XML 188 R45.htm IDEA: XBRL DOCUMENT v3.25.2

Net Loss Per Share (Tables)

3 Months Ended

12 Months Ended

Mar. 31, 2025

Dec. 31, 2024

Earnings Per Share [Abstract]

Schedule of computation of basic and dilutive net loss per share

The following table sets forth the computation of basic and dilutive net loss per share:

		Three Months Ended March 31,
(Amounts in thousands, except share and per share amounts)		2025				2024
Numerator:
Net loss		$	(147,761	)		$	(16,743	)
Denominator:
Weighted average number of shares outstanding, basic and diluted			91,747,685				13,613,270
Net loss per share, basic and diluted		$	(1.61	)		$	(1.23	)

The following table sets forth the computation of basic and dilutive net loss per share attributable to common stockholders for the years ended December 31, 2024 and 2023:

				2024				2023
Numerator:
Net loss				$	(61,195	)		$	(87,589	)
			Denominator:
Weighted-average number of shares outstanding used to compute net loss per share attributable to common stockholders, basic and diluted					17,476,105				4,213,244
Net loss per share attributable to common stockholders, basic and diluted				$	(3.50	)		$	(20.79	)

Schedule of calculation of diluted net loss per share attributable to common shareholders

The following potentially dilutive securities were excluded from the calculation of diluted net loss per share attributable to common shareholders for the periods presented because the impact of including them would have been anti-dilutive:

		Three Months Ended March 31,
		2025				2024
Stock options			28,042,235				12,819,685
Restricted stock units			1,150,724				3,801,970
Common stock warrants			50,000				—
Public warrants			28,750,000				—
Private warrants			898,250				—
Total potentially dilutive shares			58,891,209				16,621,655

X

- References

No definition available.

+ Details

Name:	us-gaap_EarningsPerShareAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of securities (including those issuable pursuant to contingent stock agreements) that could potentially dilute basic earnings per share (EPS) in the future that were not included in the computation of diluted EPS because to do so would increase EPS amounts or decrease loss per share amounts for the period presented, by antidilutive securities.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 50
-Paragraph 1
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482662/260-10-50-1

+ Details

Name:	us-gaap_ScheduleOfAntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482662/260-10-50-1

+ Details

Name:	us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration