XML 25 R11.htm IDEA: XBRL DOCUMENT
v3.23.1

Current Expected Credit Losses ("CECL") | 3 Months Ended
--- | ---
Mar. 31, 2023
Credit Loss [Abstract] |
Current Expected Credit Losses ("CECL") | Current Expected Credit Losses (“CECL”) The CECL reserve methodology requires companies to measure expected credit losses on financial instruments based on the total estimated amount to be collected over the lifetime of the instrument. Under the CECL model, reserves may be established against financial asset balances even if the risk of loss is remote or has not yet manifested itself. The Company records specific reserves against account balances of franchisees deemed at-risk when a potential loss is likely or imminent as a result of prolonged payment delinquency (greater than 90 days past due) and where notable credit deterioration has become evident. For financial assets that are not currently deemed at-risk, an allowance is recorded based on expected loss rates derived pursuant to the Company's CECL methodology that assesses four components - historical losses, current conditions, reasonable and supportable forecasts, and a reversion to history, if applicable. The Company considers its portfolio segments to be the following: Accounts Receivable (Franchise-Related) Most of the Company’s short-term receivables due from franchisees are derived from royalty, advertising and other franchise-related fees. Gift Card Receivables Gift card receivables consist primarily of amounts due from third-party vendors. Receivables related to gift card sales are subject to seasonality and usually peak around year-end as a result of the December holiday season. Notes Receivable Notes receivable balances primarily relate to the conversion of certain past due Applebee's franchisee accounts receivable to notes receivable, cash loans to franchisees for working capital purposes, a note receivable in connection with the sale of IHOP company restaurants, and IHOP franchise fee and other notes. The notes are typically collateralized by the franchise. A significant portion of these notes have specific reserves recorded against them amounting to $7.4 million as of March 31, 2023. Equipment Leases Receivable Equipment leases receivable primarily relate to IHOP franchise development activity prior to 2003 when IHOP typically leased or purchased the restaurant site, built and equipped the restaurant, then franchised the restaurant to a franchisee. Equipment lease contracts are collateralized by the equipment in the restaurant. The estimated fair value of the equipment collateralizing these lease contracts are not deemed to be significant given the very seasoned and mature nature of this portfolio. The weighted average remaining life of the Company’s equipment leases is 3.7 years as of March 31, 2023. Real Estate Leases Receivable Real estate leases receivable relate to IHOP franchise development activity prior to 2003. IHOP provided the financing for leasing or subleasing the site. Real estate leases at March 31, 2023, comprised 40 leases with a weighted average remaining life of 10.6 years, and relate to locations that IHOP is leasing from third parties and subleasing to franchisees. Distributor Receivables Receivables due from distributors are related to the sale of IHOP’s proprietary pancake and waffle dry mix to franchisees through the Company’s network of suppliers and distributors and are included as part of Other receivables.
| March 31, 2023 |  | December 31, 2022
| (In millions)
Accounts receivable | $ | 72.0 |  |  | $ | 67.5 |
Gift card receivables | 6.3 |  |  | 34.6 |
Notes receivable | 15.9 |  |  | 17.2 |
Financing receivables: |  |  |
Equipment leases receivable | 24.8 |  |  | 26.6 |
Real estate leases receivable | 17.2 |  |  | 18.5 |
Other | 5.2 |  |  | 5.6 |
| 141.4 |  |  | 170.0 |
Less: allowance for credit losses and notes receivable | (10.5) |  |  | (10.3) |
| 130.9 |  |  | 159.7 |
Less: current portion | (93.1) |  |  | (120.0) |
Long-term receivables | $ | 37.8 |  |  | $ | 39.7 |
