<SEC-DOCUMENT>0000903423-15-000665.txt : 20151116
<SEC-HEADER>0000903423-15-000665.hdr.sgml : 20151116
<ACCEPTANCE-DATETIME>20151116163527
ACCESSION NUMBER:		0000903423-15-000665
CONFORMED SUBMISSION TYPE:	6-K
PUBLIC DOCUMENT COUNT:		1
CONFORMED PERIOD OF REPORT:	20151116
FILED AS OF DATE:		20151116
DATE AS OF CHANGE:		20151116

FILER:

	COMPANY DATA:	
		COMPANY CONFORMED NAME:			LUXFER HOLDINGS PLC
		CENTRAL INDEX KEY:			0001096056
		STANDARD INDUSTRIAL CLASSIFICATION:	INDUSTRIAL INORGANIC CHEMICALS [2810]
		IRS NUMBER:				000000000
		STATE OF INCORPORATION:			X0
		FISCAL YEAR END:			1231

	FILING VALUES:
		FORM TYPE:		6-K
		SEC ACT:		1934 Act
		SEC FILE NUMBER:	001-35370
		FILM NUMBER:		151235638

	BUSINESS ADDRESS:	
		STREET 1:		ANCHORAGE GATEWAY
		STREET 2:		5 ANCHORAGE QUAY
		CITY:			SALFORD
		STATE:			X0
		ZIP:			M50 3XE
		BUSINESS PHONE:		44161300-0600

	MAIL ADDRESS:	
		STREET 1:		ANCHORAGE GATEWAY
		STREET 2:		5 ANCHORAGE QUAY
		CITY:			SALFORD
		STATE:			X0
		ZIP:			M50 3XE
</SEC-HEADER>
<DOCUMENT>
<TYPE>6-K
<SEQUENCE>1
<FILENAME>luxfer-6k_1112.htm
<TEXT>
<HTML>
<HEAD>
<TITLE></TITLE>
</HEAD>
<BODY>


<P STYLE="font: 12pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center"><B>UNITED STATES</B></P>

<P STYLE="font: 12pt/normal Calibri, Helvetica, Sans-Serif; margin: 0; text-align: center"><FONT STYLE="font-family: Times New Roman, Times, Serif"><B>SECURITIES
AND EXCHANGE COMMISSION</B></FONT><B><FONT STYLE="font-family: MS Mincho">&#8232;</FONT></B></P>

<P STYLE="font: 12pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center"><B>Washington D.C. 20549</B></P>

<P STYLE="font: 12pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center"><B>&nbsp;</B></P>

<P STYLE="font: 12pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center"><B>FORM 6-K</B></P>

<P STYLE="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">&nbsp;</P>

<P STYLE="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">&nbsp;&nbsp;</P>

<P STYLE="font: 12pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center"><B>Report of Foreign Private Issuer</B></P>

<P STYLE="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">&nbsp;</P>

<P STYLE="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">&nbsp;</P>

<P STYLE="font: 12pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center"><B>Pursuant to Rule 13a-16 or 15d-16
of </B></P>

<P STYLE="font: 12pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center"><B>the Securities Exchange Act of 1934</B></P>

<P STYLE="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center; text-indent: 0.5in">&nbsp;</P>

<P STYLE="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">&nbsp;&nbsp;</P>

<P STYLE="font: 12pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center">For the month of November 2015</P>

<P STYLE="font: 12pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center">Commission File Number: 001-35370</P>

<P STYLE="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">&nbsp;</P>

<TABLE CELLSPACING="0" CELLPADDING="0" STYLE="width: 100%; border-collapse: collapse">
<TR STYLE="vertical-align: top">
    <TD STYLE="width: 100%; padding-right: 5.4pt; padding-left: 5.4pt">
        <P STYLE="font: 12pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center"><B>Luxfer Holdings PLC</B></P>
        <P STYLE="font: 12pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center">(Name of registrant)</P>
        <P STYLE="font: 12pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center">&nbsp;</P>
        <P STYLE="font: 12pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center">Anchorage Gateway</P>
        <P STYLE="font: 12pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center">Anchorage Quay</P>
        <P STYLE="font: 12pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center">Salford M50 3XE England</P>
        <P STYLE="font: 12pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center">(Address of principal executive offices)</P></TD></TR>
</TABLE>
<P STYLE="font: 12pt/normal Times New Roman, Times, Serif; margin: 0"><B>&nbsp;</B></P>

<P STYLE="font: 12pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center">Indicate by check mark whether the registrant
files or</P>

<P STYLE="font: 12pt/normal Calibri, Helvetica, Sans-Serif; margin: 0; text-align: center"><FONT STYLE="font-family: Times New Roman, Times, Serif">will
file annual reports under cover Form 20-F or Form 40-F.</FONT><FONT STYLE="font-family: MS Mincho">&#8232;</FONT></P>

<P STYLE="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">&nbsp;&nbsp;</P>

<P STYLE="font: 11pt/115% Calibri, Helvetica, Sans-Serif; margin: 0 0 10pt; text-align: center"><FONT STYLE="font: 12pt Times New Roman, Times, Serif">Form
20-F </FONT><FONT STYLE="font: 10pt Wingdings">&thorn; </FONT><FONT STYLE="font: 12pt Times New Roman, Times, Serif">Form 40-F</FONT><FONT STYLE="font: 12pt MS Mincho">&#8232;</FONT><FONT STYLE="font: 10pt Wingdings">o</FONT></P>

<P STYLE="font: 12pt/normal Calibri, Helvetica, Sans-Serif; margin: 0; text-align: center"><FONT STYLE="font-family: Times New Roman, Times, Serif">--</FONT><FONT STYLE="font-family: MS Mincho">&#8232;</FONT></P>

<P STYLE="font: 12pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center">&nbsp;</P>

<P STYLE="font: 12pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center">Indicate by check mark if the registrant
is submitting the Form 6-K in paper as permitted by</P>

<P STYLE="font: 12pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center">Regulation S-T Rule 101(b)(1): ____</P>

<P STYLE="font: 11pt/normal Calibri, Helvetica, Sans-Serif; margin: 0; text-align: center; text-indent: 0.5in">&nbsp;</P>

<P STYLE="font: 12pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center">Indicate by check mark if the registrant
is submitting the Form 6-K in paper as permitted by</P>

<P STYLE="font: 12pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center">Regulation S-T Rule 101(b)(7): ____</P>

<P STYLE="font: 12pt/normal Calibri, Helvetica, Sans-Serif; margin: 0; text-align: center"><FONT STYLE="font-family: Times New Roman, Times, Serif">--</FONT><FONT STYLE="font-family: MS Mincho">&#8232;</FONT></P>

<P STYLE="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">&nbsp;</P>

<P STYLE="font: 12pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center">Indicate by check mark whether the registrant
by furnishing the</P>

<P STYLE="font: 12pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center">information contained in this Form is
also thereby furnishing the</P>

<P STYLE="font: 12pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center">information to the Commission pursuant
to Rule 12g3-2(b) under the</P>

<P STYLE="font: 12pt/normal Calibri, Helvetica, Sans-Serif; margin: 0; text-align: center"><FONT STYLE="font-family: Times New Roman, Times, Serif">Securities
Exchange Act of 1934.</FONT><FONT STYLE="font-family: MS Mincho">&#8232;</FONT></P>

<P STYLE="font: 10pt/normal Times New Roman, Times, Serif; margin: 0">&nbsp;</P>

<P STYLE="font: 11pt/normal Calibri, Helvetica, Sans-Serif; margin: 0; text-align: center"><FONT STYLE="font: 12pt Times New Roman, Times, Serif">Yes&nbsp;</FONT><FONT STYLE="font: 10pt Wingdings">o</FONT><FONT STYLE="font: 12pt Times New Roman, Times, Serif">&nbsp;&nbsp;&nbsp;&nbsp;
No </FONT><FONT STYLE="font: 10pt Wingdings">&thorn; </FONT></P>

<P STYLE="font: 12pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center">--</P>


<!-- Field: Page; Sequence: 1 -->
    <DIV STYLE="margin-bottom: 6pt; border-bottom: Black 1pt solid"><TABLE CELLPADDING="0" CELLSPACING="0" STYLE="width: 100%"><TR><TD STYLE="text-align: center; width: 100%">&nbsp;</TD></TR></TABLE></DIV>
    <DIV STYLE="page-break-before: always; margin-top: 6pt"><TABLE CELLPADDING="0" CELLSPACING="0" STYLE="width: 100%"><TR><TD STYLE="text-align: center; width: 100%">&nbsp;</TD></TR></TABLE></DIV>
    <!-- Field: /Page -->

<P STYLE="font: 11pt/normal Times New Roman, Times, Serif; margin: 0"><BR>
&nbsp;</P>

<P STYLE="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">&nbsp;</P>

<P STYLE="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in"><BR>
&nbsp;</P>

<P STYLE="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in"><BR>
</P>



<P STYLE="margin: 0"></P>

<P STYLE="font: 18pt/normal Arial, Helvetica, Sans-Serif; margin: 0"><B>Luxfer reports third-quarter 2015 results </B></P>

<P STYLE="font: 18pt/normal Arial, Helvetica, Sans-Serif; margin: 0"><FONT STYLE="font-size: 10pt"><B>&nbsp;</B></FONT></P>

<P STYLE="font: 9.5pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">SALFORD, England&mdash;(November 16,
2015)&mdash;<B>Luxfer Group (NYSE:LXFR)</B>, a global materials technology company, today issued its unaudited financial results
for the three-month and nine-month periods ended September 30, 2015.</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></P>

<P STYLE="font: bold 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: left; color: #0070C0"><FONT STYLE="font-size: 10pt">UNAUDITED
FINANCIAL RESULTS FOR THE THIRD-QUARTER OF 2015</FONT></P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: left"><FONT STYLE="font-size: 10pt; font-weight: normal">&nbsp;</FONT></P>

<P STYLE="font: bold 9pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: left">Results are summarized as follows:</P>

<P STYLE="font: bold 9pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: left">&nbsp;</P>

<P STYLE="font: bold 9pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: left"></P>

<TABLE CELLSPACING="0" CELLPADDING="0" STYLE="font: 9pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse">
<TR>
    <TD ROWSPAN="2" STYLE="padding-top: 0; padding-right: 3; padding-bottom: 0; text-indent: 0"><FONT STYLE="font-size: 9pt">&nbsp;</FONT></TD>
    <TD COLSPAN="2" STYLE="text-align: right; line-height: 115%; padding: 0 3; text-indent: 0"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif"><B>Three-month
    periods</B></FONT></TD>
    <TD COLSPAN="2" STYLE="text-align: right; line-height: 115%; padding: 0 3; text-indent: 0"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif"><B>Nine-month
    periods </B></FONT></TD></TR>
<TR>
    <TD COLSPAN="2" STYLE="text-align: right; line-height: 115%; padding: 0 3 3; text-indent: 0"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif"><B>ended
    September 30,</B></FONT></TD>
    <TD COLSPAN="2" STYLE="text-align: right; line-height: 115%; padding: 0 3 3; text-indent: 0"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif"><B>ended
    September 30,</B></FONT></TD></TR>
<TR>
    <TD STYLE="width: 50%; padding-top: 3; padding-right: 3; padding-bottom: 3; text-indent: 0; border-bottom: Black 1pt solid"><FONT STYLE="font-size: 9pt">&nbsp;</FONT></TD>
    <TD STYLE="width: 15%; text-align: center; line-height: 115%; padding: 3; text-indent: 0; border-bottom: Black 1pt solid"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif"><B>2015</B></FONT></TD>
    <TD STYLE="width: 10%; text-align: center; line-height: 115%; padding: 3; text-indent: 0; border-bottom: Black 1pt solid"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif"><B>2014</B></FONT></TD>
    <TD STYLE="width: 15%; text-align: center; line-height: 115%; padding: 3; text-indent: 0; border-bottom: Black 1pt solid"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif"><B>2015</B></FONT></TD>
    <TD STYLE="width: 10%; text-align: center; line-height: 115%; padding: 3; text-indent: 0; border-bottom: Black 1pt solid"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif"><B>2014</B></FONT></TD></TR>
<TR>
    <TD STYLE="line-height: 115%; padding: 3 3 0 10pt; text-indent: 0"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif"><I>&nbsp;Net
    revenue (excluding surcharge below)</I></FONT></TD>
    <TD STYLE="background-color: rgb(198,217,241); text-align: right; line-height: 115%; padding: 3 3 0; text-indent: 0"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif"><B><I>$113.2m</I></B></FONT></TD>
    <TD STYLE="text-align: right; line-height: 115%; padding: 3 3 0; text-indent: 0"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif"><I>$120.5m</I></FONT></TD>
    <TD STYLE="background-color: #C6D9F1; text-align: right; line-height: 115%; padding: 3 3 0; text-indent: 0"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif"><B><I>$352.9m</I></B></FONT></TD>
    <TD STYLE="text-align: right; line-height: 115%; padding: 3 3 0; text-indent: 0"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif"><I>$364.2m</I></FONT></TD></TR>
<TR>
    <TD STYLE="line-height: 115%; padding: 3 3 0 10pt; text-indent: 0"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif"><B>&nbsp;</B><I>Rare earth chemical surcharge</I></FONT></TD>
    <TD STYLE="background-color: rgb(198,217,241); text-align: right; line-height: 115%; padding: 3 3 0; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&ndash;</FONT></TD>
    <TD STYLE="text-align: right; line-height: 115%; padding: 3 3 0; text-indent: 0"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif"><I>$0.4m</I></FONT></TD>
    <TD STYLE="background-color: #C6D9F1; text-align: right; line-height: 115%; padding: 3 3 0; text-indent: 0"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif"><B><I><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&ndash;</FONT></I></B></FONT></TD>
    <TD STYLE="text-align: right; line-height: 115%; padding: 3 3 0; text-indent: 0"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif"><I>$1.9m</I></FONT></TD></TR>
<TR>
    <TD STYLE="line-height: 115%; padding-top: 3; padding-right: 3; padding-bottom: 0; text-indent: 0"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif"><B>Revenue</B></FONT></TD>
    <TD STYLE="background-color: rgb(198,217,241); text-align: right; line-height: 115%; padding: 3 3 0; text-indent: 0"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif"><B>$113.2m</B></FONT></TD>
    <TD STYLE="text-align: right; line-height: 115%; padding: 3 3 0; text-indent: 0"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif"><B>$120.9m</B></FONT></TD>
    <TD STYLE="background-color: #C6D9F1; text-align: right; line-height: 115%; padding: 3 3 0; text-indent: 0"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif"><B>$352.9m</B></FONT></TD>
    <TD STYLE="text-align: right; line-height: 115%; padding: 3 3 0; text-indent: 0"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif"><B>$366.1m</B></FONT></TD></TR>
<TR>
    <TD STYLE="line-height: 115%; padding-top: 3; padding-right: 3; padding-bottom: 3; text-indent: 0; border-bottom: Black 1pt solid">&nbsp;</TD>
    <TD STYLE="background-color: rgb(198,217,241); text-align: right; line-height: 115%; padding: 3; text-indent: 0; border-bottom: Black 1pt solid">&nbsp;</TD>
    <TD STYLE="text-align: right; line-height: 115%; padding: 3; text-indent: 0; border-bottom: Black 1pt solid">&nbsp;</TD>
    <TD STYLE="background-color: #C6D9F1; text-align: right; line-height: 115%; padding: 3; text-indent: 0; border-bottom: Black 1pt solid">&nbsp;</TD>
    <TD STYLE="text-align: right; line-height: 115%; padding: 3; text-indent: 0; border-bottom: Black 1pt solid">&nbsp;</TD></TR>
<TR>
    <TD STYLE="line-height: 115%; padding-top: 3; padding-right: 3; padding-bottom: 0; text-indent: 0"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif"><B>Trading profit</B></FONT></TD>
    <TD STYLE="background-color: rgb(198,217,241); text-align: right; line-height: 115%; padding: 3 3 0; text-indent: 0"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif"><B>$10.6m</B></FONT></TD>
    <TD STYLE="text-align: right; line-height: 115%; padding: 3 3 0; text-indent: 0"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif"><B>$10.6m</B></FONT></TD>
    <TD STYLE="background-color: #C6D9F1; text-align: right; line-height: 115%; padding: 3 3 0; text-indent: 0"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif"><B>$32.8m</B></FONT></TD>
    <TD STYLE="text-align: right; line-height: 115%; padding: 3 3 0; text-indent: 0"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif"><B>$34.1m</B></FONT></TD></TR>
<TR>
    <TD STYLE="line-height: 115%; padding: 3 3 0 10pt; text-indent: 0"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif"><I>Trading margin</I></FONT></TD>
    <TD STYLE="background-color: rgb(198,217,241); text-align: right; line-height: 115%; padding: 3 3 0; text-indent: 0"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif"><B><I>9.4%</I></B></FONT></TD>
    <TD STYLE="text-align: right; line-height: 115%; padding: 3 3 0; text-indent: 0"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif"><I>8.8%</I></FONT></TD>
    <TD STYLE="background-color: #C6D9F1; text-align: right; line-height: 115%; padding: 3 3 0; text-indent: 0"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif"><B><I>9.3%</I></B></FONT></TD>
    <TD STYLE="text-align: right; line-height: 115%; padding: 3 3 0; text-indent: 0"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif"><I>9.3%</I></FONT></TD></TR>
<TR>
    <TD STYLE="line-height: 115%; padding-top: 3; padding-right: 3; padding-bottom: 0; text-indent: 0"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif"><B>Operating profit</B></FONT></TD>
    <TD STYLE="background-color: rgb(198,217,241); text-align: right; line-height: 115%; padding: 3 3 0; text-indent: 0"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif"><B>$10.3m</B></FONT></TD>
    <TD STYLE="text-align: right; line-height: 115%; padding: 3 3 0; text-indent: 0"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif"><B>$10.0m</B></FONT></TD>
    <TD STYLE="background-color: #C6D9F1; text-align: right; line-height: 115%; padding: 3 3 0; text-indent: 0"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif"><B>$21.6m</B></FONT></TD>
    <TD STYLE="text-align: right; line-height: 115%; padding: 3 3 0; text-indent: 0"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif"><B>$32.7m</B></FONT></TD></TR>
<TR>
    <TD STYLE="vertical-align: top; line-height: 115%; font-size: 11pt; padding-top: 3; padding-right: 3; padding-bottom: 3; text-indent: 0; border-bottom: Black 1pt solid"><FONT STYLE="font-size: 9pt">&nbsp;</FONT></TD>
    <TD STYLE="background-color: rgb(198,217,241); line-height: 115%; padding: 3; text-indent: 0; border-bottom: Black 1pt solid"><FONT STYLE="font-size: 9pt">&nbsp;</FONT></TD>
    <TD STYLE="vertical-align: top; line-height: 115%; font-size: 11pt; padding: 3; text-indent: 0; border-bottom: Black 1pt solid"><FONT STYLE="font-size: 9pt">&nbsp;</FONT></TD>
    <TD STYLE="vertical-align: top; background-color: #C6D9F1; line-height: 115%; font-size: 11pt; padding: 3; text-indent: 0; border-bottom: Black 1pt solid"><FONT STYLE="font-size: 9pt">&nbsp;</FONT></TD>
    <TD STYLE="vertical-align: top; line-height: 115%; font-size: 11pt; padding: 3; text-indent: 0; border-bottom: Black 1pt solid"><FONT STYLE="font-size: 9pt">&nbsp;</FONT></TD></TR>
<TR>
    <TD STYLE="line-height: 115%; padding-top: 3; padding-right: 3; padding-bottom: 0; text-indent: 0"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif"><B>Net income</B></FONT></TD>
    <TD STYLE="background-color: rgb(198,217,241); text-align: right; line-height: 115%; padding: 3 3 0; text-indent: 0"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif"><B>$6.1m</B></FONT></TD>
    <TD STYLE="text-align: right; line-height: 115%; padding: 3 3 0; text-indent: 0"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif"><B>$4.5m</B></FONT></TD>
    <TD STYLE="background-color: #C6D9F1; text-align: right; line-height: 115%; padding: 3 3 0; text-indent: 0"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif"><B>$8.7m</B></FONT></TD>
    <TD STYLE="text-align: right; line-height: 115%; padding: 3 3 0; text-indent: 0"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif"><B>$17.4m</B></FONT></TD></TR>
<TR>
    <TD STYLE="line-height: 115%; padding: 3 3 0 10pt; text-indent: 0"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif"><I>Earnings
    per share &ndash; Basic</I><B> </B><SUP>(1) (2)<B> </B></SUP></FONT></TD>
    <TD STYLE="background-color: rgb(198,217,241); text-align: right; line-height: 115%; padding: 3 3 0; text-indent: 0"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif"><B><I>$0.23
    </I></B></FONT></TD>
    <TD STYLE="text-align: right; line-height: 115%; padding: 3 3 0; text-indent: 0"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif"><I>$0.17
    </I></FONT></TD>
    <TD STYLE="background-color: #C6D9F1; text-align: right; line-height: 115%; padding: 3 3 0; text-indent: 0"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif"><B><I>$0.32
    </I></B></FONT></TD>
    <TD STYLE="text-align: right; line-height: 115%; padding: 3 3 0; text-indent: 0"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif"><I>$0.65
    </I></FONT></TD></TR>
<TR>
    <TD STYLE="line-height: 115%; padding-top: 3; padding-right: 3; padding-bottom: 3; text-indent: 0; border-bottom: Black 1pt solid">&nbsp;</TD>
    <TD STYLE="background-color: rgb(198,217,241); text-align: right; line-height: 115%; padding: 3; text-indent: 0; border-bottom: Black 1pt solid">&nbsp;</TD>
    <TD STYLE="text-align: right; line-height: 115%; padding: 3; text-indent: 0; border-bottom: Black 1pt solid">&nbsp;</TD>
    <TD STYLE="background-color: #C6D9F1; text-align: right; line-height: 115%; padding: 3; text-indent: 0; border-bottom: Black 1pt solid">&nbsp;</TD>
    <TD STYLE="text-align: right; line-height: 115%; padding: 3; text-indent: 0; border-bottom: Black 1pt solid">&nbsp;</TD></TR>
<TR>
    <TD STYLE="line-height: 115%; padding-top: 3; padding-right: 3; padding-bottom: 0; text-indent: 0"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif"><B>Adjusted net income <SUP>(3)</SUP></B></FONT></TD>
    <TD STYLE="background-color: rgb(198,217,241); text-align: right; line-height: 115%; padding: 3 3 0; text-indent: 0"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif"><B>$7.6m</B></FONT></TD>
    <TD STYLE="text-align: right; line-height: 115%; padding: 3 3 0; text-indent: 0"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif">$6.7m</FONT></TD>
    <TD STYLE="background-color: #C6D9F1; text-align: right; line-height: 115%; padding: 3 3 0; text-indent: 0"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif"><B>$22.1m</B></FONT></TD>
    <TD STYLE="text-align: right; line-height: 115%; padding: 3 3 0; text-indent: 0"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif">$22.3m</FONT></TD></TR>
<TR>
    <TD STYLE="line-height: 115%; padding: 3 3 0 10pt; text-indent: 0"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif"><I>Adjusted earnings per share &ndash;
    Basic </I><SUP>(2)</SUP></FONT></TD>
    <TD STYLE="background-color: rgb(198,217,241); text-align: right; line-height: 115%; padding: 3 3 0; text-indent: 0"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif"><B><I>$0.28
    </I></B></FONT></TD>
    <TD STYLE="text-align: right; line-height: 115%; padding: 3 3 0; text-indent: 0"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif"><I>$0.25 </I></FONT></TD>
    <TD STYLE="background-color: #C6D9F1; text-align: right; line-height: 115%; padding: 3 3 0; text-indent: 0"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif"><B><I>$0.82
    </I></B></FONT></TD>
    <TD STYLE="text-align: right; line-height: 115%; padding: 3 3 0; text-indent: 0"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif"><I>$0.83 </I></FONT></TD></TR>
<TR>
    <TD STYLE="line-height: 115%; padding: 3 3 0 10pt; text-indent: 0"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif"><I>Adjusted
earnings per share &ndash; Fully diluted </I><SUP>(2)</SUP></FONT></TD>
    <TD STYLE="background-color: rgb(198,217,241); text-align: right; line-height: 115%; padding: 3 3 0; text-indent: 0"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif"><B><I>$0.28
    </I></B></FONT></TD>
    <TD STYLE="text-align: right; line-height: 115%; padding: 3 3 0; text-indent: 0"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif"><I>$0.24
    </I></FONT></TD>
    <TD STYLE="background-color: #C6D9F1; text-align: right; line-height: 115%; padding: 3 3 0; text-indent: 0"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif"><B><I>$0.81
    </I></B></FONT></TD>
    <TD STYLE="text-align: right; line-height: 115%; padding: 3 3 0; text-indent: 0"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif"><I>$0.79
    </I></FONT></TD></TR>
<TR>
    <TD STYLE="line-height: 115%; padding-top: 3; padding-right: 3; padding-bottom: 3; text-indent: 0; border-bottom: Black 1pt solid">&nbsp;</TD>
    <TD STYLE="background-color: rgb(198,217,241); text-align: right; line-height: 115%; padding: 3; text-indent: 0; border-bottom: Black 1pt solid">&nbsp;</TD>
    <TD STYLE="text-align: right; line-height: 115%; padding: 3; text-indent: 0; border-bottom: Black 1pt solid">&nbsp;</TD>
    <TD STYLE="background-color: #C6D9F1; text-align: right; line-height: 115%; padding: 3; text-indent: 0; border-bottom: Black 1pt solid">&nbsp;</TD>
    <TD STYLE="text-align: right; line-height: 115%; padding: 3; text-indent: 0; border-bottom: Black 1pt solid">&nbsp;</TD></TR>
<TR>
    <TD STYLE="line-height: 115%; padding-top: 3; padding-right: 3; padding-bottom: 0; text-indent: 0"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif"><B>Adjusted EBITDA <SUP>(4)</SUP></B></FONT></TD>
    <TD STYLE="background-color: rgb(198,217,241); text-align: right; line-height: 115%; padding: 3 3 0; text-indent: 0"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif"><B>$15.5m</B></FONT></TD>
    <TD STYLE="text-align: right; line-height: 115%; padding: 3 3 0; text-indent: 0"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif">$15.9m</FONT></TD>
    <TD STYLE="background-color: #C6D9F1; text-align: right; line-height: 115%; padding: 3 3 0; text-indent: 0"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif"><B>$47.6m</B></FONT></TD>
    <TD STYLE="text-align: right; line-height: 115%; padding: 3 3 0; text-indent: 0"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif">$49.0m</FONT></TD></TR>
<TR>
    <TD STYLE="line-height: 115%; padding: 3 3 3 10pt; text-indent: 0"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif"><I>Adjusted
EBITDA margin</I></FONT></TD>
    <TD STYLE="background-color: rgb(198,217,241); text-align: right; line-height: 115%; padding: 3; text-indent: 0"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif"><B><I>13.7%</I></B></FONT></TD>
    <TD STYLE="text-align: right; line-height: 115%; padding: 3; text-indent: 0"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif"><I>13.2%</I></FONT></TD>
    <TD STYLE="background-color: #C6D9F1; text-align: right; line-height: 115%; padding: 3; text-indent: 0"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif"><B><I>13.5%</I></B></FONT></TD>
    <TD STYLE="text-align: right; line-height: 115%; padding: 3; text-indent: 0"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif"><I>13.4%</I></FONT></TD></TR>
<TR>
    <TD STYLE="line-height: 115%; padding-top: 3; padding-right: 3; padding-bottom: 3; text-indent: 0; border-bottom: Black 1pt solid">&nbsp;</TD>
    <TD STYLE="background-color: rgb(198,217,241); text-align: right; line-height: 115%; padding: 3; text-indent: 0; border-bottom: Black 1pt solid">&nbsp;</TD>
    <TD STYLE="text-align: right; line-height: 115%; padding: 3; text-indent: 0; border-bottom: Black 1pt solid">&nbsp;</TD>
    <TD STYLE="background-color: #C6D9F1; text-align: right; line-height: 115%; padding: 3; text-indent: 0; border-bottom: Black 1pt solid">&nbsp;</TD>
    <TD STYLE="text-align: right; line-height: 115%; padding: 3; text-indent: 0; border-bottom: Black 1pt solid">&nbsp;</TD></TR>
<TR>
    <TD STYLE="line-height: 115%; padding-top: 3; padding-right: 3; padding-bottom: 0; text-indent: 0"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif"><B>Net
    cash flows from operating activities</B></FONT></TD>
    <TD STYLE="background-color: rgb(198,217,241); text-align: right; line-height: 115%; padding: 3 3 0; text-indent: 0"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif"><B>$13.3m</B></FONT></TD>
    <TD STYLE="text-align: right; line-height: 115%; padding: 3 3 0; text-indent: 0"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif">$10.4m</FONT></TD>
    <TD STYLE="background-color: #C6D9F1; text-align: right; line-height: 115%; padding: 3 3 0; text-indent: 0"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif"><B>$37.6m</B></FONT></TD>
    <TD STYLE="text-align: right; line-height: 115%; padding: 3 3 0; text-indent: 0"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif">&nbsp;$7.0m</FONT></TD></TR>
<TR>
    <TD STYLE="line-height: 115%; padding-top: 3; padding-right: 3; padding-bottom: 3; text-indent: 0; border-bottom: Black 1pt solid">&nbsp;</TD>
    <TD STYLE="background-color: rgb(198,217,241); text-align: right; line-height: 115%; padding: 3; text-indent: 0; border-bottom: Black 1pt solid">&nbsp;</TD>
    <TD STYLE="text-align: right; line-height: 115%; padding: 3; text-indent: 0; border-bottom: Black 1pt solid">&nbsp;</TD>
    <TD STYLE="background-color: #C6D9F1; text-align: right; line-height: 115%; padding: 3; text-indent: 0; border-bottom: Black 1pt solid">&nbsp;</TD>
    <TD STYLE="text-align: right; line-height: 115%; padding: 3; text-indent: 0; border-bottom: Black 1pt solid">&nbsp;</TD></TR>
<TR>
    <TD STYLE="line-height: 115%; padding-top: 3; padding-right: 3; padding-bottom: 0; text-indent: 0"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif"><B>Net
    debt (total debt less cash)</B></FONT></TD>
    <TD STYLE="background-color: rgb(198,217,241); text-align: right; line-height: 115%; padding: 3 3 0; text-indent: 0"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif"><B>$97.6m</B></FONT></TD>
    <TD STYLE="text-align: right; line-height: 115%; padding: 3 3 0; text-indent: 0"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif">$110.8m</FONT></TD>
    <TD STYLE="background-color: #C6D9F1; text-align: right; line-height: 115%; padding: 3 3 0; text-indent: 0"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif"><B>$97.6m</B></FONT></TD>
    <TD STYLE="text-align: right; line-height: 115%; padding: 3 3 0; text-indent: 0"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif">$110.8m</FONT></TD></TR>
<TR>
    <TD STYLE="line-height: 115%; padding-top: 3; padding-right: 3; padding-bottom: 0; text-indent: 0; border-bottom: Black 1pt solid">&nbsp;</TD>
    <TD STYLE="background-color: rgb(198,217,241); text-align: right; line-height: 115%; padding: 3 3 0; text-indent: 0; border-bottom: Black 1pt solid">&nbsp;</TD>
    <TD STYLE="text-align: right; line-height: 115%; padding: 3 3 0; text-indent: 0; border-bottom: Black 1pt solid">&nbsp;</TD>
    <TD STYLE="background-color: #C6D9F1; text-align: right; line-height: 115%; padding: 3 3 0; text-indent: 0; border-bottom: Black 1pt solid">&nbsp;</TD>
    <TD STYLE="text-align: right; line-height: 115%; padding: 3 3 0; text-indent: 0; border-bottom: Black 1pt solid">&nbsp;</TD></TR>
<TR>
    <TD STYLE="line-height: 115%; padding-top: 3; padding-right: 3; padding-bottom: 0; text-indent: 0"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif"><B>Total equity &ndash; book value (net
    assets)</B></FONT></TD>
    <TD STYLE="background-color: rgb(198,217,241); text-align: right; line-height: 115%; padding: 3 3 0; text-indent: 0"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif"><B>$161.9m</B></FONT></TD>
    <TD STYLE="text-align: right; line-height: 115%; padding: 3 3 0; text-indent: 0"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif">$179.3m</FONT></TD>
    <TD STYLE="background-color: #C6D9F1; text-align: right; line-height: 115%; padding: 3 3 0; text-indent: 0"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif"><B>$161.9m</B></FONT></TD>
    <TD STYLE="text-align: right; line-height: 115%; padding: 3 3 0; text-indent: 0"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif">$179.3m</FONT></TD></TR>
<TR>
    <TD STYLE="line-height: 115%; padding: 3 3 3 10pt; text-indent: 0; border-bottom: Black 1pt solid"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif"><I>&pound;0.50
ordinary shares outstanding </I></FONT></TD>
    <TD STYLE="background-color: rgb(198,217,241); text-align: right; line-height: 115%; padding: 3; text-indent: 0; border-bottom: Black 1pt solid"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif"><B><I>26.9m</I></B></FONT></TD>
    <TD STYLE="text-align: right; line-height: 115%; padding: 3; text-indent: 0; border-bottom: Black 1pt solid"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif"><I>26.9m</I></FONT></TD>
    <TD STYLE="background-color: #C6D9F1; text-align: right; line-height: 115%; padding: 3; text-indent: 0; border-bottom: Black 1pt solid"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif"><B><I>26.9m</I></B></FONT></TD>
    <TD STYLE="text-align: right; line-height: 115%; padding: 3; text-indent: 0; border-bottom: Black 1pt solid"><FONT STYLE="font: 9pt Arial, Helvetica, Sans-Serif"><I>26.9m</I></FONT></TD></TR>
</TABLE>


<P STYLE="font: bold 9pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: left"></P>

<P STYLE="font: bold 9pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: left">&nbsp;</P>

<TABLE CELLPADDING="0" CELLSPACING="0" WIDTH="100%" STYLE="font: 11pt/normal Arial, Helvetica, Sans-Serif; margin-top: 0; margin-bottom: 0"><TR STYLE="vertical-align: top">
<TD STYLE="width: 7.1pt"></TD><TD STYLE="width: 18pt"><FONT STYLE="font-size: 6pt"><B>(1)</B></FONT></TD><TD STYLE="text-align: justify; padding-right: 30.8pt; padding-top: 5"><FONT STYLE="font-size: 6pt">Basic earnings per share is calculated by dividing
the profit attributable to ordinary shareholders by the weighted average number of ordinary shares outstanding in the period. </FONT></TD></TR></TABLE>

<P STYLE="font: 6pt/normal Arial, Helvetica, Sans-Serif; margin: 0 30.8pt 0 25.1pt; text-align: justify; text-indent: -0.25in"></P>

<TABLE CELLPADDING="0" CELLSPACING="0" WIDTH="100%" STYLE="font: 11pt/normal Arial, Helvetica, Sans-Serif; margin-top: 0; margin-bottom: 0"><TR STYLE="vertical-align: top">
<TD STYLE="width: 7.1pt"></TD><TD STYLE="width: 18pt"><FONT STYLE="font-size: 6pt"><B>(2)</B></FONT></TD><TD STYLE="text-align: justify; padding-right: 30.8pt; padding-top: 5"><FONT STYLE="font-size: 6pt">Following the approval of a two-for-one share
split at the Annual General Meeting on May 29, 2014 and change in ADR ratio on June 9, 2014, the nominal value of each ordinary
share is &pound;0.50 and now represents 1 American Depositary Share (ADS), resulting in the earnings per ordinary share being equivalent
to the earnings per ADS. The ADSs are listed on the NYSE under the ticker &ldquo;LXFR&rdquo;. Under IAS 33, the number of shares
used in the earnings per share calculations for the prior periods shown has been adjusted to achieve comparability. </FONT></TD></TR></TABLE>

<P STYLE="font: 6pt/normal Arial, Helvetica, Sans-Serif; margin: 0 30.8pt 0 25.1pt; text-align: justify; text-indent: -0.25in"><B></B></P>

<TABLE CELLPADDING="0" CELLSPACING="0" WIDTH="100%" STYLE="font: 11pt/normal Arial, Helvetica, Sans-Serif; margin-top: 0; margin-bottom: 0"><TR STYLE="vertical-align: top">
<TD STYLE="width: 7.1pt"></TD><TD STYLE="width: 18pt"><FONT STYLE="font-size: 6pt"><B>(3)</B></FONT></TD><TD STYLE="text-align: justify; padding-right: 30.8pt; padding-top: 5"><FONT STYLE="font-size: 6pt">Adjusted net income consists of net income
for the period adjusted for the post tax impact of non-trading items, including IAS&nbsp;19R retirement benefits finance charge,
certain accounting charges relating to acquisitions and disposals of businesses (comprising other income / (expense) from acquisitions
and disposals of businesses, the unwind of the discount on contingent consideration from acquisitions and the amortization on acquired
intangibles), restructuring and other income / (expense), gain on purchase of own debt and other share based compensation charges.
A reconciliation to net income is disclosed in Note 4 of this release &ldquo;Reconciliation of non-GAAP measures&rdquo;. </FONT></TD></TR></TABLE>

<P STYLE="font: 6pt/normal Arial, Helvetica, Sans-Serif; margin: 0 30.8pt 0 25.1pt; text-align: justify; text-indent: -0.25in"></P>

<TABLE CELLPADDING="0" CELLSPACING="0" WIDTH="100%" STYLE="font: 11pt/normal Arial, Helvetica, Sans-Serif; margin-top: 0; margin-bottom: 0"><TR STYLE="vertical-align: top">
<TD STYLE="width: 7.1pt"></TD><TD STYLE="width: 18pt"><FONT STYLE="font-size: 6pt"><B>(4)</B></FONT></TD><TD STYLE="text-align: justify; padding-right: 30.8pt; padding-top: 5"><FONT STYLE="font-size: 6pt">Adjusted EBITDA is defined as profit on operations
before tax for the period, finance income (which comprises interest received and gain on purchase of own debt) and costs (which
comprises interest costs, IAS 19R retirement benefits finance charge and the unwind of the discount on contingent consideration
from acquisitions), other income / (expense) from acquisitions and disposals of businesses, restructuring and other income / (expense),
gain on purchase of own debt, other share based compensation charges, depreciation and amortization and loss on disposal of property,
plant and equipment. A reconciliation to net income is disclosed in Note 4 of this release &ldquo;Reconciliation of non-GAAP measures&rdquo;.</FONT></TD></TR></TABLE>

<P STYLE="font: 6pt/normal Arial, Helvetica, Sans-Serif; margin: 0 30.8pt 0 25.1pt; text-align: justify; text-indent: -0.25in">&nbsp;</P>

<P STYLE="font: 9pt/normal Arial, Helvetica, Sans-Serif; margin: 0; color: #365F91"><B>ABOUT LUXFER GROUP</B></P>

<P STYLE="font: 9pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">Luxfer Group is a global materials technology
group specializing in the design and manufacture of high-performance materials, components and gas-containment devices for environmental,
healthcare, protection and specialty end-markets. Luxfer customers include both end-users of its products and manufacturers that
incorporate Luxfer products into finished goods. For more information, visit www.luxfer.com.</P>

<P STYLE="font: 9pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&nbsp;</P>

<P STYLE="font: 9pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">Luxfer Group is listed on the New York
Stock Exchange, and its American Depositary Shares (ADSs) trade under the ticker &ldquo;LXFR&rdquo;.</P>

<P STYLE="font: 9pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&nbsp;</P>

<P STYLE="font: 9pt Arial, Helvetica, Sans-Serif; margin: 0; color: #365F91"><B>CONTACTS</B></P>

<P STYLE="font: 9pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">Investor and news agency communications
should initially be directed to <B>Dan Stracner, Director of Investor Relations,</B> U.S. telephone number: +1 951 341 2375; email:
dan.stracner@luxfer.net.</P>

<P STYLE="font: 9pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&nbsp;</P>

<P STYLE="font: 9pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"></P>

<!-- Field: Page; Sequence: 2 -->
    <DIV STYLE="margin-top: 12pt; margin-bottom: 6pt; border-bottom: Black 2px solid"><TABLE CELLPADDING="0" CELLSPACING="0" STYLE="width: 100%; font: 8pt Arial, Helvetica, Sans-Serif"><TR><TD STYLE="text-align: center; width: 100%"><!-- Field: Sequence; Type: Arabic; Name: PageNo -->1<!-- Field: /Sequence --></TD></TR></TABLE></DIV>
    <DIV STYLE="page-break-before: always; margin-top: 6pt; margin-bottom: 12pt"><TABLE CELLPADDING="0" CELLSPACING="0" STYLE="width: 100%; font: 10pt Times New Roman, Times, Serif"><TR><TD STYLE="text-align: center; width: 100%">&nbsp;</TD></TR></TABLE></DIV>
    <!-- Field: /Page -->

<P STYLE="font: 9pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&nbsp;</P>

<P STYLE="font: 8pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify; color: #17365D"><B>FORWARD-LOOKING STATEMENTS</B></P>

<P STYLE="font: 8pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify; color: #17365D">&nbsp;</P>

<P STYLE="font: 8pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify; color: #1F497D"><U>This release contains
forward-looking statements.</U></P>

<P STYLE="font: 8pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify; color: #3A669C"><I>&nbsp;</I></P>

<P STYLE="font: 8pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify; color: #3A669C"><I>Examples of such forward-looking
statements include, but are not limited to:</I></P>

<P STYLE="font: 8pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify; color: #3A669C"><I>(i) statements regarding
the Group&rsquo;s results of operations and financial condition;</I></P>

<P STYLE="font: 8pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify; color: #3A669C"><I>(ii) statements of
plans, objectives or goals of the Group or its management, including those related to financing, products or services;</I></P>

<P STYLE="font: 8pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify; color: #3A669C"><I>(iii) statements of
future economic performance; and</I></P>

<P STYLE="font: 8pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify; color: #3A669C"><I>(iv) statements of
assumptions underlying such statements. Words such as &ldquo;believes&rdquo;, &ldquo;anticipates&rdquo;, &ldquo;expects&rdquo;,
&ldquo;intends&rdquo;, &ldquo;forecasts&rdquo; and &ldquo;plans&rdquo; and similar expressions are intended to identify forward-looking
statements but are not the exclusive means of identifying such statements.</I></P>

<P STYLE="font: 8pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify; color: #3A669C"><I>&nbsp;</I></P>

<P STYLE="font: 8pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify; color: #3A669C"><I>By their very nature,
forward-looking statements involve inherent risks and uncertainties, both general and specific, and risks exist that the predictions,
forecasts, projections and other forward-looking statements will not be achieved. The Group cautions that a number of important
factors could cause actual results to differ materially from the plans, objectives, expectations, estimates and intentions expressed
in such forward-looking statements. These factors include, but are not limited to: (i) future revenues being lower than expected;
(ii) increasing competitive pressures in the industry; (iii) general economic conditions or conditions affecting demand for the
services offered by us in the markets in which we operate, both domestically and internationally, being less favorable than expected;
(iv) the amount of indebtedness we have incurred and may incur and the obligations to service such indebtedness and to comply with
the covenants contained therein; (v) fluctuations in the price of raw materials and utilities; (vi) currency fluctuations and hedging
risks; and (vii) worldwide economic and business conditions and conditions in the industries in which we operate.</I></P>

<P STYLE="font: 8pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify; color: #3A669C"><I>&nbsp;</I></P>

<P STYLE="font: 8pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify; color: #3A669C"><I>The Group cautions
that the foregoing list of important factors is not exhaustive. These factors are more fully discussed in the sections &ldquo;Forward-Looking
Statements&rdquo; and &ldquo;Risk Factors&rdquo; in our annual report on Form 20-F for the year ended December 31, 2014, filed
with the U.S. Securities and Exchange Commission on March 19, 2015. When relying on forward-looking statements to make decisions
with respect to the Group, investors and others should carefully consider the foregoing factors and other uncertainties and events.
Such forward-looking statements speak only as of the date on which they are made, and the Group does not undertake any obligation
to update or revise any of them, whether as a result of new information, future events or otherwise.</I></P>

<P STYLE="font: 8pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify; color: #17365D"><B><I>&nbsp;</I></B></P>

<P STYLE="font: bold 14pt Arial, Helvetica, Sans-Serif; margin: 0; color: #365F91">BUSINESS REVIEW</P>

<P STYLE="font: bold 14pt Arial, Helvetica, Sans-Serif; margin: 0; color: #365F91"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></P>

<P STYLE="font: 12pt/normal Arial, Helvetica, Sans-Serif; margin: 0; color: #365F91">Third-quarter results&nbsp;</P>

<TABLE CELLSPACING="0" CELLPADDING="0" STYLE="font: 7.5pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse">
<TR>
<TD STYLE="vertical-align: top; padding-right: 5.4pt; padding-left: 5.4pt; line-height: 150%; font-size: 7pt; text-align: justify"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif; color: red"><B>&nbsp;</B></FONT></TD>
<TD STYLE="vertical-align: top; padding-right: 5.4pt; padding-left: 5.4pt; line-height: 150%; font-size: 7pt"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
<TD COLSPAN="3" STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; line-height: 150%; font-size: 7pt; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>2015</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt; line-height: 150%; font-size: 7pt; text-align: right"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>&nbsp;</B></FONT></TD>
<TD COLSPAN="3" STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; line-height: 150%; font-size: 7pt; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>2014</B></FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; width: 37%; padding-right: 5.4pt; padding-left: 5.4pt; line-height: 150%; text-align: justify"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
<TD STYLE="vertical-align: top; width: 2%; padding-right: 5.4pt; padding-left: 5.4pt; line-height: 150%; text-align: right"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
<TD STYLE="vertical-align: bottom; width: 10%; padding-right: 5.4pt; padding-left: 5.4pt; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>Gas</B></FONT></TD>
<TD STYLE="vertical-align: bottom; width: 10%; padding-right: 5.4pt; padding-left: 5.4pt; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
<TD STYLE="vertical-align: bottom; width: 10%; padding-right: 5.4pt; padding-left: 5.4pt; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
<TD STYLE="vertical-align: bottom; width: 2%; padding-right: 5.4pt; padding-left: 5.4pt; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
<TD STYLE="vertical-align: bottom; width: 10%; padding-right: 5.4pt; padding-left: 5.4pt; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>Gas</B></FONT></TD>
<TD STYLE="vertical-align: bottom; width: 10%; padding-right: 5.4pt; padding-left: 5.4pt; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
<TD STYLE="vertical-align: bottom; width: 9%; padding-right: 5.4pt; padding-left: 5.4pt; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding-right: 5.4pt; padding-left: 5.4pt; line-height: 150%; text-align: justify"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
<TD STYLE="vertical-align: top; padding-right: 5.4pt; padding-left: 5.4pt; line-height: 150%; text-align: right"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
<TD STYLE="vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>Cylinders</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>Elektron</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>Group</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
<TD STYLE="vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>Cylinders</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>Elektron</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>Group</B></FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; border-bottom: Black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; line-height: 150%; text-align: justify"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
<TD STYLE="vertical-align: top; padding-right: 5.4pt; padding-left: 5.4pt; line-height: 150%; text-align: right"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>$M</B></FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>$M</B></FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>$M</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>$M</B></FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>$M</B></FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>$M</B></FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-align: justify"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>Revenue</B></FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-align: right"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>60.7</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>52.5</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>113.2</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">61.9</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">59.0</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">120.9</FONT></TD></TR>
<TR>
<TD COLSPAN="2" STYLE="vertical-align: top; padding: 3; line-height: 150%"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>Net
revenue (excluding RE surcharge)</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>60.7</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>52.5</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>113.2</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">61.9</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">58.6</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">120.5</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; text-align: justify"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>Trading
profit</B></FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-align: right"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>3.1</B></FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>7.5</B></FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>10.6</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">1.7</FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">8.9</FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">10.6</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; border-bottom: Black 1pt solid; padding: 3; line-height: 150%"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>Return
on Sales % (Trading profit/Revenue)</B></FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-align: right"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>5.1%</B></FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>14.3%</B></FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>9.4%</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">2.7%</FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">15.1%</FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">8.8%</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; text-align: justify"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>Adjusted
EBITDA<SUP>(1)</SUP></B></FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-align: right"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>5.0</B></FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>10.5</B></FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>15.5</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">4.0</FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">11.9</FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">15.9</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; border-bottom: Black 1pt solid; padding: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>Adjusted
EBITDA margin % </B><BR><B> (Adjusted EBITDA/Revenue)</B></FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-align: right"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>8.2%</B></FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>20.0%</B></FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>13.7%</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">6.5%</FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">20.2%</FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">13.2%</FONT></TD></TR>
</TABLE>



<P STYLE="margin-top: 0; margin-bottom: 0"></P>

<TABLE CELLPADDING="0" CELLSPACING="0" STYLE="border-collapse: collapse; font: 10pt Times New Roman, Times, Serif; width: 100%">
<TR STYLE="vertical-align: top; text-align: left">
    <TD STYLE="width: 7.1pt"><FONT STYLE="font: 7pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
    <TD STYLE="width: 18pt"><FONT STYLE="font: 6pt Arial, Helvetica, Sans-Serif">(1)</FONT></TD>
    <TD STYLE="padding-top: 5; padding-right: 30.8pt"><P STYLE="margin: 0; text-align: justify"><FONT STYLE="font: 7pt Arial, Helvetica, Sans-Serif">With respect to adjusted
                           EBITDA for the Group, a reconciliation to net income is disclosed in Note 4 of this release &ldquo;Reconciliation
                           of non-GAAP measures&rdquo;, and with respect to adjusted EBITDA for the Gas Cylinders Division and
                           Elektron Division, a reconciliation to trading profit is disclosed in Note 1 of this release &ldquo;Revenue
                           and segmental analysis&rdquo;.</FONT></P>


</TD></TR>
</TABLE>

<P STYLE="margin-top: 0; margin-bottom: 0"></P>

<P STYLE="margin-top: 0; margin-bottom: 0">&nbsp;</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"><I>Revenue:</I></P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"><I>&nbsp;</I></P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">On an IFRS-reported basis, revenue in
Q3 2015 was $113.2m compared to $120.9m for the same period in 2014. FX translation differences in the quarter were adverse by
$4.8m, and the rare earth surcharge decreased by $0.4m to nil following the fall in rare earth prices. Adjusted for FX translation,
net revenue was $2.5m lower, with Luxfer Magtech, purchased at the end of July 2014, adding $1.1m to revenue, offset by $3.6m reductions
elsewhere.</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"><FONT STYLE="background-color: white">&nbsp;</FONT></P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">Gas Cylinders Division revenue in Q3
2015 was $60.7m compared to $61.9m in Q3 2014. FX translation differences were adverse by $2.8m, with other revenues being $1.6m
or 2.7% higher. After adjusting for FX translation, alternative fuel (AF) product revenue increased by $1.3m, and other revenues
declined $0.2m compared to Q3 2014, net of $0.5m of FX transaction gain as discussed within the trading profit section below.</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&nbsp;</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"></P>

<!-- Field: Page; Sequence: 3 -->
    <DIV STYLE="margin-top: 12pt; margin-bottom: 6pt; border-bottom: Black 2px solid"><TABLE CELLPADDING="0" CELLSPACING="0" STYLE="width: 100%; font: 8pt Arial, Helvetica, Sans-Serif"><TR><TD STYLE="text-align: center; width: 100%"><!-- Field: Sequence; Type: Arabic; Name: PageNo -->2<!-- Field: /Sequence --></TD></TR></TABLE></DIV>
    <DIV STYLE="page-break-before: always; margin-top: 6pt; margin-bottom: 12pt"><TABLE CELLPADDING="0" CELLSPACING="0" STYLE="width: 100%; font: 10pt Times New Roman, Times, Serif"><TR><TD STYLE="text-align: center; width: 100%">&nbsp;</TD></TR></TABLE></DIV>
    <!-- Field: /Page -->

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"></P>

<P STYLE="font: 11pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"><FONT STYLE="background-color: white">&nbsp;</FONT></P>

<TABLE CELLPADDING="0" CELLSPACING="0" STYLE="width: 100%; font: 11pt/normal Calibri, Helvetica, Sans-Serif; margin-top: 0; margin-bottom: 0">
<TR STYLE="vertical-align: top">
<TD STYLE="width: 0.25in"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></TD>
<TD STYLE="width: 0.25in; text-align: left; vertical-align: top"><FONT STYLE="font: 10pt Symbol">&middot;</FONT></TD>
<TD STYLE="text-align: justify"><FONT STYLE="font: 10pt Arial, Helvetica, Sans-Serif">Winning new customers in North America drove
the increase in overall AF product revenue. Our European operations continued to suffer from very weak demand, and closing of
the German AF facility at the end of 2015 remains on schedule. </FONT></TD></TR>
</TABLE>


<P STYLE="font: 11pt/normal Arial, Helvetica, Sans-Serif; margin: 0 0 0 0.5in; text-align: justify; text-indent: -0.25in">&nbsp;</P>

<TABLE CELLPADDING="0" CELLSPACING="0" WIDTH="100%" STYLE="font: 11pt/normal Calibri, Helvetica, Sans-Serif; margin-top: 0; margin-bottom: 0"><TR STYLE="vertical-align: top">
<TD STYLE="width: 0.25in"></TD><TD STYLE="width: 0.25in"><FONT STYLE="font: 10pt Symbol">&middot;</FONT></TD><TD STYLE="text-align: justify"><FONT STYLE="font: 10pt Arial, Helvetica, Sans-Serif">Overall
                                         sales of aluminum cylinders were lower than in Q3 2014 in both Europe and North America,
                                         primarily due to weakness in traditional fire extinguisher and specialty gas markets
                                         in Europe, but also because of maintenance downtime in the quarter with the large press
                                         at our plant in Graham, North Carolina. </FONT></TD></TR></TABLE>

<P STYLE="font: 11pt/normal Arial, Helvetica, Sans-Serif; margin: 0 0 0 0.5in; text-align: justify; text-indent: -0.25in">&nbsp;</P>

<TABLE CELLPADDING="0" CELLSPACING="0" WIDTH="100%" STYLE="font: 11pt/normal Calibri, Helvetica, Sans-Serif; margin-top: 0; margin-bottom: 0"><TR STYLE="vertical-align: top">
<TD STYLE="width: 0.25in"></TD><TD STYLE="width: 0.25in"><FONT STYLE="font: 10pt Symbol">&middot;</FONT></TD><TD STYLE="text-align: justify"><FONT STYLE="font: 10pt Arial, Helvetica, Sans-Serif">The
                                         financial performance of our North American portable composite cylinder operation was
                                         much improved on Q3 2014, with our sales into the SCBA market much higher compared to
                                         prior year. </FONT></TD></TR></TABLE>

<P STYLE="font: 11pt/normal Arial, Helvetica, Sans-Serif; margin: 0 0 0 0.5in; text-align: justify; text-indent: -0.25in">&nbsp;</P>

<TABLE CELLPADDING="0" CELLSPACING="0" WIDTH="100%" STYLE="font: 11pt/normal Calibri, Helvetica, Sans-Serif; margin-top: 0; margin-bottom: 0"><TR STYLE="vertical-align: top">
<TD STYLE="width: 0.25in"></TD><TD STYLE="width: 0.25in"><FONT STYLE="font: 10pt Symbol">&middot;</FONT></TD><TD STYLE="text-align: justify"><FONT STYLE="font: 10pt Arial, Helvetica, Sans-Serif">There
                                         was a slight reduction in Superform revenue compared to Q3 2014 due to lower tooling
                                         revenue.</FONT></TD></TR></TABLE>

<P STYLE="font: 11pt/normal Arial, Helvetica, Sans-Serif; margin: 0 0 0 0.5in; text-align: justify; text-indent: -0.25in">&nbsp;</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">Elektron Division revenue was $52.5m
in Q3 2015 compared to $59.0m in Q3 2014. Rare earth surcharges were nil, compared to $0.4m in Q3 2014, following the fall in rare
earth prices. Luxfer Magtech, acquired at the end of July 2014, contributed $7.6m to revenue in Q3 2015 compared to $6.5m in Q3
2014. FX translation differences were an adverse $2.0m, and other revenues were $5.2m or 10.4% lower.</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"><FONT STYLE="background-color: white">&nbsp;</FONT></P>

<TABLE CELLPADDING="0" CELLSPACING="0" WIDTH="100%" STYLE="font: 11pt/normal Calibri, Helvetica, Sans-Serif; margin-top: 0; margin-bottom: 0"><TR STYLE="vertical-align: top">
<TD STYLE="width: 0.25in"></TD><TD STYLE="width: 0.25in"><FONT STYLE="font: 10pt Symbol">&middot;</FONT></TD><TD STYLE="text-align: justify"><FONT STYLE="font: 10pt Arial, Helvetica, Sans-Serif">Sales
                                         of our photo-engraving products improved compared to Q3 2014, and Luxfer Magtech remained
                                         accretive in the quarter. This was offset by lower sales of our magnesium products, compared
                                         to Q3 2014, principally due to weakness in high-performance alloy markets, with reduced
                                         build rates for both defense and civilian helicopters. While defense spending is linked
                                         to government spending, we believe civilian demand has been impacted by the weaker oil
                                         and gas industry.</FONT></TD></TR></TABLE>

<P STYLE="font: 11pt/normal Arial, Helvetica, Sans-Serif; margin: 0 0 0 0.5in; text-align: justify; text-indent: -0.25in">&nbsp;</P>

<TABLE CELLPADDING="0" CELLSPACING="0" WIDTH="100%" STYLE="font: 11pt/normal Calibri, Helvetica, Sans-Serif; margin-top: 0; margin-bottom: 0"><TR STYLE="vertical-align: top">
<TD STYLE="width: 0.25in"></TD><TD STYLE="width: 0.25in"><FONT STYLE="font: 10pt Symbol">&middot;</FONT></TD><TD STYLE="text-align: justify"><FONT STYLE="font: 10pt Arial, Helvetica, Sans-Serif">Zirconium
                                         auto-catalysis revenues were lower compared to Q3 2014. This has been offset to some
                                         extent by increased revenue from more traditional ceramic oxide markets, but the overall
                                         mix effect on profit margin was adverse. </FONT></TD></TR></TABLE>

<P STYLE="font: 11pt/normal Arial, Helvetica, Sans-Serif; margin: 0 0 0 0.5in; text-align: justify; text-indent: -0.25in">&nbsp;</P>

<TABLE CELLPADDING="0" CELLSPACING="0" WIDTH="100%" STYLE="font: 11pt/normal Calibri, Helvetica, Sans-Serif; margin-top: 0; margin-bottom: 0"><TR STYLE="vertical-align: top">
<TD STYLE="width: 0.25in"></TD><TD STYLE="width: 0.25in"><FONT STYLE="font: 10pt Symbol">&middot;</FONT></TD><TD STYLE="text-align: justify"><FONT STYLE="font: 10pt Arial, Helvetica, Sans-Serif">Zirconium
                                         chemical sales to the oil and gas industry commenced in 2014, but the market is currently
                                         weak under the influence of low oil prices. We have, however, now launched our magnesium
                                         SoluMag<SUP>&reg;</SUP> products for the production of down-well tools. This soluble
                                         alloy technology has generated considerable interest, and we received our first orders
                                         in the quarter.</FONT></TD></TR></TABLE>

<P STYLE="font: 11pt/normal Arial, Helvetica, Sans-Serif; margin: 0 0 0 0.5in; text-align: justify; text-indent: -0.25in">&nbsp;</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"><I>Trading profit:</I></P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"><I>&nbsp;</I></P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">Trading profit, adjusted for FX translation
and transaction differences, increased by 2.8%, but net of adverse exchange movements, the Q3 2015 result was $10.6m, which was
flat compared to Q3 2014. FX changes adversely impacted trading profit by $0.3m, related to adverse transaction and translation
differences of $0.1m and $0.2m, respectively. The accretive effect of Luxfer Magtech on trading profit and improvements in SCBA
composite cylinder sales were offset by lower zirconium product sales, particularly in the auto-catalysis market.</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&nbsp;</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">Gas Cylinders Division trading profit
was $3.1m, $1.4m higher compared to Q3 2014.</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&nbsp;</P>

<TABLE CELLPADDING="0" CELLSPACING="0" WIDTH="100%" STYLE="font: 11pt/normal Calibri, Helvetica, Sans-Serif; margin-top: 0; margin-bottom: 0"><TR STYLE="vertical-align: top">
<TD STYLE="width: 17.45pt"></TD><TD STYLE="width: 18pt"><FONT STYLE="font: 10pt Symbol">&middot;</FONT></TD><TD STYLE="text-align: justify"><FONT STYLE="font: 10pt Arial, Helvetica, Sans-Serif">Trading
                                         profit improved due to $0.5m of favorable FX transaction differences, helped by our hedging
                                         of the euro and benefiting from imports into the U.S. from our non-U.S. operations, including
                                         focusing AF Type 3 cylinder production in Canada, which has allowed us to gain from the
                                         weaker Canadian dollar. </FONT></TD></TR></TABLE>

<P STYLE="font: 11pt/normal Arial, Helvetica, Sans-Serif; margin: 0 0 0 35.45pt; text-align: justify; text-indent: -0.25in">&nbsp;</P>

<TABLE CELLPADDING="0" CELLSPACING="0" WIDTH="100%" STYLE="font: 11pt/normal Calibri, Helvetica, Sans-Serif; margin-top: 0; margin-bottom: 0"><TR STYLE="vertical-align: top">
<TD STYLE="width: 17.45pt"></TD><TD STYLE="width: 18pt"><FONT STYLE="font: 10pt Symbol">&middot;</FONT></TD><TD STYLE="text-align: justify"><FONT STYLE="font: 10pt Arial, Helvetica, Sans-Serif">Stronger
                                         SCBA sales, together with the increase in AF revenue, enhanced profitability in our U.S.
                                         business compared to Q3 2014.</FONT></TD></TR></TABLE>

<P STYLE="font: 11pt/normal Arial, Helvetica, Sans-Serif; margin: 0 0 0 35.45pt; text-align: justify; text-indent: -0.25in">&nbsp;</P>

<P STYLE="font: 11pt/normal Arial, Helvetica, Sans-Serif; margin: 0 0 0 35.45pt; text-align: justify; text-indent: -0.25in"></P>

<!-- Field: Page; Sequence: 4 -->
    <DIV STYLE="margin-top: 12pt; margin-bottom: 6pt; border-bottom: Black 2px solid"><TABLE CELLPADDING="0" CELLSPACING="0" STYLE="width: 100%; font: 8pt Arial, Helvetica, Sans-Serif"><TR><TD STYLE="text-align: center; width: 100%"><!-- Field: Sequence; Type: Arabic; Name: PageNo -->3<!-- Field: /Sequence --></TD></TR></TABLE></DIV>
    <DIV STYLE="page-break-before: always; margin-top: 6pt; margin-bottom: 12pt"><TABLE CELLPADDING="0" CELLSPACING="0" STYLE="width: 100%; font: 10pt Times New Roman, Times, Serif"><TR><TD STYLE="text-align: center; width: 100%">&nbsp;</TD></TR></TABLE></DIV>
    <!-- Field: /Page -->

<P STYLE="font: 11pt/normal Arial, Helvetica, Sans-Serif; margin: 0 0 0 35.45pt; text-align: justify; text-indent: -0.25in"></P>

<P STYLE="font: 11pt/normal Arial, Helvetica, Sans-Serif; margin: 0 0 0 35.45pt; text-align: justify; text-indent: -0.25in">&nbsp;</P>

<TABLE CELLPADDING="0" CELLSPACING="0" WIDTH="100%" STYLE="font: 11pt/normal Calibri, Helvetica, Sans-Serif; margin-top: 0; margin-bottom: 0"><TR STYLE="vertical-align: top">
<TD STYLE="width: 17.45pt"></TD><TD STYLE="width: 18pt"><FONT STYLE="font: 10pt Symbol">&middot;</FONT></TD><TD STYLE="text-align: justify"><FONT STYLE="font: 10pt Arial, Helvetica, Sans-Serif">We
                                         continued to benefit from cost-reduction actions implemented earlier this year, generating
                                         fixed-cost savings compared to Q3 2014.</FONT></TD></TR></TABLE>

<P STYLE="font: 11pt/normal Arial, Helvetica, Sans-Serif; margin: 0 0 0 35.45pt; text-align: justify; text-indent: -0.25in">&nbsp;</P>

<TABLE CELLPADDING="0" CELLSPACING="0" WIDTH="100%" STYLE="font: 11pt/normal Calibri, Helvetica, Sans-Serif; margin-top: 0; margin-bottom: 0"><TR STYLE="vertical-align: top">
<TD STYLE="width: 17.45pt"></TD><TD STYLE="width: 18pt"><FONT STYLE="font: 10pt Symbol">&middot;</FONT></TD><TD STYLE="text-align: justify"><FONT STYLE="font: 10pt Arial, Helvetica, Sans-Serif">As
                                         noted earlier, we won new AF business in North America, and our Canadian factory became
                                         profitable because of increased production. However, our overall AF operations still
                                         lost $1m in the quarter, primarily as a result of continuing losses in Germany. </FONT></TD></TR></TABLE>

<P STYLE="font: 11pt/normal Arial, Helvetica, Sans-Serif; margin: 0 0 0 35.45pt; text-align: justify; text-indent: -0.25in">&nbsp;</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">Elektron Division trading profit in Q3
2015 was $7.5m, $1.4m lower compared to Q3 2014.</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&nbsp;</P>

<TABLE CELLPADDING="0" CELLSPACING="0" WIDTH="100%" STYLE="font: 11pt/normal Calibri, Helvetica, Sans-Serif; margin-top: 0; margin-bottom: 0"><TR STYLE="vertical-align: top">
<TD STYLE="width: 17.45pt"></TD><TD STYLE="width: 18pt"><FONT STYLE="font: 10pt Symbol">&middot;</FONT></TD><TD STYLE="text-align: justify"><FONT STYLE="font: 10pt Arial, Helvetica, Sans-Serif">Adverse
                                         FX translation differences impacted trading profit by $0.2m due to the strengthening
                                         of the U.S. dollar against the GBP sterling, and FX transaction differences had a further
                                         adverse impact of $0.6m, primarily as a result of the euro weakening against the U.S.
                                         dollar.</FONT></TD></TR></TABLE>

<P STYLE="font: 11pt/normal Arial, Helvetica, Sans-Serif; margin: 0 0 0 35.45pt; text-align: justify; text-indent: -0.25in">&nbsp;</P>

<TABLE CELLPADDING="0" CELLSPACING="0" WIDTH="100%" STYLE="font: 11pt/normal Calibri, Helvetica, Sans-Serif; margin-top: 0; margin-bottom: 0"><TR STYLE="vertical-align: top">
<TD STYLE="width: 17.45pt"></TD><TD STYLE="width: 18pt"><FONT STYLE="font: 10pt Symbol">&middot;</FONT></TD><TD STYLE="text-align: justify"><FONT STYLE="font: 10pt Arial, Helvetica, Sans-Serif">The
                                         division continued to benefit from the contribution of Luxfer Magtech, acquired at the
                                         end July 2014, and improved magnesium sheet sales in graphic arts, offset by the impact
                                         of lower sales of aerospace alloys.</FONT></TD></TR></TABLE>

<P STYLE="font: 11pt/normal Arial, Helvetica, Sans-Serif; margin: 0 0 0 35.45pt; text-align: justify; text-indent: -0.25in">&nbsp;</P>

<TABLE CELLPADDING="0" CELLSPACING="0" WIDTH="100%" STYLE="font: 11pt/normal Calibri, Helvetica, Sans-Serif; margin-top: 0; margin-bottom: 0"><TR STYLE="vertical-align: top">
<TD STYLE="width: 17.45pt"></TD><TD STYLE="width: 18pt"><FONT STYLE="font: 10pt Symbol">&middot;</FONT></TD><TD STYLE="text-align: justify"><FONT STYLE="font: 10pt Arial, Helvetica, Sans-Serif">Lower
                                         sales of auto-catalysis products impacted profits from our zirconium chemicals operations.</FONT></TD></TR></TABLE>

<P STYLE="font: 11pt/normal Arial, Helvetica, Sans-Serif; margin: 0 0 0 35.45pt; text-align: justify; text-indent: -0.25in">&nbsp;</P>

<P STYLE="font: 11pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify; color: #365F91">Restructuring and other
expense</P>

<P STYLE="font: 11pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify; color: #365F91">&nbsp;</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">As disclosed in our Q1 2015 release,
we decided to rationalize our AF facilities and concentrate manufacturing in Canada and California since the near-term outlook
for the sector was poor and there was little sign of recovery in the price of oil. We mothballed our Utah manufacturing plant at
the end of March 2015, and we still plan to cease manufacturing in our plant in Germany at the end of this year. We are charging
costs of this rationalization program through the income statement line item &ldquo;Restructuring and other expense&rdquo;.</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&nbsp;</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">In Q3 2015, $0.3m of redundancy expense
was incurred with respect to this restructuring program, bringing the total year-to-date cost to $11.2m, of which $8.7m is non-cash
impairment of assets and $2.5m relates to restructuring expenses, including employee severance payments. The cash expenditure to
date is $1.3m, with the balance of $1.2m expected to be paid in Q4 2015.</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"><FONT STYLE="background-color: white">&nbsp;</FONT></P>

<P STYLE="font: 11pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify; color: #365F91">Update on virtual pipeline
project in Australia</P>

<P STYLE="font: 11pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify; color: #365F91">&nbsp;</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">As discussed in our Q2 2015 release,
the Australian company Sub161 Pty Ltd (&rsquo;Sub161&rsquo;) achieved a recapitalization of its business in early July 2015. Luxfer
participated in that recapitalization, contributing $3.7m in cash and some non-cash AF assets for a 26.4% equity stake. Luxfer
has appointed a director to the board of Sub161 and is accounting for the investment as an associate. We believe these actions
have put Sub161 in a stronger position to win new business, as well as enhancing our prospects to participate in the prospective
conversion of Western Australian mining operations to natural gas, which we also believe remains economically attractive for both
customers and suppliers. In the quarter Sub161 was successful in securing reimbursement from the Australian government for substantial
qualifying research and development costs previously incurred.</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&nbsp;</P>

<P STYLE="font: 11pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify; color: #365F91">Other income statement
items</P>

<P STYLE="font: 11pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify; color: #365F91">&nbsp;</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">Gross profit in Q3 2015 was $25.5m compared
to $28.6m in Q3 2014, reduced by $0.9m due to FX translation differences. FX transaction differences on purchases and sales also
had an adverse impact of $0.1m on gross profit, with other trading variances being an adverse $2.1m. The gross margin percentage
decreased from 23.7% in Q3 2014 to 22.5% in Q3 2015, primarily due to a lower proportion of relatively higher-margin Elektron Division
sales.</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&nbsp;</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"></P>

<!-- Field: Page; Sequence: 5 -->
    <DIV STYLE="margin-top: 12pt; margin-bottom: 6pt; border-bottom: Black 2px solid"><TABLE CELLPADDING="0" CELLSPACING="0" STYLE="width: 100%; font: 8pt Arial, Helvetica, Sans-Serif"><TR><TD STYLE="text-align: center; width: 100%"><!-- Field: Sequence; Type: Arabic; Name: PageNo -->4<!-- Field: /Sequence --></TD></TR></TABLE></DIV>
    <DIV STYLE="page-break-before: always; margin-top: 6pt; margin-bottom: 12pt"><TABLE CELLPADDING="0" CELLSPACING="0" STYLE="width: 100%; font: 10pt Times New Roman, Times, Serif"><TR><TD STYLE="text-align: center; width: 100%">&nbsp;</TD></TR></TABLE></DIV>
    <!-- Field: /Page -->

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"></P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&nbsp;</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">Distribution costs at $2.1m were marginally
higher compared to Q3 2014 despite the overall reduction in trading activity due to a change in geographical sales mix. Administrative
expenses were $3.3m lower than in Q3 2014, primarily because of cost-saving initiatives implemented earlier in the year throughout
the Group, but also due to lower share based compensation charges in Q3 2015 related to recent share price performance. Our share
of results from joint ventures and associates was a $0.2m loss compared to a $0.1m loss in Q3 2014.</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"><FONT STYLE="background-color: white">&nbsp;</FONT></P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">Trading profit in Q3 2015 was $10.6m,
which, after adverse exchange rate movements, was flat compared to Q3 2014, as previously explained.</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&nbsp;</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">Group operating profit was $10.3m<FONT STYLE="color: red">
</FONT>compared to $10.0m in Q3 2014 due to lower restructuring and other expenses being incurred.</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&nbsp;</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">Group adjusted EBITDA (as reconciled
to net income in Note 4 of this release) for the quarter was $15.5m, $0.4m lower than Q3 2014, attributable to a $1.4m decrease
for the Elektron Division, which was partly offset by a $1.0m increase for the Gas Cylinders Division. FX changes adversely impacted
adjusted EBITDA by $0.5m, being $0.1m transaction and $0.4m translation.</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify; color: red"><FONT STYLE="background-color: white">&nbsp;</FONT></P>

<P STYLE="font: 11pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify; color: #365F91">Operating profit to net
income</P>

<P STYLE="font: 11pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify; color: #365F91">&nbsp;</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">We incurred $0.1m of legal costs as acquisitions
and disposals costs with respect to our equity investment in Sub161 in Australia, as discussed above, compared with a $1.5m charge
in Q3 2014 related to the purchase of Luxfer Magtech.</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&nbsp;</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">The net interest charge in Q3 2015 was
flat compared with Q3 2014 at $1.5m. The IAS 19R retirement benefits charge was $0.8m in Q3 2015 compared to $0.6m in Q3 2014,
primarily reflecting a higher pension deficit and liability discount rate in Q3 2015.</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify; color: red">&nbsp;</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">Profit on operations before tax was $7.8m
in Q3 2015 compared to $6.2m in Q3 2014. Tax expense was flat compared to Q3 2014 at $1.7m. The effective tax rate in Q3 2015 was
reduced to 21.8%, as we benefitted from our Canadian operation having unrelieved tax losses, which can now be utilized following
its improved profit performance.</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&nbsp;</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">Net income in the period was $6.1m, an
increase of $1.6m from $4.5m in Q3 2014. Adjusted net income in Q3 2015 was $7.6m, an increase of $0.9m from $6.7m in<FONT STYLE="color: red">
</FONT>Q3 2014.</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&nbsp;</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">Unadjusted basic earnings per ADS in
Q3 2015 were $0.23 (see Note 5 of this release). Fully diluted adjusted earnings per ADS, which is the EPS used by management to
measure underlying performance, were $0.28.</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&nbsp;</P>

<P STYLE="font: 11pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify; color: #365F91">Cash flow and net debt</P>

<P STYLE="font: 11pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify; color: #365F91">&nbsp;</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">There was a net decrease in cash and
cash equivalents of $17.8m in Q3 2015 compared to a net increase in Q3 2014 of $4.3m. Cash balances remained relatively high at
the end of Q3 2015 at $39.6m compared to $15.4m at the end of Q3 2014. The net debt position, being total debt less cash, is a
more accurate measure of total liquidity changes; this was $97.6m (see Note 2 of this release) at the end of Q3 2015 compared to
$98.4m at Q2 2015 and $110.8m at Q3 2014. Key drivers of the decrease in the net debt position are discussed below.</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"><FONT STYLE="background-color: white">&nbsp;</FONT></P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">Net cash flows from continuing operating
activities were an inflow of $13.3m in Q3 2015 compared to an inflow of $10.4m in Q3 2014. We achieved a cash inflow of $1.4m by
reducing working capital in Q3 2015, compared to an inflow of $1.3m in Q3 2014. The inflow in Q3 2015 resulted from continued focus
on better management of our working capital requirements. During the quarter there was a one-off cash inflow of $1.2m related to
the sale of an asset previously held for sale. In Q3 2014 there was a $1.3m outflow with respect to the $1.5m costs related to
the purchase of Luxfer Magtech.</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&nbsp;</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"></P>

<!-- Field: Page; Sequence: 6 -->
    <DIV STYLE="margin-top: 12pt; margin-bottom: 6pt; border-bottom: Black 2px solid"><TABLE CELLPADDING="0" CELLSPACING="0" STYLE="width: 100%; font: 8pt Arial, Helvetica, Sans-Serif"><TR><TD STYLE="text-align: center; width: 100%"><!-- Field: Sequence; Type: Arabic; Name: PageNo -->5<!-- Field: /Sequence --></TD></TR></TABLE></DIV>
    <DIV STYLE="page-break-before: always; margin-top: 6pt; margin-bottom: 12pt"><TABLE CELLPADDING="0" CELLSPACING="0" STYLE="width: 100%; font: 10pt Times New Roman, Times, Serif"><TR><TD STYLE="text-align: center; width: 100%">&nbsp;</TD></TR></TABLE></DIV>
    <!-- Field: /Page -->

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"></P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"><FONT STYLE="background-color: white">&nbsp;</FONT></P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">Net cash used in investing activities
was $7.7m in Q3 2015 compared to $62.4m in Q3 2014. Purchases of property, plant and equipment resulted in a cash outflow of $3.6m
in Q3 2015 compared to $6.2m in Q3 2014 as we continued to focus on capital management. Net cash flow in relation to joint ventures
and associates in Q3 2015 was a $3.6m net outflow primarily related to the investment in Sub161 in Australia. The $55.1m net cash
flow on purchase of businesses in Q3 2014 related to the purchase of Luxfer Magtech.</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&nbsp;</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">The above trading activities resulted
in a net cash inflow before financing of $5.6m in Q3 2015 compared to an outflow of $52.0m in Q3 2014.</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&nbsp;</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">Cash flows from financing activities
in Q3 2015 were a net outflow of $23.4m compared to a net inflow of $56.3m in Q3 2014. During Q3 2015, $1.5m of interest was paid
to debt-holders, compared to $1.3m in Q3 2014, and $2.7m of dividends were paid to shareholders in both Q3 2015 and Q3 2014. In
Q3 2015, we made net repayments on our banking facilities of $19.1m, compared to net borrowings of $59.9m in Q3 2014 to finance
the purchase of Luxfer Magtech. No share repurchases were made during Q3 2015, but $0.2m was cash settled related to repurchases
made during Q2 2015.</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"><FONT STYLE="background-color: white">&nbsp;</FONT></P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">Total cash flow movements were a net
outflow of $17.8m in Q3 2015 compared to a $4.3m inflow in Q3 2014. Net foreign exchange differences were an adverse $0.9m in Q3
2015 compared to nil in Q3 2014. We had $39.6m of cash and cash equivalents as at September 30, 2015, compared to $15.4m as at
September 30, 2014. Surplus cash has been and may in future periods be used to repay some of the banking revolver loans.</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"><FONT STYLE="background-color: white">&nbsp;</FONT></P>

<P STYLE="font: 11pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify; color: #365F91">Share buy-back program</P>

<P STYLE="font: 11pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify; color: #365F91">&nbsp;</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">In June 2015 the Board announced a share
buy-back program of up to $10m, to cover the needs of employee share plans. Shareholder approval for this program was granted at
the 2014 Annual General Meeting (for repurchases up to an aggregate amount of 2,700,000 ordinary shares or ADSs). The extent of
the program will be kept under review and will depend on continued good operating cash flows, applicable securities laws, regulatory
considerations and other factors.</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&nbsp;</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">As at September 30, 2015, the Group had
purchased 146,804 shares at a cost of $1.9m under this program; these are presented as treasury shares in the balance sheet.</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"><FONT STYLE="background-color: white">&nbsp;</FONT></P>

<P STYLE="font: 12pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify; color: #365F91">Nine-month periods ended
September 30</P>

<P STYLE="font: 12pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify; color: #365F91"><FONT STYLE="font-size: 10pt">&nbsp;</FONT></P>

<TABLE CELLSPACING="0" CELLPADDING="0" STYLE="font: 7.5pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse">
<TR>
<TD STYLE="vertical-align: top; padding-right: 5.4pt; padding-left: 5.4pt; line-height: 150%; font-size: 7pt; text-align: justify"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif; color: red"><B>&nbsp;</B></FONT></TD>
<TD STYLE="vertical-align: top; padding-right: 5.4pt; padding-left: 5.4pt; line-height: 150%; font-size: 7pt"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
<TD COLSPAN="3" STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; line-height: 150%; font-size: 7pt; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>2015</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt; line-height: 150%; font-size: 7pt; text-align: right"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>&nbsp;</B></FONT></TD>
<TD COLSPAN="3" STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; line-height: 150%; font-size: 7pt; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>2014</B></FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; width: 37%; padding-right: 5.4pt; padding-left: 5.4pt; line-height: 150%; text-align: justify"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
<TD STYLE="vertical-align: top; width: 2%; padding-right: 5.4pt; padding-left: 5.4pt; line-height: 150%; text-align: right"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
<TD STYLE="vertical-align: bottom; width: 10%; padding-right: 5.4pt; padding-left: 5.4pt; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>Gas</B></FONT></TD>
<TD STYLE="vertical-align: bottom; width: 10%; padding-right: 5.4pt; padding-left: 5.4pt; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
<TD STYLE="vertical-align: bottom; width: 10%; padding-right: 5.4pt; padding-left: 5.4pt; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
<TD STYLE="vertical-align: bottom; width: 2%; padding-right: 5.4pt; padding-left: 5.4pt; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
<TD STYLE="vertical-align: bottom; width: 10%; padding-right: 5.4pt; padding-left: 5.4pt; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>Gas</B></FONT></TD>
<TD STYLE="vertical-align: bottom; width: 10%; padding-right: 5.4pt; padding-left: 5.4pt; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
<TD STYLE="vertical-align: bottom; width: 9%; padding-right: 5.4pt; padding-left: 5.4pt; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding-right: 5.4pt; padding-left: 5.4pt; line-height: 150%; text-align: justify"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
<TD STYLE="vertical-align: top; padding-right: 5.4pt; padding-left: 5.4pt; line-height: 150%; text-align: right"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
<TD STYLE="vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>Cylinders</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>Elektron</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>Group</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
<TD STYLE="vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>Cylinders</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>Elektron</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>Group</B></FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; text-align: justify"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-align: right"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>$M</B></FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>$M</B></FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>$M</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>$M</B></FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>$M</B></FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>$M</B></FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 150%; text-align: justify"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>Revenue</B></FONT></TD>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 150%; text-align: right"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 3 3 5; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>181.8</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 3 3 5; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>171.1</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 3 3 5; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>352.9</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 3 3 5; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 3 3 5; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">193.9</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 3 3 5; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">172.2</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 3 3 5; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">366.1</FONT></TD></TR>
<TR>
<TD COLSPAN="2" STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 150%"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>Net
revenue (excluding RE surcharge)</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 3 3 5; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>181.8</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 3 3 5; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>171.1</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 3 3 5; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>352.9</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 3 3 5; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 3 3 5; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">193.9</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 3 3 5; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">170.3</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 3 3 5; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">364.2</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; border-bottom: Black 1pt solid; padding: 3 3 3 5; line-height: 150%; text-align: justify"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>Trading
profit</B></FONT></TD>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 150%; text-align: right"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3 3 3 5; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>6.1</B></FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3 3 3 5; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>26.7</B></FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3 3 3 5; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>32.8</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 3 3 5; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3 3 3 5; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">5.0</FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3 3 3 5; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">29.1</FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3 3 3 5; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">34.1</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; border-bottom: Black 1pt solid; padding: 3 3 3 5; line-height: 150%"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>Return
on Sales % (Trading profit/Revenue)</B></FONT></TD>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 150%; text-align: right"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3 3 3 5; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>3.4%</B></FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3 3 3 5; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>15.6%</B></FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3 3 3 5; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>9.3%</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 3 3 5; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3 3 3 5; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">2.6%</FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3 3 3 5; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">16.9%</FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3 3 3 5; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">9.3%</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; border-bottom: Black 1pt solid; padding: 3 3 3 5; line-height: 150%; text-align: justify"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>Adjusted
EBITDA<SUP>(1)</SUP></B></FONT></TD>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 150%; text-align: right"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3 3 3 5; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>11.9</B></FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3 3 3 5; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>35.7</B></FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3 3 3 5; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>47.6</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 3 3 5; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3 3 3 5; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">11.5</FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3 3 3 5; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">37.5</FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3 3 3 5; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">49.0</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; border-bottom: Black 1pt solid; padding: 3 3 3 5"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>Adjusted
EBITDA margin %</B><BR><B> (Adjusted EBITDA/Revenue)</B></FONT></TD>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 150%; text-align: right"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3 3 3 5; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>6.5%</B></FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3 3 3 5; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>20.9%</B></FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3 3 3 5; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>13.5%</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 3 3 5; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3 3 3 5; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">5.9%</FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3 3 3 5; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">21.8%</FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3 3 3 5; line-height: 150%; text-align: center"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">13.4%</FONT></TD></TR>
</TABLE>


<TABLE CELLPADDING="0" CELLSPACING="0" STYLE="width: 100%; font: 11pt/normal Arial, Helvetica, Sans-Serif; margin-top: 0; margin-bottom: 0"><TR STYLE="vertical-align: top">
<TD STYLE="width: 3%"></TD><TD STYLE="width: 3%"><FONT STYLE="font-size: 8pt"><SUP>(1)</SUP></FONT></TD><TD STYLE="text-align: justify; padding-right: 30.9pt; width: 94%; padding-top: 5"><FONT STYLE="font-size: 7pt">With respect to adjusted EBITDA for the Group,
a reconciliation to net income is disclosed in Note 4 of this release &ldquo;Reconciliation of non-GAAP measures&rdquo;, and with
respect to adjusted EBITDA for the Gas Cylinders Division and Elektron Division, a reconciliation to trading profit is disclosed
in Note 1 of this release &ldquo;Revenue and segmental analysis&rdquo;. </FONT></TD></TR></TABLE>

<P STYLE="font: 11pt/normal Arial, Helvetica, Sans-Serif; margin: 0 30.9pt 0 25.1pt; text-align: justify; text-indent: -0.25in; color: #365F91"><I>&nbsp;</I></P>

<P STYLE="font: 11pt/normal Arial, Helvetica, Sans-Serif; margin: 0 30.9pt 0 25.1pt; text-align: justify; text-indent: -0.25in; color: #365F91"><I></I></P>

<!-- Field: Page; Sequence: 7 -->
    <DIV STYLE="margin-top: 12pt; margin-bottom: 6pt; border-bottom: Black 2px solid"><TABLE CELLPADDING="0" CELLSPACING="0" STYLE="width: 100%; font: 8pt Arial, Helvetica, Sans-Serif"><TR><TD STYLE="text-align: center; width: 100%"><!-- Field: Sequence; Type: Arabic; Name: PageNo -->6<!-- Field: /Sequence --></TD></TR></TABLE></DIV>
    <DIV STYLE="page-break-before: always; margin-top: 6pt; margin-bottom: 12pt"><TABLE CELLPADDING="0" CELLSPACING="0" STYLE="width: 100%; font: 10pt Times New Roman, Times, Serif"><TR><TD STYLE="text-align: center; width: 100%">&nbsp;</TD></TR></TABLE></DIV>
    <!-- Field: /Page -->

<P STYLE="font: 11pt/normal Arial, Helvetica, Sans-Serif; margin: 0 30.9pt 0 25.1pt; text-align: justify; text-indent: -0.25in; color: #365F91"><I></I></P>

<P STYLE="font: 11pt/normal Arial, Helvetica, Sans-Serif; margin: 0 30.9pt 0 25.1pt; text-align: justify; text-indent: -0.25in; color: #365F91"><I>&nbsp;</I></P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">On an IFRS-reported basis, revenue in
the nine-month period was $352.9m compared to $366.1m for the same period of 2014. During the period, the rare earth surcharges
declined from $1.9m to nil following the fall in rare earth prices, and net revenue fell by $11.3m. Adverse FX translation differences
of $20.8m were the primary reason for the fall, offset in part by the contribution from Luxfer Magtech, purchased at the end of
July 2014, which added $21.5m to 2015 revenues compared to $6.5m in 2014. Other revenue changes of $5.5m accounted for the remainder
of the shortfall.</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"><FONT STYLE="background-color: white">&nbsp;</FONT></P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">This 2015 decline in other revenues,
which was primarily due to previously reported challenges in the AF and auto-catalysis markets, has been partly offset by improved
sales of composite SCBA cylinders and magnesium products during the first three quarters of 2015.</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&nbsp;</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">Gross profit in the nine-month period
was $80.7m compared to $84.8m for the same period in 2014. The gross margin percentage marginally decreased from 23.2% in 2014
to 22.9% in 2015 primarily due to adverse FX differences.</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&nbsp;</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">Trading profit in the nine-month period
was $32.8m compared to $34.1m for 2014, a decline of $1.3m or 3.8%. FX differences adversely impacted profit by $2.7m, being $1.0m
translation and $1.7m transaction. The benefit of the Luxfer Magtech acquisition for the full nine-month period in 2015 was offset
by reduced profits from our zirconium chemicals operations and the impact of losses in our AF operations.</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"><FONT STYLE="background-color: white">&nbsp;</FONT></P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">Operating profit was $21.6m in the nine-month
period, a decrease of $11.1m compared to the same period in 2014, predominantly related to $11.2m of AF restructuring and other
expenses.</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&nbsp;</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">Profit on operations before tax in the
nine-month period was $13.8m compared to $24.1m for the same period in 2014. Tax expense was $5.1m compared to $6.7m for the same
period in 2014. The effective tax rate for the nine-month period increased to 37.0%, primarily because the $11.2m of AF restructuring
and other expenses did not lead to a tax credit due to losses in AF operations. Excluding the impact of the AF restructuring and
other expenses, the effective rate was 25.3% compared to 29.2% for the same period in 2014.</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&nbsp;</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">Net income in the nine-month period was
$8.7m compared to $17.4m for the same period in 2014, primarily due to the higher restructuring and other expenses, partially offset
by the full nine-month period contribution of Luxfer Magtech.</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&nbsp;</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">Adjusted net income (as reconciled to
net income in Note 4 of this release) in the nine-month period was $22.1m compared to $22.3m for the same period in 2014.</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&nbsp;</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">Adjusted EBITDA (as reconciled to net
income in Note 4 of this release) in the nine-month period was $47.6m compared to $49.0m for the same period in 2014. The FX impact
was $3.4m adverse, so at constant exchange rates, adjusted EBITDA was up $2.0m or 4.4%. Net cash inflow from operating activities
in the nine-month period was $37.6m compared to $7.0m for the same period in 2014. The $30.6m increase in operating cash flow was
predominantly due to the $1.0m reduction in working capital, compared to the $25.2m increase in working capital in the same period
in 2014, because of increased focus on working capital management in 2015.</P>

<P STYLE="font: 11pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&nbsp;</P>

<P STYLE="font: 11pt/normal Arial, Helvetica, Sans-Serif; margin: 0; color: #365F91">Strategic product development update</P>

<P STYLE="font: 11pt/normal Arial, Helvetica, Sans-Serif; margin: 0; color: #365F91">&nbsp;</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">Following the recent issuance of an updated
design standard allowing the use of certain magnesium alloys in the construction of commercial aircraft seating, we continue to
see considerable interest in our alloys for this application, and we continue to work on extending our manufacturing capabilities
in anticipation of requirements of seat manufacturers.</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&nbsp;</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"></P>

<!-- Field: Page; Sequence: 8 -->
    <DIV STYLE="margin-top: 12pt; margin-bottom: 6pt; border-bottom: Black 2px solid"><TABLE CELLPADDING="0" CELLSPACING="0" STYLE="width: 100%; font: 8pt Arial, Helvetica, Sans-Serif"><TR><TD STYLE="text-align: center; width: 100%"><!-- Field: Sequence; Type: Arabic; Name: PageNo -->7<!-- Field: /Sequence --></TD></TR></TABLE></DIV>
    <DIV STYLE="page-break-before: always; margin-top: 6pt; margin-bottom: 12pt"><TABLE CELLPADDING="0" CELLSPACING="0" STYLE="width: 100%; font: 10pt Times New Roman, Times, Serif"><TR><TD STYLE="text-align: center; width: 100%">&nbsp;</TD></TR></TABLE></DIV>
    <!-- Field: /Page -->

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"></P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&nbsp;</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">Clinical trials involving our Synermag<SUP>&reg;</SUP>
bio-absorbable alloys, which are intended to facilitate in-body repairs and to be harmlessly absorbed and excreted, appear to be
going well, based on updates given at a recent medical conference. We currently expect the first Synermag<SUP>&reg;</SUP> containing
medical device to receive CE approval during 2016.</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&nbsp;</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">Our medical oxygen delivery system has
entered a testing phase intended to support our application for CE approval. We have decided on a minor re-design to the Smartflow<SUP>&reg;</SUP>
regulator that is embedded within the device, and although this will delay completion of testing by several months, we still expect
the product to be available for sale in 2016.</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&nbsp;</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">We were unsuccessful in 2012 and 2013
in raising much interest in the diesel catalysis products that we developed to cope with more stringent NOx-reduction requirements
of the then-forthcoming Euro VI emission regulations. Recent developments indicating potential limitations of the technology currently
adopted by the industry to control NOx emissions has caused us to renew activity in this area.</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&nbsp;</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">While the market for compressed natural
gas (CNG) is relatively depressed, we are seeing growth in demand for hydrogen-containing devices, where operating pressures tend
to be higher and where we feel that we have a significant technical lead. Nevertheless, CNG is expected to remain an important
market for us, and we expect to launch our second-generation Type 4 cylinders (lighter in weight, with increased capacity) early
next year.</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&nbsp;</P>

<P STYLE="font: 11pt/normal Arial, Helvetica, Sans-Serif; margin: 0; color: #365F91">U.K. defined benefit retirement plan</P>

<P STYLE="font: 11pt/normal Arial, Helvetica, Sans-Serif; margin: 0; color: #365F91">&nbsp;</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">The Group is currently in a 60-day consultation
period with members of the Luxfer Group Pension Plan with regards to closing the plan to future service accrual from April 2016
and altering the reference index used for increasing pensions in payment.</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&nbsp;</P>

<P STYLE="font: 11pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify; color: #365F91"><B>SUMMARY &amp; OUTLOOK
FOR 2015</B></P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&nbsp;</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">Several markets that were particularly
weak in 2014 (e.g. U.S. SCBA and military powders) have improved in 2015. We continue, however, to suffer losses in our AF business,
but this now mainly relates to our German manufacturing facilities that are on schedule to close at year-end. As demonstrated in
the Q3 2015 result, the general economic backdrop to the second half of the year is weaker than previously anticipated.</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&nbsp;</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">Expected cash costs of AF rationalization
remain in line with earlier estimates, but we may have to take a further impairment charge against German cylinder inventories
in Q4 2015 since sales, particularly of bulk gas modules, have been very depressed.</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&nbsp;</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">Improved cash flow generation has been
flagged as a priority for 2015 and is being delivered, although at some expense to profit.</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&nbsp;</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">Capital investment plans have been trimmed,
and we now expect the full-year 2015 expenditure to be around $18m, which still means heavier expenditure in Q4 2015 than in earlier
quarters.</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&nbsp;</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">2015&rsquo;s primary issues have
been weak euro exchange rates, a decline in helicopter build rates that reduced demand for our aerospace alloys, and lower
demand for auto-catalysis products. We have now concluded that over the last three years, following the rare earth
price crisis, we have lost market share, and we have now instigated court action against a third party that
we believe has won business by undercutting us with an auto-catalysis product that infringes our intellectual property
(for more information, please see the Luxfer press release issued on October 30, 2015).</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&nbsp;</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"></P>

<!-- Field: Page; Sequence: 9 -->
    <DIV STYLE="margin-top: 12pt; margin-bottom: 6pt; border-bottom: Black 2px solid"><TABLE CELLPADDING="0" CELLSPACING="0" STYLE="width: 100%; font: 8pt Arial, Helvetica, Sans-Serif"><TR><TD STYLE="text-align: center; width: 100%"><!-- Field: Sequence; Type: Arabic; Name: PageNo -->8<!-- Field: /Sequence --></TD></TR></TABLE></DIV>
    <DIV STYLE="page-break-before: always; margin-top: 6pt; margin-bottom: 12pt"><TABLE CELLPADDING="0" CELLSPACING="0" STYLE="width: 100%; font: 10pt Times New Roman, Times, Serif"><TR><TD STYLE="text-align: center; width: 100%">&nbsp;</TD></TR></TABLE></DIV>
    <!-- Field: /Page -->

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"></P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&nbsp;</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">Overall the 2015 trading profit (i.e.
operating profit before restructuring and other expense) is now expected to be flat to slightly lower than 2014 (although higher
on constant exchange rates, as demonstrated in the nine-month period ended Q3 2015), with Q4 2015 being consistent, on a seasonally-adjusted
basis, with earlier quarters of 2015.</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&nbsp;</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">As highlighted in our quarterly 2015
results, we are incurring significant one-off rationalization costs in the current year. This program will be completed in the
2015 financial year, and we expect to see the benefits in 2016 through eliminating loss-making facilities, focusing AF cylinder
production in Luxfer Canada and Luxfer Riverside and refocusing our GTM joint venture on hydrogen containment and transportation.</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&nbsp;</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">If the oil and gas industry remains depressed
and defense spending does not recover, some important sectors for us will likely remain weak next year. We must also assume that
margins on sales in euros will be under some pressure as protection from our existing currency hedges (taken on average a year
ago) runs out and we become more exposed to the current weakness of the euro, should that continue. Nevertheless, the Board has
expressed confidence in the company&rsquo;s prospects for 2016 because of actions we have taken to rationalize facilities and protect
IP, new AF customers we have won, anticipated new product launches and lower commodity costs.</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&nbsp;</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"></P>

<!-- Field: Page; Sequence: 10 -->
    <DIV STYLE="margin-top: 12pt; margin-bottom: 6pt; border-bottom: Black 2px solid"><TABLE CELLPADDING="0" CELLSPACING="0" STYLE="width: 100%; font: 8pt Arial, Helvetica, Sans-Serif"><TR><TD STYLE="text-align: center; width: 100%"><!-- Field: Sequence; Type: Arabic; Name: PageNo -->9<!-- Field: /Sequence --></TD></TR></TABLE></DIV>
    <DIV STYLE="page-break-before: always; margin-top: 6pt; margin-bottom: 12pt"><TABLE CELLPADDING="0" CELLSPACING="0" STYLE="width: 100%; font: 10pt Times New Roman, Times, Serif"><TR><TD STYLE="text-align: center; width: 100%">&nbsp;</TD></TR></TABLE></DIV>
    <!-- Field: /Page -->

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"></P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"></P>



<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&nbsp;</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"></P>

<TABLE CELLSPACING="0" CELLPADDING="0" STYLE="width: 100%; background-color: #004490; border-collapse: collapse">
<TR STYLE="vertical-align: top">
<TD STYLE="width: 100%; padding: 3; text-align: center"><FONT STYLE="font: normal 12pt Arial, Helvetica, Sans-Serif; color: White">CONSOLIDATED
INCOME STATEMENT FOR THE THREE-MONTH AND NINE-</FONT><FONT STYLE="font: 12pt Arial, Helvetica, Sans-Serif; color: White"><BR>
<FONT STYLE="font-style: normal">MONTH PERIODS ENDED</FONT></FONT><FONT STYLE="font: 12pt Arial, Helvetica, Sans-Serif; color: White">
<BR>
<FONT STYLE="font-weight: normal; font-style: normal; font-variant: normal">SEPTEMBER 30, 2015 AND 2014</FONT></FONT><FONT STYLE="font: 12pt Arial, Helvetica, Sans-Serif; color: White"><BR>
(UNAUDITED)</FONT></TD></TR>
</TABLE>



<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"></P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"></P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&nbsp;</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"></P>

<TABLE CELLSPACING="0" CELLPADDING="0" STYLE="font: 7.5pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse">
<TR>
    <TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: top; padding: 3; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: top; padding: 3; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD COLSPAN="2" STYLE="vertical-align: top; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>Three-month periods</B></FONT><BR>
<FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>ended September 30,</B></FONT></TD>
    <TD COLSPAN="2" STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>Nine-month periods</B></FONT><BR>
<FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>ended September 30,</B></FONT></TD></TR>
<TR STYLE="vertical-align: top">
    <TD STYLE="padding: 3 3 3 5; line-height: 107%; width: 56%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="padding: 3; line-height: 107%; width: 2%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="padding: 3; line-height: 107%; width: 2%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="padding: 3; text-align: right; line-height: 107%; width: 10%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>2015</B></FONT></TD>
    <TD STYLE="padding: 3; text-align: right; line-height: 107%; width: 10%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">2014</FONT></TD>
    <TD STYLE="padding: 3; text-align: right; line-height: 107%; width: 10%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>2015</B></FONT></TD>
    <TD STYLE="padding: 3 5 3 3; text-align: right; line-height: 107%; width: 10%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">2014</FONT></TD></TR>
<TR STYLE="vertical-align: bottom">
    <TD COLSPAN="3" STYLE="border-bottom: black 1pt solid; padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>CONTINUING OPERATIONS</B></FONT></TD>
    <TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>$M</B></FONT></TD>
    <TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">$M</FONT></TD>
    <TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>$M</B></FONT></TD>
    <TD STYLE="border-bottom: black 1pt solid; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">$M</FONT></TD></TR>
<TR STYLE="vertical-align: bottom">
    <TD COLSPAN="3" STYLE="padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>REVENUE</B></FONT></TD>
    <TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>113.2</B></FONT></TD>
    <TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">120.9</FONT></TD>
    <TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>352.9</B></FONT></TD>
    <TD STYLE="padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">366.1</FONT></TD></TR>
<TR>
    <TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">Cost of sales</FONT></TD>
    <TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3; text-align: center; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: top; border-bottom: black 1pt solid; padding: 3; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>(87.7)</B></FONT></TD>
    <TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">(92.3)</FONT></TD>
    <TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>(272.2)</B></FONT></TD>
    <TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">(281.3)</FONT></TD></TR>
<TR>
    <TD STYLE="vertical-align: bottom; padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">Gross profit</FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: center; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: top; padding: 3; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>25.5</B></FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">28.6</FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>80.7</B></FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">84.8</FONT></TD></TR>
<TR>
    <TD STYLE="vertical-align: bottom; padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">Distribution costs</FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: center; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: top; padding: 3; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>(2.1)</B></FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">(2.0)</FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>(6.1)</B></FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">(6.3)</FONT></TD></TR>
<TR>
    <TD STYLE="vertical-align: bottom; padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">Administrative expenses</FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: center; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: top; padding: 3; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>(12.6)</B></FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">(15.9)</FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>(41.2)</B></FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">(44.1)</FONT></TD></TR>
<TR>
    <TD STYLE="vertical-align: bottom; padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">Share of results of joint ventures and associates</FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: center; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: top; padding: 3; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>(0.2)</B></FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">(0.1)</FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>(0.6)</B></FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">(0.3)</FONT></TD></TR>
<TR>
    <TD STYLE="vertical-align: bottom; border-top: black 1pt solid; padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>TRADING PROFIT</B></FONT></TD>
    <TD STYLE="vertical-align: bottom; border-top: black 1pt solid; padding: 3; text-align: center; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: top; border-top: black 1pt solid; padding: 3; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; border-top: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>10.6</B></FONT></TD>
    <TD STYLE="vertical-align: bottom; border-top: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">10.6</FONT></TD>
    <TD STYLE="vertical-align: bottom; border-top: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>32.8</B></FONT></TD>
    <TD STYLE="vertical-align: bottom; border-top: black 1pt solid; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">34.1</FONT></TD></TR>
<TR>
    <TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">Restructuring and other expense</FONT></TD>
    <TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3; text-align: center; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: top; border-bottom: black 1pt solid; padding: 3; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>(0.3)</B></FONT></TD>
    <TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">(0.6)</FONT></TD>
    <TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>(11.2)</B></FONT></TD>
    <TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">(1.4)</FONT></TD></TR>
<TR>
    <TD STYLE="vertical-align: bottom; padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>OPERATING PROFIT</B></FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: center; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: top; padding: 3; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>10.3</B></FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">10.0</FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>21.6</B></FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">32.7</FONT></TD></TR>
<TR>
    <TD STYLE="vertical-align: bottom; padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">Other income / (expense):</FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: center; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: top; padding: 3; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD></TR>
<TR>
    <TD STYLE="vertical-align: bottom; padding: 3 3 3 10pt; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">Acquisitions and disposals</FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: center; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: top; padding: 3; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>(0.1)</B></FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">(1.5)</FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>(0.1)</B></FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">(1.8)</FONT></TD></TR>
<TR>
    <TD STYLE="vertical-align: bottom; padding: 3 3 3 10pt; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">Finance
income:</FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: center; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: top; padding: 3; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD></TR>
<TR>
    <TD STYLE="vertical-align: bottom; padding: 3 3 3 20pt; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">Interest
received </FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: center; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: top; padding: 3; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>0.2</B></FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">0.1</FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>0.4</B></FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">0.3</FONT></TD></TR>
<TR>
    <TD STYLE="vertical-align: bottom; padding: 3 3 3 10pt; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">Finance
costs:</FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: center; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: top; padding: 3; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD></TR>
<TR>
    <TD STYLE="vertical-align: bottom; padding: 3 3 3 20pt; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">Interest
costs</FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: center; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: top; padding: 3; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>(1.7)</B></FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">(1.6)</FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>(5.5)</B></FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">(4.8)</FONT></TD></TR>
<TR>
    <TD STYLE="vertical-align: bottom; padding: 3 3 3 20pt; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">IAS
19R retirement benefits finance charge</FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: center; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: top; padding: 3; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>(0.8)</B></FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">(0.6)</FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>(2.3)</B></FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">(2.0)</FONT></TD></TR>
<TR>
    <TD COLSPAN="2" STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3 3 3 20pt; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">Unwind
of discount on contingent consideration from acquisitions</FONT></TD>
    <TD STYLE="vertical-align: top; border-bottom: black 1pt solid; padding: 3; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>(0.1)</B></FONT></TD>
    <TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">(0.2)</FONT></TD>
    <TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>(0.3)</B></FONT></TD>
    <TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">(0.3)</FONT></TD></TR>
<TR>
    <TD COLSPAN="2" STYLE="vertical-align: bottom; padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>PROFIT ON OPERATIONS BEFORE TAXATION</B></FONT></TD>
    <TD STYLE="vertical-align: top; padding: 3; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>7.8</B></FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">6.2</FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>13.8</B></FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">24.1</FONT></TD></TR>
<TR>
    <TD STYLE="vertical-align: bottom; padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">Tax expense</FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: center; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: top; padding: 3; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>(1.7)</B></FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">(1.7)</FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>(5.1)</B></FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">(6.7)</FONT></TD></TR>
<TR>
    <TD STYLE="vertical-align: bottom; border-top: black 1pt solid; border-bottom: black 1pt solid; padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>NET INCOME FOR THE PERIOD</B></FONT></TD>
    <TD STYLE="vertical-align: bottom; border-top: black 1pt solid; border-bottom: black 1pt solid; padding: 3; text-align: center; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: top; border-top: black 1pt solid; border-bottom: black 1pt solid; padding: 3; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; border-top: black 1pt solid; border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>6.1</B></FONT></TD>
    <TD STYLE="vertical-align: bottom; border-top: black 1pt solid; border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">4.5</FONT></TD>
    <TD STYLE="vertical-align: bottom; border-top: black 1pt solid; border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>8.7</B></FONT></TD>
    <TD STYLE="vertical-align: bottom; border-top: black 1pt solid; border-bottom: black 1pt solid; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">17.4</FONT></TD></TR>
<TR>
    <TD STYLE="vertical-align: bottom; padding: 3 3 3 5; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: center; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: top; padding: 3; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD></TR>
<TR>
    <TD STYLE="vertical-align: bottom; padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>Attributable to:</B></FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: center; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: top; padding: 3; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD></TR>
<TR>
    <TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">Equity shareholders</FONT></TD>
    <TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3; text-align: center; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: top; border-bottom: black 1pt solid; padding: 3; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>6.1</B></FONT></TD>
    <TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">4.5</FONT></TD>
    <TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>8.7</B></FONT></TD>
    <TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">17.4</FONT></TD></TR>
<TR>
    <TD STYLE="vertical-align: bottom; padding: 3 3 3 5; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: center; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: top; padding: 3; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD></TR>
<TR>
    <TD STYLE="vertical-align: bottom; padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>NET INCOME FOR THE PERIOD</B></FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: center; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: top; padding: 3; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>6.1</B></FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">4.5</FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>8.7</B></FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">17.4</FONT></TD></TR>
<TR STYLE="vertical-align: bottom">
    <TD COLSPAN="3" STYLE="padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">Accounting charges relating to acquisitions and disposals of businesses:</FONT></TD>
    <TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom">
    <TD COLSPAN="3" STYLE="padding: 3 3 3 10pt; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">Unwind of discount on contingent consideration from acquisitions</FONT></TD>
    <TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>0.1</B></FONT></TD>
    <TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">0.2</FONT></TD>
    <TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>0.3</B></FONT></TD>
    <TD STYLE="padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">0.3</FONT></TD></TR>
<TR>
    <TD STYLE="vertical-align: bottom; padding: 3 3 3 10pt; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">Acquisitions
and disposals </FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: center; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: top; padding: 3; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>0.1</B></FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">1.5</FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>0.1</B></FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">1.8</FONT></TD></TR>
<TR>
    <TD STYLE="vertical-align: bottom; padding: 3 3 3 10pt; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">Amortization on acquired intangibles</FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: center; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: top; padding: 3; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>0.4</B></FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">0.2</FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>1.1</B></FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">0.2</FONT></TD></TR>
<TR>
    <TD STYLE="vertical-align: bottom; padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">IAS 19R retirement benefits finance charge</FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: center; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: top; padding: 3; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>0.8</B></FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">0.6</FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>2.3</B></FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">2.0</FONT></TD></TR>
<TR>
    <TD STYLE="vertical-align: bottom; padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">Restructuring and other expense</FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: center; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: top; padding: 3; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>0.3</B></FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">0.6</FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>11.2</B></FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">1.4</FONT></TD></TR>
<TR>
    <TD STYLE="vertical-align: bottom; padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">Other share based compensation charges</FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: center; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: top; padding: 3; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>0.2</B></FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">0.7</FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>0.8</B></FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">1.7</FONT></TD></TR>
<TR>
    <TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">Tax thereon</FONT></TD>
    <TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3; text-align: center; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: top; border-bottom: black 1pt solid; padding: 3; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>(0.4)</B></FONT></TD>
    <TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">(1.6)</FONT></TD>
    <TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>(2.4)</B></FONT></TD>
    <TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">(2.5)</FONT></TD></TR>
<TR>
    <TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>ADJUSTED NET INCOME</B></FONT></TD>
    <TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3; text-align: center; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: top; border-bottom: black 1pt solid; padding: 3; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>7.6</B></FONT></TD>
    <TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">6.7</FONT></TD>
    <TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>22.1</B></FONT></TD>
    <TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">22.3</FONT></TD></TR>
</TABLE>


<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"></P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&nbsp;</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"></P>



<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"></P>




<P STYLE="font: 11pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"></P>

<P STYLE="font: 11pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"></P>

<!-- Field: Page; Sequence: 11 -->
    <DIV STYLE="margin-top: 12pt; margin-bottom: 6pt; border-bottom: Black 2px solid"><TABLE CELLPADDING="0" CELLSPACING="0" STYLE="width: 100%; font: 8pt Arial, Helvetica, Sans-Serif"><TR><TD STYLE="text-align: center; width: 100%"><!-- Field: Sequence; Type: Arabic; Name: PageNo -->10<!-- Field: /Sequence --></TD></TR></TABLE></DIV>
    <DIV STYLE="page-break-before: always; margin-top: 6pt; margin-bottom: 12pt"><TABLE CELLPADDING="0" CELLSPACING="0" STYLE="width: 100%; font: 10pt Times New Roman, Times, Serif"><TR><TD STYLE="text-align: center; width: 100%">&nbsp;</TD></TR></TABLE></DIV>
    <!-- Field: /Page -->

<P STYLE="font: 11pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&nbsp;</P>

<P STYLE="font: 11pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"></P>

<TABLE CELLSPACING="0" CELLPADDING="0" STYLE="width: 100%; background-color: #004490; border-collapse: collapse">
<TR STYLE="vertical-align: top">
<TD STYLE="width: 100%; padding: 3; text-align: center"><FONT STYLE="font: normal 12pt Arial, Helvetica, Sans-Serif; color: White">CONSOLIDATED
STATEMENT OF COMPREHENSIVE INCOME FOR THE</FONT><FONT STYLE="font: 12pt Arial, Helvetica, Sans-Serif; color: White"><BR> THREE-MONTH
AND NINE-MONTH PERIODS ENDED</FONT><FONT STYLE="font: 12pt Arial, Helvetica, Sans-Serif; color: White"><BR><FONT STYLE="font-style: normal">SEPTEMBER
30, 2015 AND 2014</FONT></FONT><FONT STYLE="font: 12pt Arial, Helvetica, Sans-Serif; color: White"><BR>
(UNAUDITED)</FONT></TD></TR>
</TABLE>



<P STYLE="font: 11pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"></P>

<P STYLE="font: 11pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"></P>

<P STYLE="font: 11pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"></P>



<P STYLE="font: 11pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&nbsp;</P>

<P STYLE="font: 11pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"></P>

<TABLE CELLSPACING="0" CELLPADDING="0" STYLE="font: 7.5pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse">
<TR STYLE="vertical-align: top">
    <TD STYLE="padding: 3 3 3 5; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="padding: 3; line-height: 107%; text-indent: 3">&nbsp;</TD>
    <TD STYLE="padding: 3; line-height: 107%; text-indent: 3">&nbsp;</TD>
    <TD COLSPAN="2" STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 3"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>Three-month periods<BR>
 ended September 30,</B></FONT></TD>
    <TD COLSPAN="2" STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 3"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>Nine-month periods</B></FONT><BR>
<FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>ended September 30,</B></FONT></TD></TR>
<TR STYLE="vertical-align: top">
    <TD STYLE="padding: 3 3 3 5; line-height: 107%; width: 56%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="padding: 3; line-height: 107%; width: 2%; text-indent: 3">&nbsp;</TD>
    <TD STYLE="padding: 3; line-height: 107%; width: 2%; text-indent: 3">&nbsp;</TD>
    <TD STYLE="padding: 3; text-align: right; line-height: 107%; width: 10%; text-indent: 3"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>2015</B></FONT></TD>
    <TD STYLE="padding: 3; text-align: right; line-height: 107%; width: 10%; text-indent: 3"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">2014</FONT></TD>
    <TD STYLE="padding: 3; text-align: right; line-height: 107%; width: 10%; text-indent: 3"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>2015</B></FONT></TD>
    <TD STYLE="padding: 3 5 3 3; text-align: right; line-height: 107%; width: 10%; text-indent: 3"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">2014</FONT></TD></TR>
<TR STYLE="vertical-align: top">
    <TD STYLE="padding: 3 3 3 5; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="padding: 3; line-height: 107%; text-indent: 3">&nbsp;</TD>
    <TD STYLE="padding: 3; line-height: 107%; text-indent: 3">&nbsp;</TD>
    <TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 3">&nbsp;</TD>
    <TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 3">&nbsp;</TD>
    <TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 3">&nbsp;</TD>
    <TD STYLE="padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 3">&nbsp;</TD></TR>
<TR>
    <TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3 3 3 5; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3; text-align: center; line-height: 107%; text-indent: 3">&nbsp;</TD>
    <TD STYLE="vertical-align: top; border-bottom: black 1pt solid; padding: 3; line-height: 107%; text-indent: 3">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 3"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>$M</B></FONT></TD>
    <TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 3"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">$M</FONT></TD>
    <TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 3"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>$M</B></FONT></TD>
    <TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 3"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">$M</FONT></TD></TR>
<TR>
    <TD STYLE="vertical-align: bottom; padding: 3 3 3 5; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: center; line-height: 107%; text-indent: 3">&nbsp;</TD>
    <TD STYLE="vertical-align: top; padding: 3; line-height: 107%; text-indent: 3">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 3">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 3">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 3">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 3">&nbsp;</TD></TR>
<TR>
    <TD STYLE="vertical-align: bottom; padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>Net income for the period</B></FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: center; line-height: 107%; text-indent: 3">&nbsp;</TD>
    <TD STYLE="vertical-align: top; padding: 3; line-height: 107%; text-indent: 3">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 3"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>6.1</B></FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 3"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">4.5</FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 3"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>8.7</B></FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 3"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">17.4</FONT></TD></TR>
<TR>
    <TD STYLE="vertical-align: bottom; padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>Other comprehensive income movements</B></FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: center; line-height: 107%; text-indent: 3">&nbsp;</TD>
    <TD STYLE="vertical-align: top; padding: 3; line-height: 107%; text-indent: 3">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 3">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 3">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 3">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 3">&nbsp;</TD></TR>
<TR>
    <TD COLSPAN="2" STYLE="vertical-align: bottom; padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">Exchange movements on translation of foreign operations</FONT></TD>
    <TD STYLE="vertical-align: top; padding: 3; line-height: 107%; text-indent: 3">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 3"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>(3.8)</B></FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 3"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">(8.3)</FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 3"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>(5.8)</B></FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 3"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">(5.7)</FONT></TD></TR>
<TR>
    <TD COLSPAN="2" STYLE="vertical-align: bottom; padding: 3 3 3 5; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: top; padding: 3; line-height: 107%; text-indent: 3">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 3">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 3">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 3">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 3">&nbsp;</TD></TR>
<TR>
    <TD STYLE="vertical-align: bottom; padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">Fair value movements in cash flow hedges</FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: center; line-height: 107%; text-indent: 3">&nbsp;</TD>
    <TD STYLE="vertical-align: top; padding: 3; line-height: 107%; text-indent: 3">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 3"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>(2.9)</B></FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 3"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">0.6</FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 3"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>(4.2)</B></FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 3"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">1.1</FONT></TD></TR>
<TR>
    <TD COLSPAN="2" STYLE="vertical-align: bottom; padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">Transfers to income statement on cash flow hedges</FONT></TD>
    <TD STYLE="vertical-align: top; padding: 3; line-height: 107%; text-indent: 3">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 3"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>(0.4)</B></FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 3"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">(0.4)</FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 3"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>0.2</B></FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 3"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">0.3</FONT></TD></TR>
<TR>
    <TD COLSPAN="2" STYLE="vertical-align: bottom; padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">Deferred tax on cash flow hedges</FONT></TD>
    <TD STYLE="vertical-align: top; padding: 3; line-height: 107%; text-indent: 3">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 3"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>0.7</B></FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 3"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">(0.1)</FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 3"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>0.8</B></FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 3"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">(0.3)</FONT></TD></TR>
<TR>
    <TD STYLE="vertical-align: bottom; border-top: black 1pt solid; padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>Hedge accounting income movements</B></FONT></TD>
    <TD STYLE="vertical-align: bottom; border-top: black 1pt solid; padding: 3; text-align: center; line-height: 107%; text-indent: 3">&nbsp;</TD>
    <TD STYLE="vertical-align: top; border-top: black 1pt solid; padding: 3; line-height: 107%; text-indent: 3">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; border-top: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 3"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>(2.6)</B></FONT></TD>
    <TD STYLE="vertical-align: bottom; border-top: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 3"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">0.1</FONT></TD>
    <TD STYLE="vertical-align: bottom; border-top: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 3"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>(3.2)</B></FONT></TD>
    <TD STYLE="vertical-align: bottom; border-top: black 1pt solid; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 3"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">1.1</FONT></TD></TR>
<TR>
    <TD STYLE="vertical-align: bottom; padding: 3 3 3 5; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: center; line-height: 107%; text-indent: 3">&nbsp;</TD>
    <TD STYLE="vertical-align: top; padding: 3; line-height: 107%; text-indent: 3">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 3">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 3">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 3">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 3">&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom">
    <TD COLSPAN="3" STYLE="border-bottom: black 1pt solid; padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>Total hedge accounting and translation of foreign operations movements</B></FONT></TD>
    <TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 3"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>(6.4)</B></FONT></TD>
    <TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 3"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">(8.2)</FONT></TD>
    <TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 3"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>(9.0)</B></FONT></TD>
    <TD STYLE="border-bottom: black 1pt solid; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 3"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">(4.6)</FONT></TD></TR>
<TR>
    <TD STYLE="vertical-align: bottom; padding: 3 3 3 5; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: center; line-height: 107%; text-indent: 3">&nbsp;</TD>
    <TD STYLE="vertical-align: top; padding: 3; line-height: 107%; text-indent: 3">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 3">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 3">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 3">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 3">&nbsp;</TD></TR>
<TR>
    <TD COLSPAN="2" STYLE="vertical-align: bottom; padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">Remeasurement of defined benefit retirement plans </FONT></TD>
    <TD STYLE="vertical-align: top; padding: 3; line-height: 107%; text-indent: 3">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 3"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>(13.1)</B></FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 3"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">(18.9)</FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 3"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>(4.5)</B></FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 3"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">(25.1)</FONT></TD></TR>
<TR>
    <TD COLSPAN="2" STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">Deferred tax on remeasurement of defined benefit retirement plans</FONT></TD>
    <TD STYLE="vertical-align: top; border-bottom: black 1pt solid; padding: 3; line-height: 107%; text-indent: 3">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 3"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>3.3</B></FONT></TD>
    <TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 3"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">4.5</FONT></TD>
    <TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 3"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>1.0</B></FONT></TD>
    <TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 3"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">5.8</FONT></TD></TR>
<TR STYLE="vertical-align: bottom">
    <TD COLSPAN="3" STYLE="border-bottom: black 1pt solid; padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>Retirement benefits changes </B></FONT></TD>
    <TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 3"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>(9.8)</B></FONT></TD>
    <TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 3"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">(14.4)</FONT></TD>
    <TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 3"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>(3.5)</B></FONT></TD>
    <TD STYLE="border-bottom: black 1pt solid; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 3"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">(19.3)</FONT></TD></TR>
<TR STYLE="vertical-align: bottom">
    <TD COLSPAN="3" STYLE="border-bottom: black 1pt solid; padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>Total other comprehensive income movements for the period</B></FONT></TD>
    <TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 3"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>(16.2)</B></FONT></TD>
    <TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 3"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">(22.6)</FONT></TD>
    <TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 3"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>(12.5)</B></FONT></TD>
    <TD STYLE="border-bottom: black 1pt solid; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 3"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">(23.9)</FONT></TD></TR>
<TR>
    <TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>Total comprehensive income for the period</B></FONT></TD>
    <TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3; line-height: 107%; text-indent: 3">&nbsp;</TD>
    <TD STYLE="vertical-align: top; border-bottom: black 1pt solid; padding: 3; line-height: 107%; text-indent: 3">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 3"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>(10.1)</B></FONT></TD>
    <TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 3"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">(18.1)</FONT></TD>
    <TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 3"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>(3.8)</B></FONT></TD>
    <TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 3"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">(6.5)</FONT></TD></TR>
<TR>
    <TD STYLE="vertical-align: bottom; padding: 3 3 3 5; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; padding: 3; line-height: 107%; text-indent: 3">&nbsp;</TD>
    <TD STYLE="vertical-align: top; padding: 3; line-height: 107%; text-indent: 3">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; padding: 3; line-height: 107%; text-indent: 3">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 3">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 3">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 3">&nbsp;</TD></TR>
<TR>
    <TD STYLE="vertical-align: bottom; padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>Attributed to:</B></FONT></TD>
    <TD STYLE="vertical-align: bottom; padding: 3; line-height: 107%; text-indent: 3">&nbsp;</TD>
    <TD STYLE="vertical-align: top; padding: 3; line-height: 107%; text-indent: 3">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; padding: 3; line-height: 107%; text-indent: 3">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 3">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 3">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 3">&nbsp;</TD></TR>
<TR>
    <TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">Equity shareholders</FONT></TD>
    <TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3; line-height: 107%; text-indent: 3">&nbsp;</TD>
    <TD STYLE="vertical-align: top; border-bottom: black 1pt solid; padding: 3; line-height: 107%; text-indent: 3">&nbsp;</TD>
    <TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 3"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>(10.1)</B></FONT></TD>
    <TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 3"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">(18.1)</FONT></TD>
    <TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 3"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>(3.8)</B></FONT></TD>
    <TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 3"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">(6.5)</FONT></TD></TR>
</TABLE>


<P STYLE="font: 11pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"></P>

<P STYLE="font: 11pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&nbsp;</P>

<P STYLE="font: 11pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"></P>

<!-- Field: Page; Sequence: 12 -->
    <DIV STYLE="margin-top: 12pt; margin-bottom: 6pt; border-bottom: Black 2px solid"><TABLE CELLPADDING="0" CELLSPACING="0" STYLE="width: 100%; font: 8pt Arial, Helvetica, Sans-Serif"><TR><TD STYLE="text-align: center; width: 100%"><!-- Field: Sequence; Type: Arabic; Name: PageNo -->11<!-- Field: /Sequence --></TD></TR></TABLE></DIV>
    <DIV STYLE="page-break-before: always; margin-top: 6pt; margin-bottom: 12pt"><TABLE CELLPADDING="0" CELLSPACING="0" STYLE="width: 100%; font: 10pt Times New Roman, Times, Serif"><TR><TD STYLE="text-align: center; width: 100%">&nbsp;</TD></TR></TABLE></DIV>
    <!-- Field: /Page -->

<P STYLE="font: 11pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&nbsp;</P>

<P STYLE="font: 11pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"></P>

<P STYLE="font: 11pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"></P>

<TABLE CELLSPACING="0" CELLPADDING="0" STYLE="width: 100%; background-color: #004490; border-collapse: collapse">
<TR STYLE="vertical-align: top">
    <TD STYLE="width: 100%; padding: 3; font: italic 12pt/115% Cambria, Times, Serif; text-align: center; color: #404040; text-indent: 0"><FONT STYLE="font: normal 12pt/115% Arial, Helvetica, Sans-Serif; color: white">UNAUDITED CONSOLIDATED BALANCE SHEET AS OF</FONT><BR>
<FONT STYLE="font: normal 12pt/115% Arial, Helvetica, Sans-Serif; color: white">SEPTEMBER 30, 2015 AND 2014 AND AUDITED DECEMBER 31, 2014</FONT></TD></TR>
</TABLE>


<P STYLE="font: 11pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"></P>

<P STYLE="font: 11pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&nbsp;</P>

