XML 80 R63.htm IDEA: XBRL DOCUMENT v3.25.1
Acquisitions (Assets and Liabilities Assumed) (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Jul. 01, 2023
Dec. 31, 2022
Oct. 04, 2022
Apr. 01, 2022
Intangible assets:            
Goodwill $ 14,879 $ 116,082   $ 385,312    
Wematter AB            
Business Acquisition [Line Items]            
Current assets, including cash acquired     $ 835      
Intangible assets:            
Total intangible assets     4,415      
Goodwill     6,528      
Other assets     475      
Liabilities:            
Accounts payable and accrued liabilities     794      
Long-term liabilities     293      
Total liabilities     1,087      
Net assets acquired     11,166      
Cash acquired     148      
Wematter AB | Trade names            
Intangible assets:            
Total intangible assets     1,487      
Wematter AB | Product technology            
Intangible assets:            
Total intangible assets     2,580      
Wematter AB | Customer relationships            
Intangible assets:            
Total intangible assets     $ 348      
Dp polar GmbH            
Business Acquisition [Line Items]            
Current assets, including cash acquired         $ 301  
Intangible assets:            
Total intangible assets         8,919  
Goodwill         17,090  
Other assets         765  
Liabilities:            
Accounts payable and accrued liabilities         364  
Deferred tax liability         845  
Total liabilities         1,209  
Net assets acquired         25,866  
Cash acquired         243  
Dp polar GmbH | Trade names            
Intangible assets:            
Total intangible assets         3,930  
Dp polar GmbH | In-process research and development            
Intangible assets:            
Total intangible assets         $ 4,989  
Kumovis GmbH            
Business Acquisition [Line Items]            
Current assets, including cash acquired           $ 1,407
Intangible assets:            
Total intangible assets           26,572
Goodwill           17,618
Other assets           705
Liabilities:            
Accounts payable and accrued liabilities           332
Deferred tax liability           6,466
Deferred revenue           70
Total liabilities           6,868
Net assets acquired           39,434
Cash acquired           125
Kumovis GmbH | Trade names            
Intangible assets:            
Total intangible assets           5,802
Kumovis GmbH | Product technology            
Intangible assets:            
Total intangible assets           20,770
Titan Additive LLC            
Business Acquisition [Line Items]            
Current assets, including cash acquired           661
Intangible assets:            
Total intangible assets           21,520
Goodwill           17,430
Other assets           68
Liabilities:            
Accounts payable and accrued liabilities           229
Deferred revenue           410
Total liabilities           639
Net assets acquired           39,040
Titan Additive LLC | Trade names            
Intangible assets:            
Total intangible assets           5,580
Titan Additive LLC | Product technology            
Intangible assets:            
Total intangible assets           $ 15,940