XML 145 R2.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Mar. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Current assets:      
Cash and cash equivalents $ 44,967 $ 50,237 $ 3,213
Funds held in escrow 33,350    
Accounts receivable, net 1,008 55 11
Accounts receivable – related party (Note 13)     467
Inventories 8,383 8,561 6,522
Prepaid expenses and other current assets 5,836 14,837 2,836
Total current assets 93,544 73,690 13,049
Property and equipment, net 2,054 2,081 1,555
Deferred income tax assets 2,167 2,157 1,033
Operating lease right-of-use assets 1,623 1,773 2,423
Other assets 815 815 579
Total assets 100,203 80,516 18,639
Current liabilities:      
Demand notes     4,750
Accounts payable 17,115 7,904 14,925
Accrued expenses and other current liabilities 11,524 11,996 7,464
Accrued loss on purchase commitments 601 603 3,588
Operating lease liabilities, current 542 578 569
Working capital loan (Note 8) 1,500    
Advances from related party (Note 8) 2,857    
Warrant liabilities, current   14,711  
Convertible notes, current   148,629 14,641
Accrued compensation 1,763 1,613 1,938
Income tax payable 2,537 2,109 1
Total current liabilities 38,439 188,143 47,876
Operating lease liabilities 1,050 1,166 1,791
Warrant liabilities   0 3,730
Convertible notes   0 18,064
Earnout share liabilities 9,507    
Other liabilities 1,436 1,670 391
Total liabilities 50,432 190,979 71,852
Commitments and contingencies (Note 14)
Common stock subject to possible redemption, 2,854,242 and zero outstanding at a redemption value of approximately $33,061 and $0 as of March 31, 2025 and December 31, 2024, respectively 33,061    
Stockholders' equity (deficit):      
Common stock - $0.0001 par value; 600,000,000 and 136,562,809 shares authorized as of March 31, 2025 and December 31, 2024, respectively; 98,818,874 and 48,376,052 shares issued and outstanding as of March 31, 2025 and December 31, 2024, respectively 10 5 0
Treasury stock, at cost: 124,225 shares at December 31, 2024 and 2023   0 0
Additional paid-in capital 602,266 145,441 141,496
Shareholder note receivable (8,554)    
Accumulated deficit (577,012) (429,251) (368,056)
Total stockholders' equity (deficit) 16,710 (283,810) (226,560)
Total liabilities, common stock subject to redemption, and stockholders' equity (deficit) $ 100,203 80,516 18,639
Adjusted Balance [Member]      
Stockholders' equity (deficit):      
Additional paid-in capital   318,783  
Total stockholders' equity (deficit)   (110,463) (53,213)
Redeemable Convertible Preferred Stock      
Current liabilities:      
Redeemable convertible preferred stock - $0.00001 par value; 96,650,097 shares authorized as of December 31, 2024 and 2023, respectively; 44,494,703 shares issued and outstanding at December 31, 2024 and 2023, respectively; liquidation preference of $173,347 as of December 31, 2024 and 2023, respectively   $ 173,347 $ 173,347