XML 230 R87.htm IDEA: XBRL DOCUMENT v3.25.2
Redeemable Convertible Preferred Stock - Schedule Of Redeemable Convertible Preferred Stock Issue Authorised And Liquidation (Details)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
USD ($)
shares
Schedule Of Redeemable Convertible Preferred Stock Issue Authorised And Liquidation [Line Items]  
Redeemable Convertible Preferred Stock Authorised | shares 96,650,097
Redeemable Convertible Preferred Stock Outdtanding | shares 44,494,703
Redeemable Convertible Preferred Stock Carrying Value | $ $ 173,347 [1]
Redeemable Convertible Preferred Stock Liquidation Preference | $ $ 173,347
Series Seed Shadow Preferred Stock [Member]  
Schedule Of Redeemable Convertible Preferred Stock Issue Authorised And Liquidation [Line Items]  
Redeemable Convertible Preferred Stock Authorised | shares 5,032,238
Redeemable Convertible Preferred Stock Outdtanding | shares 2,020,309
Redeemable Convertible Preferred Stock Carrying Value | $ $ 698 [1]
Redeemable Convertible Preferred Stock Liquidation Preference | $ $ 698
Series A Shadow Preferred Stock [Member]  
Schedule Of Redeemable Convertible Preferred Stock Issue Authorised And Liquidation [Line Items]  
Redeemable Convertible Preferred Stock Authorised | shares 15,174,130
Redeemable Convertible Preferred Stock Outdtanding | shares 4,573,935
Redeemable Convertible Preferred Stock Carrying Value | $ $ 3,183 [1]
Redeemable Convertible Preferred Stock Liquidation Preference | $ $ 3,183
Series B Shadow Preferred Stock [Member]  
Schedule Of Redeemable Convertible Preferred Stock Issue Authorised And Liquidation [Line Items]  
Redeemable Convertible Preferred Stock Authorised | shares 18,392,046
Redeemable Convertible Preferred Stock Outdtanding | shares 12,234,661
Redeemable Convertible Preferred Stock Carrying Value | $ $ 8,442 [1]
Redeemable Convertible Preferred Stock Liquidation Preference | $ $ 8,442
Series C Shadow Preferred Stock [Member]  
Schedule Of Redeemable Convertible Preferred Stock Issue Authorised And Liquidation [Line Items]  
Redeemable Convertible Preferred Stock Authorised | shares 13,722,052
Redeemable Convertible Preferred Stock Outdtanding | shares 10,211,548
Redeemable Convertible Preferred Stock Carrying Value | $ $ 48,661 [1]
Redeemable Convertible Preferred Stock Liquidation Preference | $ $ 48,661
Series D Shadow Preferred Stock [Member]  
Schedule Of Redeemable Convertible Preferred Stock Issue Authorised And Liquidation [Line Items]  
Redeemable Convertible Preferred Stock Authorised | shares 4,707,494
Redeemable Convertible Preferred Stock Outdtanding | shares 3,990,707
Redeemable Convertible Preferred Stock Carrying Value | $ $ 41,673 [1]
Redeemable Convertible Preferred Stock Liquidation Preference | $ $ 41,673
Series D Exchange Shadow Preferred Stock [Member]  
Schedule Of Redeemable Convertible Preferred Stock Issue Authorised And Liquidation [Line Items]  
Redeemable Convertible Preferred Stock Authorised | shares 4,707,494
Redeemable Convertible Preferred Stock Outdtanding | shares 239,405
Redeemable Convertible Preferred Stock Carrying Value | $ $ 2,500 [1]
Redeemable Convertible Preferred Stock Liquidation Preference | $ $ 2,500
Series D 1 Shadow Preferred Stock [Member]  
Schedule Of Redeemable Convertible Preferred Stock Issue Authorised And Liquidation [Line Items]  
Redeemable Convertible Preferred Stock Authorised | shares 3,935,839
Redeemable Convertible Preferred Stock Outdtanding | shares 3,662,318
Redeemable Convertible Preferred Stock Carrying Value | $ $ 30,595 [1]
Redeemable Convertible Preferred Stock Liquidation Preference | $ $ 30,595
Series D 1 Exchange Preferred Stock [Member]  
Schedule Of Redeemable Convertible Preferred Stock Issue Authorised And Liquidation [Line Items]  
Redeemable Convertible Preferred Stock Authorised | shares 3,935,839
Redeemable Convertible Preferred Stock Outdtanding | shares 0
Redeemable Convertible Preferred Stock Carrying Value | $ $ 0 [1]
Redeemable Convertible Preferred Stock Liquidation Preference | $ $ 0
Series D 2 Shadow Preferred Stock [Member]  
Schedule Of Redeemable Convertible Preferred Stock Issue Authorised And Liquidation [Line Items]  
Redeemable Convertible Preferred Stock Authorised | shares 27,042,965
Redeemable Convertible Preferred Stock Outdtanding | shares 7,561,820
Redeemable Convertible Preferred Stock Carrying Value | $ $ 37,595 [1]
Redeemable Convertible Preferred Stock Liquidation Preference | $ $ 37,595
[1] net of issuance cost including cash, issuance of preferred stock warrants & dividend contribution