XML 124 R114.htm IDEA: XBRL DOCUMENT v3.25.3
Related Party Transactions and Balances - Additional Information (Details) - USD ($)
1 Months Ended 3 Months Ended 5 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Nov. 30, 2023
Sep. 30, 2025
Sep. 30, 2024
Jun. 30, 2024
Nov. 30, 2023
Sep. 30, 2025
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Jan. 01, 2023
Dec. 01, 2022
Related Party Transaction [Line Items]                          
Revenue   $ 11,867,000 $ 781,000       $ 14,856,000 $ 1,553,000 $ 1,554,000 $ 3,856,000      
Warrants and Rights Outstanding                 14,700,000        
Revenue recognized from sales   (9,000) (735,000)       (9,000) (1,102,000) (1,100,000) (3,843,000)      
Change In Fair Value Of Convertible Notes                 10,022,000 9,532,000      
Change in fair value of warrant liabilities                 $ 5,701,000 945,000      
Common Stock [Member]                          
Related Party Transaction [Line Items]                          
Common stock, shares issued (in shares)                 6,000,000        
Restricted Stock Units (RSUs) [Member]                          
Related Party Transaction [Line Items]                          
Common stock, shares issued (in shares)                 6,000,000        
Interest Holders [Member]                          
Related Party Transaction [Line Items]                          
Equity Method Investment, Ownership Percentage                 65.00%        
Related party                          
Related Party Transaction [Line Items]                          
Revenue recognized from sales     $ 800,000         $ 1,500,000          
Percentage of Revenue Recognized From Sales     97.00%         98.00%          
Related party | Interest Holders [Member]                          
Related Party Transaction [Line Items]                          
Equity Method Investment, Ownership Percentage 10.00%       10.00%                
Related party | Demand Notes [Member]                          
Related Party Transaction [Line Items]                          
Notes Issued $ 4,000,000                        
Related party | 2023 Convertible Note                          
Related Party Transaction [Line Items]                          
Proceeds from Advances from sponsor         $ 5,000,000                
Proceeds from Related Party Debt         $ 5,000,000                
Debt Instrument Ownership Percentage         41.00%                
Notes Payable                 $ 6,900,000 7,300,000      
Debt Instrument, Increase (Decrease), Net                 400,000 3,000,000      
Debt Instrument, Face Amount                   $ 5,000      
Percentage of Proceeds Raised From Issuance of Debt Instrument                   41.00%      
Percentage of Ownership in Outsatnding Stock                   10.00%      
Change In Fair Value Of Convertible Notes   0         6,000,000 $ 600,000          
Convertible Debt                 6,900,000        
Related party | Pay to Play Convertible Notes [Member]                          
Related Party Transaction [Line Items]                          
Notes Payable                 4,200,000 $ 3,900,000      
Debt Instrument, Face Amount                       $ 3,300,000 $ 400
Percentage of Proceeds Raised From Issuance of Debt Instrument                       35.00%  
Change In Fair Value Of Convertible Notes   0 $ 400,000       7,200,000            
Percentage Of Revenue From Prior Revenue Arrangement     0.00%         21.00%          
Related party | 2023 Convertible Note NPA                          
Related Party Transaction [Line Items]                          
Additional Consideration Received Between Allocation of Note and Warrants                   0      
Related party | 2022 P2P NPA                          
Related Party Transaction [Line Items]                          
Additional Consideration Received Between Allocation of Note and Warrants                       $ 0 $ 0
Related party | 2022 P2P Note                          
Related Party Transaction [Line Items]                          
Percentage of Proceeds Raised From Issuance of Debt Instrument                         13.00%
Change In Fair Value Of Convertible Notes   0         800,000 $ 400,000          
Convertible Debt                 $ 500,000        
Percentage Of Revenue From Prior Revenue Arrangement     97.00%         77.00%          
Percentage Of Accounts Receivable From Prior Revenue Arrangement                 98.00%        
Related party | 2023 Convertible Note Warrants [Member]                          
Related Party Transaction [Line Items]                          
Warrants and Rights Outstanding                 $ 8,000,000 900,000      
Debt Instrument, Increase (Decrease), Net                 800,000 200,000      
Change in fair value of warrant liabilities     $ 300,000         $ (400,000)          
