XML 30 R19.htm IDEA: XBRL DOCUMENT v3.22.2.2
Business Acquisition (Tables)
9 Months Ended
Sep. 30, 2022
Omniome, Inc [Member]  
Business Acquisition [Line Items]  
Total Consideration Transferred For Acquisition

Total cash paid

$

315,703 

Fair value of share consideration

249,435 

Fair value of contingent consideration

168,574 

Less: Stock-based compensation expense excluded from consideration transferred

(18,923)

Total consideration transferred

$

714,789 

Major Classes Of Assets And Liabilities Allocated To Total Fair Value Of The Consideration Transferred

Cash and cash equivalents

$

15,338 

Property and equipment, net

6,123 

Operating lease right-of-use assets, net

18,095 

In-process research and development ("IPR&D")

400,000 

Goodwill

390,665

Other assets

3,203 

Deferred income tax liability

(91,814)

Liabilities assumed

(26,821)

Total consideration transferred

$

714,789 

Unaudited Pro Forma Financial Information

Three Months Ended

Nine Months Ended

September 30, 2021

September 30, 2021

Pro forma total revenue

$

34,887 

$

94,494 

Pro forma net loss

$

(54,802)

$

(213,715)

Circulomics, Inc [Member]  
Business Acquisition [Line Items]  
Total Consideration Transferred For Acquisition

Cash and cash equivalents

$

987 

Property and equipment, net

214 

Intangible assets

11,360 

Goodwill

19,309 

Other assets

467 

Deferred income tax liability

(2,672)

Liabilities assumed

(118)

Total consideration transferred

$

29,547