XML 36 R21.htm IDEA: XBRL DOCUMENT v3.22.4
Business Acquisition (Tables)
12 Months Ended
Dec. 31, 2022
Omniome, Inc [Member]  
Business Acquisition [Line Items]  
Total Consideration Transferred For Acquisition

Total cash paid

$

315,703 

Fair value of share consideration

249,435 

Fair value of contingent consideration

168,574 

Less: Share-based compensation expense excluded from consideration transferred

(18,923)

Total consideration transferred

$

714,789 

Major Classes Of Assets And Liabilities Allocated To Total Fair Value Of The Consideration Transferred

Cash and cash equivalents

$

15,338 

Property and equipment, net

6,123 

Operating lease right-of-use assets, net

18,095 

In-process research and development ("IPR&D")

400,000 

Goodwill

390,665 

Other assets

3,203 

Deferred income tax liability

(91,814)

Liabilities assumed

(26,821)

Total consideration transferred

$

714,789 

Unaudited Pro Forma Financial Information

Years Ended December 31,

(in thousands, except per share amounts)

2021

2020

Pro forma total revenue

$

130,513 

$

78,893 

Pro forma net (loss) income

$

(278,451)

$

17,510 

Pro forma net (loss) income per share - basic and diluted

$

(1.27)

$

0.09 

Circulomics, Inc [Member]  
Business Acquisition [Line Items]  
Major Classes Of Assets And Liabilities Allocated To Total Fair Value Of The Consideration Transferred

Cash and cash equivalents

$

987 

Property and equipment, net

214 

Intangible assets

11,360 

Goodwill

19,309 

Other assets

467 

Deferred income tax liability

(2,672)

Liabilities assumed

(118)

Total consideration transferred

$

29,547