The Company's primary credit quality indicator for all portfolio segments is delinquency. Changes in the allowance for credit losses during the three months ended March 31, 2023 were as follows:
| Accounts Receivable |  | Notes receivable, short-term |  | Notes receivable, long-term |  | Lease Receivables |  | Equipment Notes |  | Other (1) |  | Total
| (In millions)
Balance, December 31, 2022 | $ | 1.2 |  |  | $ | 3.5 |  |  | $ | 5.3 |  |  | $ | 0.1 |  |  | $ | 0.1 |  |  | $ | 0.1 |  |  | $ | 10.3 |
Bad debt (credit) expense | 1.0 |  |  | (0.2) |  |  | 0.1 |  |  | (0.0) |  |  | (0.0) |  |  | 0.0 |  |  | 0.9 |
Advertising provision adjustment | 0.6 |  |  | (0.3) |  |  | 0.3 |  |  | — |  |  | — |  |  | — |  |  | 0.6 |
Write-offs | — |  |  | (1.3) |  |  | — |  |  | — |  |  | — |  |  | — |  |  | (1.3) |
Recoveries | — |  |  | — |  |  | — |  |  | — |  |  | 0.0 |  |  | — |  |  | 0.0 |
Balance, March 31, 2023 | $ | 2.8 |  |  | $ | 1.7 |  |  | $ | 5.7 |  |  | $ | 0.1 |  |  | $ | 0.1 |  |  | $ | 0.1 |  |  | $ | 10.5 |
(1) Primarily distributor receivables, gift card receivables and credit card receivables. The delinquency status of receivables (other than accounts receivable, gift card receivables and distributor receivables) at March 31, 2023 was as follows:
| Notes receivable, short-term |  | Notes receivable, long-term |  | Lease Receivables |  | Equipment Notes |  | Other (1) |  | Total
| (In millions)
Current | $ | 4.4 |  |  | $ | 11.5 |  |  | $ | 17.2 |  |  | $ | 24.8 |  |  | $ | 0.1 |  |  | $ | 58.0 |
30-59 days | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
60-89 days | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
90-119 days | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
120+ days | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Total | $ | 4.4 |  |  | $ | 11.5 |  |  | $ | 17.2 |  |  | $ | 24.8 |  |  | $ | 0.1 |  |  | $ | 58.0 |
(1) Primarily credit card receivables. The year of origination of the Company's notes receivable and financing receivables is as follows:
| Notes receivable, short and long-term |  | Lease Receivables |  | Equipment Notes |  | Total
| (In millions)
2023 | $ | 0.5 |  |  | $ | — |  |  | $ | 0.2 |  |  | $ | 0.7 |
2022 | 1.5 |  |  | 8.3 |  |  | — |  |  | 9.8 |
2021 | 10.0 |  |  | 2.5 |  |  | — |  |  | 12.5 |
2020 | 0.4 |  |  | 1.3 |  |  | — |  |  | 1.7 |
2019 | — |  |  | 0.7 |  |  | — |  |  | 0.7 |
Prior | 3.5 |  |  | 4.4 |  |  | 24.6 |  |  | 32.5 |
Total | $ | 15.9 |  |  | $ | 17.2 |  |  | $ | 24.8 |  |  | $ | 57.9 |
The Company does not place its financing receivables in non-accrual status.

X
- References No definition available. + Details
Name: | us-gaap_CreditLossAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for credit loss on financial instrument measured at amortized cost basis, net investment in lease, off-balance sheet credit exposure, and available-for-sale debt security. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 326 -SubTopic 30 -Section 50 -Paragraph 7 -URI https://asc.fasb.org/extlink&oid=124269663&loc=SL82922895-210455 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 326 -SubTopic 20 -Section 50 -Paragraph 21 -URI https://asc.fasb.org/extlink&oid=124255953&loc=SL82919272-210447 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 326 -SubTopic 20 -Section 50 -Paragraph 8 -URI https://asc.fasb.org/extlink&oid=124255953&loc=SL82919236-210447 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 326 -SubTopic 20 -Section 50 -Paragraph 20 -URI https://asc.fasb.org/extlink&oid=124255953&loc=SL82919269-210447 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 326 -SubTopic 30 -Section 50 -Paragraph 4 -URI https://asc.fasb.org/extlink&oid=124269663&loc=SL82922888-210455 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 326 -SubTopic 20 -Section 50 -Paragraph 11 -URI https://asc.fasb.org/extlink&oid=124255953&loc=SL82919244-210447 Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 326 -SubTopic 20 -Section 50 -Paragraph 5 -URI https://asc.fasb.org/extlink&oid=124255953&loc=SL82919230-210447 + Details
Name: | us-gaap_CreditLossFinancialInstrumentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration