XML 74 R48.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Segment Reporting (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Segment Reporting [Abstract] |
Schedule of Segment Reporting Information, by Segment | Information on segments and a reconciliation of operating profit to income before income taxes is as follows:
|  | Year Ended December 31, 2024
|  | Franchise |  | Company Restaurants |  | Rental |  | Financing |  | Total
|  | (In millions)
Revenues |  | $ | 686.0 |  |  | $ | 9.3 |  |  | $ | 115.3 |  |  | $ | 1.8 |  |  | $ | 812.3 |
Less: Advertising revenue |  | 290.4 |  | — |  | — |  | — |  | 290.4
Revenues excluding advertising revenue |  | 395.5 |  |  | 9.3 |  |  | 115.3 |  |  | 1.8 |  |  | 521.9 |
Less: |  |  |  |  |  |  |  |  |  |
Interest expense from finance leases |  | — |  | — |  | 2.9 |  | — |  | 2.9
Depreciation and amortization |  | 1.4 |  | (0.6) |  | 10.1 |  | — |  | 11.0
Other segment items(a) |  | 48.0 |  | 10.5 |  | 73.9 |  | 0.3 |  | 132.7
Segment profit |  | 346.1 |  |  | (0.6) |  |  | 28.4 |  |  | 1.5 |  |  | 375.3 |
Stock based compensation (direct) |  | 5.7 |  | — |  | — |  | — |  | 5.7
Gain on disposition of assets |  | — |  | (2.2) |  | (1.0) |  | — |  | (3.2)
Other G&A expenses (direct and allocated) |  | 119.3 |  | — |  | — |  | — |  | 119.3
Segment operating profit |  | $ | 221.0 |  |  | $ | 1.6 |  |  | $ | 29.4 |  |  | $ | 1.5 |  |  | $ | 253.5 |
Reconciliation of segment operating profit |  |  |  |  |  |  |  |  |  |
Segment operating profit |  |  |  |  |  |  |  |  |  | $ | 253.5 |
Depreciation and amortization (unallocated) |  |  |  |  |  |  |  |  |  | 17.4
Stock based compensation (unallocated) |  |  |  |  |  |  |  |  |  | 10.2
Other G&A expenses (unallocated) |  |  |  |  |  |  |  |  |  | 44.2
Interest expense, net |  |  |  |  |  |  |  |  |  | 72.1
Closure and impairment charges |  |  |  |  |  |  |  |  |  | 9.3
Amortization of intangible assets |  |  |  |  |  |  |  |  |  | 10.8
Income before income taxes |  |  |  |  |  |  |  |  |  | $ | 89.5 |
|  | Year Ended December 31, 2023
|  | Franchise |  | Company Restaurants |  | Rental |  | Financing |  | Total
|  | (In millions)
Revenues |  | $ | 706.4 |  |  | $ | 2.1 |  |  | $ | 120.0 |  |  | $ | 2.6 |  |  | $ | 831.1 |
Less: Advertising revenue |  | 300.8 |  | — |  | — |  | — |  | 300.8
Revenues excluding advertising revenue |  | 405.6 |  |  | 2.1 |  |  | 120.0 |  |  | 2.6 |  |  | 530.3 |
Less: |  |  |  |  |  |  |  |  |  |
Interest expense from finance leases |  | — |  | — |  | 2.8 |  | — |  | 2.8
Depreciation and amortization |  | 1.1 |  | (0.2) |  | 10.5 |  | — |  | 11.4
Other segment items(a) |  | 42.5 |  | 2.4 |  | 74.2 |  | 0.4 |  | 119.4
Segment profit |  | 362.0 |  |  | 0.0 |  |  | 32.5 |  |  | 2.2 |  |  | 396.7 |
Stock based compensation (direct) |  | 2.5 |  | — |  | — |  | — |  | 2.5
Loss on disposition of assets |  | — |  | 0.2 |  | 0.3 |  | — |  | 0.6
Other G&A expenses (direct and allocated) |  | 126.9 |  | — |  | — |  | — |  | 126.9
Segment operating profit |  | $ | 232.5 |  |  | $ | (0.2) |  |  | $ | 32.2 |  |  | $ | 2.2 |  |  | $ | 266.7 |
Reconciliation of segment operating profit |  |  |  |  |  |  |  |  |  |
