XML 127 R117.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Reporting - Summary of Adjusted EBITDA (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Dec. 31, 2023
Segment Reporting [Abstract]            
Net loss $ (26,258) $ (25,607) $ (203,608) $ (54,503) $ (61,195) $ (87,589)
Depreciation and amortization 364 251 1,011 688 886 2,040
Provision for income taxes 21 55 222 348 (952) (598)
Interest income, net (693) (1,273) (1,406) (1,677)    
EBITDA (26,566) (26,574) (203,781) (55,144)    
Stock-based compensation 9,486 359 28,092 1,042 3,847 2,483
Fair Value Changes And Financing Charges 4,424 15,488 121,511 25,130    
Transaction costs 0 77 12,043 163 $ 217 $ 105
Non-cash inventory cost realignment adjustments (112) 204 (656) 179    
Other adjustments [1] 1,702 (32) 3,419 66    
Adjusted EBITDA $ (11,066) $ (10,478) $ (39,372) $ (28,564)    
[1] “Other adjustments” includes, but is not limited to, other non-cash expenses, including foreign exchange gains and losses, and unusual or non-recurring expenses, including litigation expenses, financing advisory fees, and fines and penalties. The Company believes that these expenses are not reflective of its ongoing operating performance and excluding these costs provides a more meaningful comparison of its results of operations over comparative periods.