Related party | Pay to Play warrants [Member]                          
Related Party Transaction [Line Items]                          
Notes Payable                 0 300,000      
Change In Fair Value Of Convertible Notes               (400,000)          
Related party | Pay to Play warrants [Member] | Pay to Play Convertible Notes [Member]                          
Related Party Transaction [Line Items]                          
Warrants and Rights Outstanding                 4,200,000        
Related party | 2022 P2P Warrants                          
Related Party Transaction [Line Items]                          
Warrants and Rights Outstanding                 0        
Burkhan [Member]                          
Related Party Transaction [Line Items]                          
Revenue recognized from sales   1,300,000         3,000,000            
Contract With Customer Sales Commission   100,000         300,000            
Accounts receivable due             $ 3,400,000   0        
Sales Partner Referral Agreement [Member] | Burkhan [Member]                          
Related Party Transaction [Line Items]                          
Referral Agreement Term             3 years            
Purchase Of Products On Behalf Of An Unaffiliated End User           $ 56,500,000              
Percentage Of Maximum Commission Received             10.00%            
Accounts Receivable [Member]                          
Related Party Transaction [Line Items]                          
Accounts Receivable, after Allowance for Credit Loss                 $ 0 500,000      
Two Minority Stockholders | Customer Concentration Risk                          
Related Party Transaction [Line Items]                          
Revenue                   $ 3,800,000      
Two Minority Stockholders | Revenue Benchmark | Customer Concentration Risk                          
Related Party Transaction [Line Items]                          
Concentration Risk, Percentage                 98.00% 100.00%      
One Minority Stockholders [Member] | Pay to Play Convertible Notes [Member]                          
Related Party Transaction [Line Items]                          
Debt Instrument, Increase (Decrease), Net                 $ 300,000 $ 900,000      
Increase Decrease in the Unbilled Receivables                     $ 400,000    
Debt Instrument, Fair Value Disclosure                 500,000 400,000      
Increase Decrease In Unbilled Receivable                     13.00%    
One Minority Stockholders [Member] | Pay to Play Note [Member]                          
Related Party Transaction [Line Items]                          
Debt Instrument, Increase (Decrease), Net                 38,000,000 29,000,000      
Marketing expense                 300,000        
Marketing expenses                 300,000        
One Minority Stockholders [Member] | Pay to Play warrants [Member]                          
Related Party Transaction [Line Items]                          
Debt Instrument, Increase (Decrease), Net                 300,000 32,000,000      
Debt Instrument, Fair Value Disclosure                 0 29,000,000      
One Minority Stockholders [Member] | Related party | Pay to Play Convertible Notes [Member]                          
Related Party Transaction [Line Items]                          
Proceeds from Advances from sponsor                     $ 3,300,000    
Proceeds from Related Party Debt                     $ 3,300,000    
Debt Instrument Ownership Percentage                     35.00%    
One Minority Stockholders [Member] | Customer Concentration Risk                          
Related Party Transaction [Line Items]                          
Revenue                 1,500,000        
Accounts Receivable, after Allowance for Credit Loss                 $ 0 $ 500,000      
One Minority Stockholders [Member] | Revenue Benchmark | Customer Concentration Risk                          
Related Party Transaction [Line Items]                          
Concentration Risk, Percentage                 77.00% 100.00%      
One Minority Stockholders [Member] | Revenue Benchmark | Customer Concentration Risk | Revenue Arrangement [Member]                          
Related Party Transaction [Line Items]                          
Concentration Risk, Percentage                 21.00% 0.00%      
One Minority Stockholders [Member] | Accounts Receivable [Member] | Customer Concentration Risk                          
Related Party Transaction [Line Items]                          
Concentration Risk, Percentage                 0.00% 98.00%      
BurTech LP [Member] | Related party                          
Related Party Transaction [Line Items]                          
Marketing expense   0   $ 0     $ 500,000 0          
Marketing expenses   $ 0   $ 0     $ 500,000 $ 0