $243
$301 
Intangible assets:
In-process research and development$4,989 
Trade name3,930 
Total intangible assets8,919 
Goodwill17,090 
Other assets765 
Liabilities:
Accounts payable and accrued liabilities$364 
Deferred tax liability845 
Total liabilities1,209 
Net assets acquired$25,866 
The table below reflects the fair value of both the consideration transferred and the RNCI attributable to this acquisition:
(in thousands)
Cash paid at acquisition$34,098 
Deferred cash consideration3,628 
Estimated fair value of RNCI1,559 
Post-closing net working capital adjustment149 
Total fair value of consideration transferred$39,434 

Shown below is the final purchase price allocation, summarizing the fair values of the assets acquired and liabilities assumed at the date of acquisition:

(in thousands)
Current assets, including cash acquired of $125
$1,407 
Intangible assets:
Product technology$20,770 
Trade name5,802 
Total intangible assets26,572 
Goodwill17,618 
Other assets705 
Liabilities:
Accounts payable and accrued liabilities$332 
Deferred revenue70 
Deferred tax liability6,466 
Total liabilities6,868 
Net assets acquired$39,434 
Shown below is the final purchase price allocation, summarizing the fair values of the assets acquired and liabilities assumed, as determined at the date of acquisition in accordance with valuation methodologies described in ASC 820:
(in thousands)
Current assets$661 
Intangible assets:
Product technology$15,940 
Trade name5,580 
Total intangible assets21,520 
Goodwill17,430 
Other assets68 
Liabilities:
Accounts payable and accrued liabilities$229 
Deferred revenue410 
Total liabilities639 
Net assets acquired$39,040 
Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination
The following table presents the finite-lived intangible assets acquired and their respective estimated useful lives:

Useful Life
Trade names
5
Product technology
15
Customer relationships
10
Schedule of Acquisition, Pro Forma Information The following unaudited pro forma financial information summarizes the combined results of the Company and Wematter as if the acquisition had occurred on January 1, 2022. The pro forma results have been prepared for comparative purposes only, and do not necessarily represent what the results of operations would have been had the acquisition been completed on January 1, 2022. In addition, these pro forma results are not intended to be a projection of future operating results and do not reflect synergies that might be achieved.
The unaudited pro forma financial information includes adjustments for the pro forma impact of our preliminary purchase price allocation, including the amortization for newly acquired intangible assets, the impact of transaction costs, and the alignment of accounting policies. Transaction costs have been included in the pro forma results for the periods ended September 30, 2022, consistent with the pro forma assumption that the acquisition occurred on January 1, 2022. Pro forma revenue information has not been presented, as pre-acquisition revenue reported by Wematter was not material and, accordingly, the impact on our reported consolidated revenue also would not have been material. Pro forma net loss is not presented in the table below for the three months ended September 30, 2023 because Wematter's results are reflected in 3D Systems consolidated numbers for the full period.

Three Months Ended
September 30,
Nine Months Ended
September 30,
(in thousands)202220232022
Net (loss) income attributable to 3D Systems Corporation
$(38,407)$(71,076)$(100,185)