Segment operating profit |  |  |  |  |  |  |  |  |  | $ | 266.7 |
Depreciation and amortization (unallocated) |  |  |  |  |  |  |  |  |  | 13.3
Stock based compensation (unallocated) |  |  |  |  |  |  |  |  |  | 9.5
Other G&A expenses (unallocated) |  |  |  |  |  |  |  |  |  | 45.8
Loss on disposition of assets (unallocated) |  |  |  |  |  |  |  |  |  | 1.8
Interest expense, net |  |  |  |  |  |  |  |  |  | 70.1
Closure and impairment charges |  |  |  |  |  |  |  |  |  | 3.6
Amortization of intangible assets |  |  |  |  |  |  |  |  |  | 10.9
Income before income taxes |  |  |  |  |  |  |  |  |  | $ | 111.7 |
|  | Year Ended December 31, 2022
|  | Franchise |  | Company Restaurants |  | Rental |  | Financing |  | Total
|  | (In millions)
Revenues |  | $ | 662.4 |  |  | $ | 126.9 |  |  | $ | 116.5 |  |  | $ | 3.6 |  |  | $ | 909.4 |
Less: Advertising revenue |  | 289.3 |  | — |  | — |  | — |  | 289.3
Revenues excluding advertising revenue |  | 373.1 |  |  | 126.9 |  |  | 116.5 |  |  | 3.6 |  |  | 620.1 |
Less: |  |  |  |  |  |  |  |  |  |
Interest expense from finance leases |  | — |  | — |  | 3.0 |  | — |  | 3.0
Depreciation and amortization |  | 4.8 |  | 0.0 |  | 10.7 |  | — |  | 15.5
Other segment items(a) |  | 27.9 |  | 121.7 |  | 74.3 |  | 0.4 |  | 224.3
Segment profit |  | 340.5 |  |  | 5.2 |  |  | 28.5 |  |  | 3.2 |  |  | 377.3 |
Stock based compensation (direct) |  | 6.0 |  | — |  | — |  | — |  | 6.0
Gain on disposition of assets |  | — |  | 0.0 |  | (2.5) |  | — |  | (2.5)
Other G&A expenses (direct and allocated) |  | 113.5 |  | — |  | — |  | — |  | 113.5
Segment operating profit |  | $ | 221.0 |  |  | $ | 5.2 |  |  | $ | 31.0 |  |  | $ | 3.2 |  |  | $ | 260.3 |
Reconciliation of segment operating profit |  |  |  |  |  |  |  |  |  |
Segment operating profit |  |  |  |  |  |  |  |  |  | $ | 260.3 |
Depreciation and amortization (unallocated) |  |  |  |  |  |  |  |  |  | 11.9
Stock based compensation (unallocated) |  |  |  |  |  |  |  |  |  | 10.1
Other G&A expenses (unallocated) |  |  |  |  |  |  |  |  |  | 49.1
Interest expense, net |  |  |  |  |  |  |  |  |  | 60.9
Closure and impairment charges |  |  |  |  |  |  |  |  |  | 3.1
Amortization of intangible assets |  |  |  |  |  |  |  |  |  | 10.6
Gain on extinguishment of debt |  |  |  |  |  |  |  |  |  | (0.2)
Income before income taxes |  |  |  |  |  |  |  |  |  | $ | 114.8 |
_________________________________ (a)For each reportable segment, the other segment item category includes: Franchise: Costs of proprietary products, bad debt expense, pre-opening training expenses and other franchise-related costs. Company Restaurants: Operating expenses at company-operated restaurants and include food, beverage, labor, benefits, utilities, rent and other operating costs. Rental: Costs of operating leases and interest expense of finance leases on franchisee-operated restaurants. Financing: Costs of restaurant equipment.

X
- Definition Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-25 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30 + Details
Name: | us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration