XML 39 R28.htm IDEA: XBRL DOCUMENT v3.22.2.2
Business Acquisitions (Schedule by Acquisitions) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 20, 2021
Jul. 20, 2021
Sep. 30, 2021
Sep. 30, 2021
Sep. 30, 2022
Dec. 31, 2021
Business Combination, Consideration Transferred [Abstract]            
Fair value of contingent consideration         $ 167,496 $ 169,717
Major classes of assets and liabilities allocated to total fair value of consideration transferred            
Goodwill         $ 409,974 $ 409,974
Business Acquisition, Pro Forma Information [Abstract]            
Pro forma total revenue     $ 34,887      
Pro forma net (loss) income     $ (54,802)      
Circulomics, Inc [Member]            
Business Combination, Consideration Transferred [Abstract]            
Total cash paid   $ 29,500        
Major classes of assets and liabilities allocated to total fair value of consideration transferred            
Cash and cash equivalents   987        
Property and equipment, net   214        
Intangible assets, finite lived   11,360        
Goodwill   19,309        
Other assets   467        
Deferred income tax liability   (2,672)        
Liabilities assumed   (118)        
Total consideration transferred   $ 29,547        
Omniome, Inc [Member]            
Business Combination, Consideration Transferred [Abstract]            
Total cash paid $ 315,703          
Fair value of share consideration 249,435          
Fair value of contingent consideration 168,574          
Fair value of contingent consideration 168,600          
Less: Stock-based compensation expense excluded from consideration transferred (18,923)          
Total consideration transferred 714,789          
Major classes of assets and liabilities allocated to total fair value of consideration transferred            
Cash and cash equivalents 15,338          
Property and equipment, net 6,123          
Operating lease right-of-use assets, net 18,095          
In-process research and development ("IPR&D") 400,000          
Goodwill 390,665          
Other assets 3,203          
Deferred income tax liability (91,814)          
Liabilities assumed (26,821)          
Total consideration transferred $ 714,789          
Business Acquisition, Pro Forma Information [Abstract]            
Pro forma total revenue       $ 94,494    
Pro forma net (loss) income       $ (213,715)