XML 238 R95.htm IDEA: XBRL DOCUMENT v3.25.2
Related Party Transactions - Additional Information (Details) - USD ($)
1 Months Ended 3 Months Ended 5 Months Ended 12 Months Ended
Nov. 30, 2023
Mar. 31, 2025
Mar. 31, 2024
Nov. 30, 2023
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Related Party Transaction [Line Items]              
Revenues   $ 1,007,000 $ 549,000   $ 1,554,000 $ 3,856,000  
Concentration Risk, Percentage   95.00%     98.00%    
Warrants and Rights Outstanding         $ 14,700,000    
Common Stock [Member]              
Related Party Transaction [Line Items]              
Common stock, shares issued (in shares)         6,000,000    
Restricted Stock Units (RSUs) [Member]              
Related Party Transaction [Line Items]              
Common stock, shares issued (in shares)         6,000,000    
Interest Holders [Member]              
Related Party Transaction [Line Items]              
Equity Method Investment, Ownership Percentage         65.00%    
Related party              
Related Party Transaction [Line Items]              
Notes Payable   $ 0          
Marketing expense   $ 200,000 $ 0        
Related party | Interest Holders [Member]              
Related Party Transaction [Line Items]              
Equity Method Investment, Ownership Percentage 10.00%     10.00%      
Related party | Demand Notes [Member]              
Related Party Transaction [Line Items]              
Notes Issued $ 4,000,000            
Related party | 2023 Convertible Note [Member]              
Related Party Transaction [Line Items]              
Proceeds from Advances from sponsor       $ 5,000,000      
Proceeds from Related Party Debt       $ 5,000,000      
Debt Instrument Ownership Percentage       41.00%      
Notes Payable         $ 6,900,000 7,300,000  
Debt Instrument, Increase (Decrease), Net         400,000 3,000,000  
Related party | 2023 Convertible Note Warrants [Member]              
Related Party Transaction [Line Items]              
Warrants and Rights Outstanding         8,000,000 900,000  
Debt Instrument, Increase (Decrease), Net         800,000 200,000  
Related party | Pay to Play Convertible Notes [Member]              
Related Party Transaction [Line Items]              
Notes Payable         4,200,000 3,900,000  
Related party | Pay to Play warrants [Member]              
Related Party Transaction [Line Items]              
Notes Payable         0 300,000  
Accounts Receivable [Member]              
Related Party Transaction [Line Items]              
Accounts Receivable, after Allowance for Credit Loss         $ 0 500,000  
Two Minority Stockholders | Customer Concentration Risk              
Related Party Transaction [Line Items]              
Revenues           $ 3,800,000  
Two Minority Stockholders | Revenue Benchmark | Customer Concentration Risk              
Related Party Transaction [Line Items]              
Concentration Risk, Percentage         98.00% 100.00%  
One Minority Stockholders [Member] | Pay to Play Convertible Notes [Member]              
Related Party Transaction [Line Items]              
Debt Instrument, Increase (Decrease), Net         $ 300,000 $ 900,000  
Increase Decrease in the Unbilled Receivables             $ 0.4
Debt Instrument, Fair Value Disclosure         500,000 400,000  
Increase Decrease In Unbilled Receivable             13.00%
One Minority Stockholders [Member] | Pay to Play warrants [Member]              
Related Party Transaction [Line Items]              
Debt Instrument, Increase (Decrease), Net         300,000 32,000,000  
Debt Instrument, Fair Value Disclosure         0 29,000,000  
One Minority Stockholders [Member] | Pay to Play Note [Member]              
Related Party Transaction [Line Items]              
Debt Instrument, Increase (Decrease), Net         38,000,000 29,000,000  
Marketing expense         300,000    
One Minority Stockholders [Member] | Related party | Pay to Play Convertible Notes [Member]              
Related Party Transaction [Line Items]              
Proceeds from Advances from sponsor             $ 3,300,000
Proceeds from Related Party Debt             $ 3,300,000
Debt Instrument Ownership Percentage             35.00%
One Minority Stockholders [Member] | Customer Concentration Risk              
Related Party Transaction [Line Items]              
Revenues         1,500,000    
Accounts Receivable, after Allowance for Credit Loss         $ 0 $ 500,000  
One Minority Stockholders [Member] | Revenue Benchmark | Customer Concentration Risk              
Related Party Transaction [Line Items]              
Concentration Risk, Percentage         77.00% 100.00%  
One Minority Stockholders [Member] | Revenue Benchmark | Customer Concentration Risk | Revenue Arrangement [Member]              
Related Party Transaction [Line Items]              
Concentration Risk, Percentage         21.00% 0.00%  
One Minority Stockholders [Member] | Accounts Receivable [Member] | Customer Concentration Risk              
Related Party Transaction [Line Items]              
Concentration Risk, Percentage         0.00% 98.00%