XML 43 R26.htm IDEA: XBRL DOCUMENT v3.21.1
Lease Disclosures (Tables)
3 Months Ended
Mar. 31, 2021
Leases [Abstract]  
Schedule of Lease Cost
The Company's lease cost for the three months ended March 31, 2021 and 2020 was as follows:
Three months ended March 31,
20212020
(In millions)
Finance lease cost:
Amortization of right-of-use assets
$1.2 $1.3 
Interest on lease liabilities
1.4 1.7 
Operating lease cost25.1 26.5 
Variable lease cost0.3 0.4 
Short-term lease cost0.0 0.0 
Sublease income(24.2)(26.6)
Lease cost$3.8 $3.3 
Schedule of Operating Lease Liability Future Maturity
Future minimum lease payments under noncancelable leases as lessee as of March 31, 2021 were as follows:
Finance
Leases
Operating
Leases
 (In millions)
2021 (remaining nine months)$11.7 $69.0 
202214.4 86.2 
202311.6 71.0 
20249.7 65.8 
20258.5 57.0 
Thereafter50.8 146.6 
Total minimum lease payments106.7 495.6 
Less: interest/imputed interest(30.2)(90.9)
Total obligations76.5 404.7 
Less: current portion(10.3)(70.3)
Long-term lease obligations$66.2 $334.4 
Schedule of Finance Lease Liability Future Maturity
Future minimum lease payments under noncancelable leases as lessee as of March 31, 2021 were as follows:
Finance
Leases
Operating
Leases
 (In millions)
2021 (remaining nine months)$11.7 $69.0 
202214.4 86.2 
202311.6 71.0 
20249.7 65.8 
20258.5 57.0 
Thereafter50.8 146.6 
Total minimum lease payments106.7 495.6 
Less: interest/imputed interest(30.2)(90.9)
Total obligations76.5 404.7 
Less: current portion(10.3)(70.3)
Long-term lease obligations$66.2 $334.4 
Schedule of Lease Payments
During the three months ended March 31, 2021 and 2020, the Company made the following cash payments for leases:
Three months ended March 31,
20212020
(In millions)
Principal payments on finance lease obligations$2.6 $3.0 
Interest payments on finance lease obligations$1.5 $1.7 
Payments on operating leases$23.0 $23.4 
Variable lease payments$0.3 $0.1 
Schedule of Operating Lease Income
The Company's income from operating leases for the three months ended March 31, 2021 and 2020 was as follows:
Three months ended March 31,
20212020
(In millions)
Minimum lease payments$23.8 $25.4 
Variable lease income1.6 2.4 
Total operating lease income$25.4 $27.8 
Schedule of Future Minimum Payments as a Lessor Under Operating Leases
Minimum payments to be received as lessor under noncancelable operating leases as of March 31, 2021 were as follows:
 (In millions)
2021 (remaining nine months)$75.6 
202298.8 
202395.0 
202486.9 
202575.0 
Thereafter164.3 
Total minimum rents receivable$595.6 
Schedule of Direct Finance Lease Income
The Company's income from direct financing leases for the three months ended March 31, 2021 and 2020 was as follows:
Three months ended March 31,
20212020
 (In millions)
Interest income$0.6 $1.0 
Variable lease income0.1 0.2 
Total operating lease income$0.7 $1.2 
Schedule of Future Minimum Payments as a Lessor Under Direct Financing Leases
Minimum payments to be received as lessor under noncancelable direct financing leases as of March 31, 2021 were as follows:
 (In millions)
2021 (remaining nine months)$7.5 
20227.5 
20233.6 
20241.5 
20250.7 
Thereafter3.1 
Total minimum rents receivable23.9 
Less: unearned income(3.8)
Total net investment in direct financing leases20.1 
Less: current portion(7.9)
Long-term investment in direct financing leases $12.2