XML 91 R80.htm IDEA: XBRL DOCUMENT v3.25.1
Warrant Liabilities - Schedule Of Monte Carlo Simulation Model For Fair Value Of Warrants (Details)
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Convertible Notes Warrants [Member]    
Schedule Of Monte Carlo Simulation Model For Fair Value Of Warrants [Line Items]    
Dividend yield 0.00%  
Convertible Notes Warrants [Member] | Maximum [Member]    
Schedule Of Monte Carlo Simulation Model For Fair Value Of Warrants [Line Items]    
Risk-free interest rate 5.55%  
Expected life, in years 5 years  
Expected volatility 73.00%  
Fair value of preferred stock 4.43%  
Fair value of common stock 0.81%  
Convertible Notes Warrants [Member] | Minimum [Member]    
Schedule Of Monte Carlo Simulation Model For Fair Value Of Warrants [Line Items]    
Risk-free interest rate 3.86%  
Expected life, in years 4 months 9 days  
Expected volatility 61.20%  
Fair value of preferred stock 4.16%  
Fair value of common stock 0.74%  
Convertible Notes Warrants One [Member]    
Schedule Of Monte Carlo Simulation Model For Fair Value Of Warrants [Line Items]    
Dividend yield 0.00% 0.00%
Fair value of preferred stock   4.16%
Fair value of common stock 1.94% 0.74%
Convertible Notes Warrants One [Member] | Maximum [Member]    
Schedule Of Monte Carlo Simulation Model For Fair Value Of Warrants [Line Items]    
Risk-free interest rate 4.99% 5.26%
Expected life, in years 1 year 9 years 6 months 3 days
Expected volatility 73.20% 62.80%
Convertible Notes Warrants One [Member] | Minimum [Member]    
Schedule Of Monte Carlo Simulation Model For Fair Value Of Warrants [Line Items]    
Risk-free interest rate 3.98% 3.88%
Expected life, in years 14 days 6 months 3 days
Expected volatility 69.80% 61.20%