XML 26 R11.htm IDEA: XBRL DOCUMENT v3.22.1
Financial Instruments
3 Months Ended
Mar. 31, 2022
Financial Instruments [Abstract]  
Financial Instruments NOTE 5. FINANCIAL INSTRUMENTS

Fair Value of Financial Instruments

Fair value is the exchange price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.

The fair value hierarchy established under GAAP requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The three levels of inputs that may be used to measure fair value are as follows:

Level 1: quoted prices in active markets for identical assets or liabilities;

Level 2: inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices in active markets for similar assets or liabilities, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities; and

Level 3: unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

We consider an active market as one in which transactions for the asset or liability occurs with sufficient frequency and volume to provide pricing information on an ongoing basis. Conversely, we view an inactive market as one in which there are few transactions for the asset or liability, the prices are not current, or price quotations vary substantially either over time or among market makers. Where appropriate, our non-performance risk, or that of our counterparty, is considered in determining the fair values of liabilities and assets, respectively.

We classify our cash deposits and money market funds within Level 1 of the fair value hierarchy because they are valued using bank balances or quoted market prices. We classify our investments as Level 2 instruments based on market pricing and other observable inputs. We did not classify any of our investments within Level 3 of the fair value hierarchy.

Assets and liabilities measured at fair value are classified in their entirety based on the lowest level input that is significant to the fair value measurement. Our assessment of the significance of a particular input to the entire fair value measurement requires management to make judgments and consider factors specific to the asset or liability.

The carrying amount of our accounts receivable, prepaid expenses, other current assets, accounts payable, accrued expenses and other liabilities, current, approximate fair value due to their short maturities.

Assets and Liabilities Measured at Fair Value on a Recurring Basis

The following table sets forth the fair value of our financial assets and liabilities that were measured on a recurring basis as of March 31, 2022 and December 31, 2021 respectively:

March 31, 2022

December 31, 2021

(in thousands)

Level 1

Level 2

Level 3

Total

Level 1

Level 2

Level 3

Total

Assets

Cash and cash equivalents:

Cash and money market funds

$

227,251

$

$

$

227,251

$

327,315

$

$

$

327,315

Commercial paper

143,958

143,958

133,185

133,185

U.S. government & agency securities

32,377

32,377

225

225

U.S. Treasury securities

24,988

24,988

Total cash and cash equivalents

227,251

201,323

428,574

327,315

133,410

460,725

Investments:

Commercial paper

141,976

141,976

187,632

187,632

Corporate debt securities

5,313

5,313

8,968

8,968

U.S. government & agency securities

386,912

386,912

387,075

387,075

Total investments

534,201

534,201

583,675

583,675

Short-term restricted cash:

Cash

500

500

500

500

Long-term restricted cash:

Cash

4,982

4,982

4,592

4,592

Total assets measured at fair value

$

232,733

$

735,524

$

$

968,257

$

332,407

$

717,085

$

$

1,049,492

Liabilities

Contingent consideration

$

$

$

168,654

$

168,654

$

$

$

169,717

$

169,717

Total liabilities measured at fair value

$

$

$

168,654

$

168,654

$

$

$

169,717

$

169,717

We classify contingent consideration, which was incurred in connection with the acquisition of Omniome, within Level 3 as factors used to develop the estimate of fair value include unobservable inputs that are not supported by market activity and are significant to the fair value.

On a quarterly basis, we estimate the fair value of the contingent consideration liability by discounting the probability-weighted outcomes to present value using an estimate of our borrowing rate and the risk-free rate. The potential outcomes of milestone achievement dates are within the period from December 31, 2022 to June 30, 2025. A decrease in the probability of an earlier scenario within this range would result in a decrease in the fair value of the liability. The discount rates used are the sum of the U.S. risk-free rate and the estimated subordinated credit spread for B- and B credit rating, which range from 5.7% to 6.7%. An increase in the discount rates used can also result in the decrease in the fair value of liability, which was the primary factor in the $1.1 million decrease in liability at March 31, 2022. Changes in our estimated subordinated credit spread can result in changes in the fair value of the contingent consideration liability, where a lower credit spread may result in an increased liability valuation.

Changes in the estimated fair value of the contingent consideration liability for the three months ended March 31, 2022 were as follows:

(in thousands)

Level 3

Beginning balance as of December 31, 2021

$

169,717

Change in estimated fair value

(1,063)

Ending balance as of March 31, 2022

$

168,654

Changes to the fair value are recorded as the Change in fair value of contingent consideration in the Condensed Consolidated Statement of Operations and Comprehensive Loss.

For the three months ended March 31, 2022, there were no transfers between Level 1, Level 2, or Level 3 assets or liabilities reported at fair value on a recurring basis, and our valuation techniques did not change compared to the prior year.

The following tables summarize our cash, cash equivalents and investments as of March 31, 2022 and December 31, 2021 (in thousands):

As of March 31, 2022

Gross

Gross

Amortized

unrealized

unrealized

Fair

(in thousands)

Cost

gains

losses

Value

Cash and cash equivalents:

Cash and money market funds

$

227,251

$

$

$

227,251

Commercial paper

143,964

2

(8)

143,958

U.S. government & agency securities

32,386

(9)

32,377

U.S. Treasury securities

24,989

(1)

24,988

Total cash and cash equivalents

428,590

2

(18)

428,574

Investments:

Commercial paper

142,266

1

(291)

141,976

Corporate debt securities

5,322

(9)

5,313

U.S. government & agency securities

390,682

7

(3,777)

386,912

Total investments

538,270

8

(4,077)

534,201

Total cash, cash equivalents and investments

$

966,860

$

10

$

(4,095)

$

962,775

Short-term restricted cash:

Cash

$

500

$

$

$

500

Long-term restricted cash:

Cash

$

4,982

$

$

$

4,982

As of December 31, 2021

Gross

Gross

Amortized

unrealized

unrealized

Fair

(in thousands)

Cost

gains

losses

Value

Cash and cash equivalents:

Cash and money market funds

$

327,316

$

$

$

327,316

Commercial paper

133,190

(5)

133,185

U.S. government & agency securities

225

224

Total cash and cash equivalents

460,731

(5)

460,725

Investments:

Commercial paper

187,705

(73)

187,632

Corporate debt securities

8,964

9

(5)

8,968

U.S. government & agency securities

388,088

1

(1,014)

387,075

Total investments

584,757

10

(1,092)

583,675

Total cash, cash equivalents and investments

$

1,045,488

$

10

$

(1,097)

$

1,044,400

Short-term restricted cash:

Cash

$

500

$

$

$

500

Long-term restricted cash:

Cash

$

4,592

$

$

$

4,592

The following table summarizes the contractual maturities of our cash equivalents and available-for-sale investments, excluding money market funds, as of March 31, 2022:

(in thousands)

Fair Value

Due in one year or less

$

651,213

Due after one year through five years

84,311

Total investments

$

735,524

Actual maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations without call or prepayment penalties.