XML 35 R21.htm IDEA: XBRL DOCUMENT v3.22.0.1
Business Acquisition (Tables)
 12 Months Ended
Dec. 31, 2021
Omniome, Inc [Member]  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition Consideration Tranferred Total cash paid$ 315,703Fair value of share consideration 249,435Fair value of contingent consideration 168,574Less: Stock-based compensation expense excluded from consideration transferred (18,923)Total consideration transferred$ 714,789
Schedule of Business Acquisitions, by Acquisition Cash and cash equivalents$ 15,338Property and equipment, net 6,123Operating lease right-of-use assets, net 18,095In-process research and development ("IPR&D") 400,000Goodwill 390,665Other assets 3,203Deferred income tax liability (91,814)Liabilities assumed (26,821)Total consideration transferred$ 714,789
Schedule of Unaudited Pro Forma Financial Information Years Ended December 31,(in thousands, except per share amounts)2021 2020 Pro forma total revenue$ 130,513 $ 78,893Pro forma net (loss) income$ (278,451) $ 17,510Pro forma net (loss) income per share - basic and diluted$ (1.27) $ 0.09
Circulomics, Inc [Member]  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition Consideration Tranferred Cash and cash equivalents$ 987Property and equipment, net 214Intangible assets 11,360Goodwill 19,309Other assets 467Deferred income tax liability (2,672)Liabilities assumed (118)Total consideration transferred$ 29,547