XML 37 R5.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Changes in Shareholders’ Equity - USD ($)
Ordinary Shares
Subscription Receivables
Additional Paid-in-Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings (Accumulated Losses)
Total
Balance at Sep. 30, 2022 $ 1,024,034 $ (1,024,034) $ 1,935,109 $ (5,669) $ (1,028,023) $ 901,417
Balance (in Shares) at Sep. 30, 2022 11,250,000          
Foreign currency translation adjustment 2,409 2,409
(Charged) credited to post-employment benefit obligations 358 358
Net income 806,296 806,296
Balance at Sep. 30, 2023 $ 1,024,034 (1,024,034) 1,935,109 (2,902) (221,727) 1,710,480
Balance (in Shares) at Sep. 30, 2023 11,250,000          
Reorganization 1,024,034 (1,032,058) (8,024)
Foreign currency translation adjustment 40,987 40,987
(Charged) credited to post-employment benefit obligations (15,159) (15,159)
Net income 820,393 820,393
Balance at Sep. 30, 2024 $ 1,024,034 903,051 22,926 598,666 2,548,677
Balance (in Shares) at Sep. 30, 2024 11,250,000          
Issue of shares pursuant to IPO, net of offering costs $ 2,956,006 2,956,006
Issue of shares pursuant to IPO, net of offering costs (in Shares) 1,250,000          
Foreign currency translation adjustment 17,018 17,018
(Charged) credited to post-employment benefit obligations (7,714) (7,714)
Net income 132,934 132,934
Balance at Sep. 30, 2025 $ 3,980,040 $ 903,051 $ 32,230 $ 731,600 $ 5,646,921
Balance (in Shares) at Sep. 30, 2025 12,500,000