XML 185 R42.htm IDEA: XBRL DOCUMENT v3.25.2
Redeemable Convertible Preferred Stock (Tables)
12 Months Ended
Dec. 31, 2024
Redeemable Convertible Preferred Stock [Abstract]  
Schedule Of Redeemable Convertible Preferred Stock Issue Authorised And Liquidation [Table Text Block]

 
The authorized, issued and outstanding shares of the redeemable convertible preferred stock and liquidation preferences as of December 31, 2024 and 2023 were as follows (dollars in thousands):
 
 
  
Authorized
Shares
 
  
Outstanding
Shares
 
  
Net Carrying
Value *
 
  
Liquidation
Preference
 
 
  
 
 
  
 
 
  
(In thousands)
 
Series Seed Shadow Preferred
     5,032,238        2,020,309      $ 698      $ 698  
Series A Shadow Preferred
     15,174,130        4,573,935        3,183        3,183  
Series B Shadow Preferred
     18,392,046        12,234,661        8,442        8,442  
Series C Shadow Preferred
     13,722,052        10,211,548        48,661        48,661  
Series D Shadow Preferred
     4,707,494        3,990,707        41,673        41,673  
Series D Exchange Shadow Preferred
     4,707,494        239,405        2,500        2,500  
Series D-1 Shadow Preferred
     3,935,839        3,662,318        30,595        30,595  
Series D-1 Exchange Shadow Preferred
     3,935,839        —         —         —   
Series D-2 Shadow Preferred
     27,042,965        7,561,820        37,595        37,595  
  
 
 
    
 
 
    
 
 
    
 
 
 
Total
     96,650,097        44,494,703      $ 173,347      $ 173,347  
  
 
 
    
 
 
    
 
 
    
 
 
 
 
*
net of issuance cost including cash, issuance of preferred stock warrants & dividend contribution(In thousands)