XML 31 R19.htm IDEA: XBRL DOCUMENT v3.21.2
Business Acquisition (Tables)
 9 Months Ended
Sep. 30, 2021
Omniome, Inc [Member]  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition Consideration Tranferred Total cash paid$ 315,703Fair value of share consideration 249,435Fair value of contingent consideration 168,574Less: Stock-based compensation expense excluded from consideration transferred (18,923)Total consideration transferred$ 714,789
Schedule of Business Acquisitions, by Acquisition Cash and cash equivalents$ 15,338Property and equipment, net 6,123Operating lease right-of-use assets, net 18,095In-process research and development ("IPR&D") 400,000Goodwill 392,224Other assets 3,203Deferred income tax liability (93,373)Liabilities assumed (26,821)Total consideration transferred$ 714,789
Schedule of Unaudited Pro Forma Financial Information Three Months Ended September 30, Nine Months Ended September 30, (in thousands, except per share amounts)2021 2020 2021 2020 Pro forma total revenue$ 34,887 $ 19,082 $ 94,494 $ 51,757Pro forma net loss$ (54,802) $ (38,473) $ (213,715) $ (42,892)Pro forma net loss per share - basic and diluted$ (0.25) $ (0.21) $ (0.97) $ (0.24)
Circulomics, Inc [Member]  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition Cash and cash equivalents$ 987Property and equipment, net 214Intangible assets 11,360Goodwill 19,309Other assets 467Deferred income tax liability (2,672)Liabilities assumed (118)Total consideration transferred$ 29,547