<P STYLE="font: 11pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"></P>

<TABLE CELLSPACING="0" CELLPADDING="0" STYLE="font: 7.5pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse">
<TR>
<TD STYLE="vertical-align: top; width: 55%; padding: 3 3 3 5; font: 8pt/150% Times New Roman, Times, Serif; text-indent: 0">&nbsp;</TD>
<TD STYLE="vertical-align: top; width: 15%; padding: 3; font: 8pt/150% Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font-family: Arial, Helvetica, Sans-Serif"><B>September 30, </B></FONT></TD>
<TD STYLE="vertical-align: top; width: 15%; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">September 30,</FONT></TD>
<TD STYLE="vertical-align: top; width: 15%; padding: 3 5 3 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">December 31,</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 150%; font-family: Times New Roman, Times, Serif; text-indent: 0">&nbsp;</TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>2015</B></FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">2014</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">2014</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; border-bottom: Black 1pt solid; padding: 3 3 3 5; line-height: 150%; font-family: Times New Roman, Times, Serif; text-indent: 0">&nbsp;</TD>
<TD STYLE="vertical-align: top; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>$M</B></FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">$M</FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3 5 3 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">$M</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; border-bottom: Black 1pt solid; padding: 3 3 0 5; line-height: 150%; font-family: Times New Roman, Times, Serif; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>ASSETS</B></FONT></TD>
<TD STYLE="vertical-align: top; border-bottom: Black 1pt solid; padding: 3 3 0; line-height: 150%; font-family: Times New Roman, Times, Serif; text-indent: 0">&nbsp;</TD>
<TD STYLE="vertical-align: top; border-bottom: Black 1pt solid; padding: 3 3 0; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0">&nbsp;</TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3 5 0 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0">&nbsp;</TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 150%; font-family: Times New Roman, Times, Serif; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>Non-current assets</B></FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-indent: 0">&nbsp;</TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0">&nbsp;</TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0">&nbsp;</TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 150%; font-family: Times New Roman, Times, Serif; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Property, plant and equipment</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>134.5</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">144.0</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">143.8</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 150%; font-family: Times New Roman, Times, Serif; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Intangible assets</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>87.8</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">94.1</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">93.3</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 150%; font-family: Times New Roman, Times, Serif; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Investments</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>12.4</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">7.4</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">7.4</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; border-bottom: Black 1pt solid; padding: 3 3 3 5; line-height: 150%; font-family: Times New Roman, Times, Serif; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Deferred tax assets</FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>19.7</B></FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">18.6</FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3 5 3 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">19.2</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; border-bottom: Black 1pt solid; padding: 3 3 3 5; line-height: 150%; font-family: Times New Roman, Times, Serif; text-indent: 0">&nbsp;</TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>254.4</B></FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">264.1</FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3 5 3 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">263.7</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 150%; font-family: Times New Roman, Times, Serif; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>Current assets</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0">&nbsp;</TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0">&nbsp;</TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0">&nbsp;</TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 150%; font-family: Times New Roman, Times, Serif; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Inventories</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>93.7</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">116.0</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">104.6</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 150%; font-family: Times New Roman, Times, Serif; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Trade and other receivables</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>72.9</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">78.3</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">73.6</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 150%; font-family: Times New Roman, Times, Serif; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Income tax receivable</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>&ndash;</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">1.2</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">2.1</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; border-bottom: Black 1pt solid; padding: 3 3 3 5; line-height: 150%; font-family: Times New Roman, Times, Serif; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Cash and short term deposits</FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>39.6</B></FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">15.4</FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3 5 3 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">14.6</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; border-bottom: Black 1pt solid; padding: 3 3 3 5; line-height: 150%; font-family: Times New Roman, Times, Serif; text-indent: 0">&nbsp;</TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>206.2</B></FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">210.9</FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3 5 3 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">194.9</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; border-bottom: Black 1pt solid; padding: 3 3 3 5; line-height: 150%; font-family: Times New Roman, Times, Serif; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Assets classified as held for sale</FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>&ndash;</B></FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">1.3</FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3 5 3 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">1.2</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; border-bottom: Black 1pt solid; padding: 3 3 3 5; line-height: 150%; font-family: Times New Roman, Times, Serif; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>TOTAL ASSETS</B></FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>460.6</B></FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">476.3</FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3 5 3 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">459.8</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; border-bottom: Black 1pt solid; padding: 3 3 3 5; line-height: 150%; font-family: Times New Roman, Times, Serif; text-indent: 0">&nbsp;</TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0">&nbsp;</TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0">&nbsp;</TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3 5 3 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0">&nbsp;</TD></TR>
<TR>
<TD STYLE="vertical-align: top; border-bottom: Black 1pt solid; padding: 3 3 0 5; line-height: 150%; font-family: Times New Roman, Times, Serif; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>EQUITY AND LIABILITIES</B></FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3 3 0; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0">&nbsp;</TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3 3 0; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0">&nbsp;</TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3 5 0 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0">&nbsp;</TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 150%; font-family: Times New Roman, Times, Serif; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>Capital and reserves</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0">&nbsp;</TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0">&nbsp;</TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0">&nbsp;</TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 150%; font-family: Times New Roman, Times, Serif; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Ordinary share capital</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>25.3</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">25.3</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">25.3</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 150%; font-family: Times New Roman, Times, Serif; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Deferred share capital</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>150.9</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">150.9</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">150.9</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 150%; font-family: Times New Roman, Times, Serif; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Share premium account</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>56.4</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">56.2</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">56.2</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 150%; font-family: Times New Roman, Times, Serif; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Treasury shares</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>(1.9)</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&ndash;</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&ndash;</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 150%; font-family: Times New Roman, Times, Serif; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Retained earnings</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>305.5</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">307.3</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">308.8</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 150%; font-family: Times New Roman, Times, Serif; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Own shares held by ESOP</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>(0.3)</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">(0.4)</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">(0.4)</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 150%; font-family: Times New Roman, Times, Serif; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Other capital reserves</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>4.1</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">4.1</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">3.7</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 150%; font-family: Times New Roman, Times, Serif; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Hedging reserve</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>(2.3)</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">0.8</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">0.9</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 150%; font-family: Times New Roman, Times, Serif; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Translation reserve</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>(42.0)</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">(31.1)</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">(36.2)</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; border-bottom: Black 1pt solid; padding: 3 3 3 5; line-height: 150%; font-family: Times New Roman, Times, Serif; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Merger reserve</FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>(333.8)</B></FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">(333.8)</FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3 5 3 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">(333.8)</FONT></TD></TR>
<TR STYLE="vertical-align: bottom">
<TD STYLE="border-bottom: Black 1pt solid; padding: 3 3 3 5; line-height: 150%; font-family: Times New Roman, Times, Serif; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Capital and reserves attributable to the Group&rsquo;s equity shareholders</FONT></TD>
<TD STYLE="border-bottom: Black 1pt solid; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>161.9</B></FONT></TD>
<TD STYLE="border-bottom: Black 1pt solid; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">179.3</FONT></TD>
<TD STYLE="border-bottom: Black 1pt solid; padding: 3 5 3 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">175.4</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; border-bottom: Black 1pt solid; padding: 3 3 3 5; line-height: 150%; font-family: Times New Roman, Times, Serif; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Total equity</FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>161.9</B></FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">179.3</FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3 5 3 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">175.4</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; border-bottom: Black 1pt solid; padding: 3 3 3 5; line-height: 150%; font-family: Times New Roman, Times, Serif; text-indent: 0">&nbsp;</TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0">&nbsp;</TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0">&nbsp;</TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3 5 3 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0">&nbsp;</TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 150%; font-family: Times New Roman, Times, Serif; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>Non-current liabilities</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0">&nbsp;</TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0">&nbsp;</TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0">&nbsp;</TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 150%; font-family: Times New Roman, Times, Serif; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Bank and other loans</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>137.2</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">126.2</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">121.4</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 150%; font-family: Times New Roman, Times, Serif; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Retirement benefits</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>88.6</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">85.5</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">90.9</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 150%; font-family: Times New Roman, Times, Serif; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Deferred tax liabilities </FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>0.3</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">3.8</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">2.0</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 150%; font-family: Times New Roman, Times, Serif; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Contingent consideration</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>2.9</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">4.0</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">2.6</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; border-bottom: Black 1pt solid; padding: 3 3 3 5; line-height: 150%; font-family: Times New Roman, Times, Serif; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Provisions</FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>2.0</B></FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">2.3</FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3 5 3 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">2.1</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; border-bottom: Black 1pt solid; padding: 3 3 3 5; line-height: 150%; font-family: Times New Roman, Times, Serif; text-indent: 0">&nbsp;</TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>231.0</B></FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">221.8</FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3 5 3 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">219.0</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 150%; font-family: Times New Roman, Times, Serif; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>Current liabilities</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0">&nbsp;</TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0">&nbsp;</TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0">&nbsp;</TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 150%; font-family: Times New Roman, Times, Serif; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Trade and other payables</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>63.7</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">67.7</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">62.8</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 150%; font-family: Times New Roman, Times, Serif; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Current income tax liabilities</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>1.2</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">0.4</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">0.5</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 150%; font-family: Times New Roman, Times, Serif; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Contingent consideration</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>&ndash;</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">4.8</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&ndash;</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 150%; font-family: Times New Roman, Times, Serif; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Provisions</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>2.8</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">2.3</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">2.1</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; border-top: Black 1pt solid; border-bottom: Black 1pt solid; padding: 3 3 3 5; line-height: 150%; font-family: Times New Roman, Times, Serif; text-indent: 0">&nbsp;</TD>
<TD STYLE="vertical-align: bottom; border-top: Black 1pt solid; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>67.7</B></FONT></TD>
<TD STYLE="vertical-align: bottom; border-top: Black 1pt solid; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">75.2</FONT></TD>
<TD STYLE="vertical-align: bottom; border-top: Black 1pt solid; border-bottom: Black 1pt solid; padding: 3 5 3 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">65.4</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; border-bottom: Black 1pt solid; padding: 3 3 3 5; line-height: 150%; font-family: Times New Roman, Times, Serif; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Total liabilities</FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>298.7</B></FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">297.0</FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3 5 3 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">284.4</FONT></TD></TR>
<TR STYLE="vertical-align: bottom">
<TD STYLE="border-bottom: Black 1pt solid; padding: 3 3 3 5; line-height: 150%; font-family: Times New Roman, Times, Serif; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>TOTAL EQUITY AND LIABILITIES</B></FONT></TD>
<TD STYLE="border-bottom: Black 1pt solid; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>460.6</B></FONT></TD>
<TD STYLE="border-bottom: Black 1pt solid; padding: 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>476.3</B></FONT></TD>
<TD STYLE="border-bottom: Black 1pt solid; padding: 3 5 3 3; line-height: 150%; font-family: Times New Roman, Times, Serif; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>459.8</B></FONT></TD></TR>
</TABLE>


<P STYLE="font: 11pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&nbsp;</P>

<P STYLE="font: 11pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"></P>

<!-- Field: Page; Sequence: 13 -->
    <DIV STYLE="margin-top: 12pt; margin-bottom: 6pt; border-bottom: Black 2px solid"><TABLE CELLPADDING="0" CELLSPACING="0" STYLE="width: 100%; font: 8pt Arial, Helvetica, Sans-Serif"><TR><TD STYLE="text-align: center; width: 100%"><!-- Field: Sequence; Type: Arabic; Name: PageNo -->12<!-- Field: /Sequence --></TD></TR></TABLE></DIV>
    <DIV STYLE="page-break-before: always; margin-top: 6pt; margin-bottom: 12pt"><TABLE CELLPADDING="0" CELLSPACING="0" STYLE="width: 100%; font: 10pt Times New Roman, Times, Serif"><TR><TD STYLE="text-align: center; width: 100%">&nbsp;</TD></TR></TABLE></DIV>
    <!-- Field: /Page -->

<P STYLE="font: 11pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&nbsp;</P>

<P STYLE="font: 11pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"></P>

<TABLE CELLSPACING="0" CELLPADDING="0" STYLE="width: 100%; background-color: #004490; border-collapse: collapse">
<TR STYLE="vertical-align: top">
    <TD STYLE="width: 100%; padding: 3; font: italic 12pt/115% Cambria, Times, Serif; text-align: center; color: #404040; text-indent: 0"><FONT STYLE="font: normal 12pt/115% Arial, Helvetica, Sans-Serif; color: white">CONSOLIDATED CASH FLOW STATEMENT FOR THE THREE-MONTH AND</FONT><BR>
<FONT STYLE="font: normal 12pt/115% Arial, Helvetica, Sans-Serif; color: white">NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2015 AND 2014</FONT><BR>
<FONT STYLE="font: normal 12pt/115% Arial, Helvetica, Sans-Serif; color: white">(UNAUDITED)</FONT></TD></TR>
</TABLE>


<P STYLE="font: 11pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"></P>

<P STYLE="font: 11pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&nbsp;</P>

<TABLE CELLSPACING="0" CELLPADDING="0" STYLE="font: 7.5pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse">
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 150%; text-indent: 0"><B>&nbsp;</B></TD>
<TD COLSPAN="2" STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>Three-month
periods<BR> ended September 30,</B></FONT></TD>
<TD COLSPAN="2" STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>Nine-month
periods<BR> ended September 30,</B></FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; width: 60%; padding: 3 3 3 5; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
<TD STYLE="vertical-align: bottom; width: 10%; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>2015</B></FONT></TD>
<TD STYLE="vertical-align: bottom; width: 10%; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">2014</FONT></TD>
<TD STYLE="vertical-align: bottom; width: 10%; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>2015</B></FONT></TD>
<TD STYLE="vertical-align: bottom; width: 10%; padding: 3 5 3 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">2014</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>$M</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">$M</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>$M</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">$M</FONT></TD></TR>
<TR STYLE="vertical-align: top">
<TD STYLE="border-top: Black 1pt solid; padding: 3 3 3 5; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>RECONCILIATION OF CASH FLOWS FROM OPERATING ACTIVITIES</B></FONT></TD>
<TD STYLE="border-top: Black 1pt solid; padding: 3; line-height: 150%; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
<TD STYLE="border-top: Black 1pt solid; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
<TD STYLE="border-top: Black 1pt solid; padding: 3; line-height: 150%; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
<TD STYLE="border-top: Black 1pt solid; padding: 3 5 3 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Net income for the period </FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>6.1</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">4.5</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>8.7</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">17.4</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Adjustments to reconcile net income for the period to net cash flows from operating activities:</FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 10pt; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Income taxes</FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>3.1</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">1.1</FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>6.5</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">6.2</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 10pt; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Deferred income taxes </FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>(1.4)</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">0.6</FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>(1.4)</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">0.5</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 10pt; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Depreciation and amortization </FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>4.7</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">4.6</FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>14.0</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">13.2</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 10pt; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Share based compensation charges </FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>0.2</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">0.8</FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>0.8</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">1.9</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 10pt; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Non-cash restructuring charges</FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>&ndash;</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&ndash;</FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>8.7</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&ndash;</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Net interest costs </FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>1.5</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">1.5</FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>5.1</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">4.5</FONT></TD></TR>
<TR STYLE="vertical-align: top">
<TD STYLE="padding: 3 3 3 5; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">IAS 19R retirement benefits finance charge </FONT></TD>
<TD STYLE="padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>0.8</B></FONT></TD>
<TD STYLE="padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">0.6</FONT></TD>
<TD STYLE="padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>2.3</B></FONT></TD>
<TD STYLE="padding: 3 5 3 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">2.0</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Unwind of discount on contingent consideration from acquisitions</FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>0.1</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">0.2</FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>0.3</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">0.3</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Acquisitions and disposals </FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>0.1</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">1.5</FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>0.1</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">1.8</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Share of results of joint ventures and associates</FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>0.2</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">0.1</FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>0.6</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">0.3</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Changes in operating assets and liabilities: </FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 20pt; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Sale / (purchase) of assets classified as held for sale</FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>1.2</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&ndash;</FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>1.2</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">(1.2)</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 20pt; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Decrease / (increase) in receivables</FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>1.2</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">2.9</FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>(2.1)</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">(11.5)</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 20pt; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Decrease / (increase) in inventories </FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>1.1</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">(3.3)</FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>4.0</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">(17.2)</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 20pt; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">(Decrease) / increase in payables</FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>(0.9)</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">1.7</FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>(0.9)</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">3.5</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Movement in retirement benefits obligations </FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>(2.8)</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">(3.0)</FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>(7.2)</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">(7.9)</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Movement in provisions </FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>(0.5)</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">(0.4)</FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>0.7</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&ndash;</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Acquisition and disposal costs paid</FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>(0.1)</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">(1.3)</FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>(0.1)</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">(1.5)</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; border-bottom: Black 1pt solid; padding: 3 3 3 5; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Income tax paid </FONT></TD>
<TD STYLE="vertical-align: top; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>(1.3)</B></FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">(1.7)</FONT></TD>
<TD STYLE="vertical-align: top; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>(3.7)</B></FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3 5 3 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">(5.3)</FONT></TD></TR>
<TR STYLE="vertical-align: bottom">
<TD STYLE="border-bottom: Black 1pt solid; padding: 3 3 3 5; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>NET CASH FLOWS FROM CONTINUING OPERATING ACTIVITIES </B></FONT></TD>
<TD STYLE="border-bottom: Black 1pt solid; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>13.3</B></FONT></TD>
<TD STYLE="border-bottom: Black 1pt solid; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">10.4</FONT></TD>
<TD STYLE="border-bottom: Black 1pt solid; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>37.6</B></FONT></TD>
<TD STYLE="border-bottom: Black 1pt solid; padding: 3 5 3 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">7.0</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>CASH FLOWS FROM INVESTING ACTIVITIES </B></FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Purchases of property, plant and equipment </FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>(3.6)</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">(6.2)</FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>(8.7)</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">(14.1)</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Purchases of intangible assets </FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>(0.5)</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">(0.3)</FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>(1.2)</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">(0.8)</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Investment in joint ventures &ndash; debt funding</FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>&ndash;</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">(0.8)</FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>(0.5)</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">0.2</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Interest income received from joint ventures</FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>0.1</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&ndash;</FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>0.3</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">0.2</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Investment in associates</FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>(3.7)</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&ndash;</FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>(3.7)</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&ndash;</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; border-bottom: Black 1pt solid; padding: 3 3 3 5; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Net cash flow on purchase of businesses</FONT></TD>
<TD STYLE="vertical-align: top; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>&ndash;</B></FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">(55.1)</FONT></TD>
<TD STYLE="vertical-align: top; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>&ndash;</B></FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3 5 3 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">(58.0)</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; border-bottom: Black 1pt solid; padding: 3 3 3 5; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>NET CASH FLOWS FROM INVESTING ACTIVITIES</B></FONT></TD>
<TD STYLE="vertical-align: top; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>(7.7)</B></FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">(62.4)</FONT></TD>
<TD STYLE="vertical-align: top; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>(13.8)</B></FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3 5 3 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">(72.5)</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; border-bottom: Black 1pt solid; padding: 3 3 3 5; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>NET CASH FLOWS BEFORE FINANCING </B></FONT></TD>
<TD STYLE="vertical-align: top; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>5.6</B></FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">(52.0)</FONT></TD>
<TD STYLE="vertical-align: top; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>23.8</B></FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3 5 3 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">(65.5)</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>FINANCING ACTIVITIES</B></FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Interest and similar finance costs paid on banking facilities </FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>(0.4)</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">(0.3)</FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>(1.2)</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">(0.8)</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Interest paid on Loan Notes due 2018</FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>(1.0)</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">(1.0)</FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>(3.0)</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">(3.0)</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Interest paid on Loan Notes due 2021</FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>(0.2)</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&ndash;</FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>(0.7)</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&ndash;</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Dividends paid </FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>(2.7)</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">(2.7)</FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>(8.1)</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">(8.1)</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">(Repayment) / draw down on banking facilities</FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>(19.1)</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">34.9</FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>15.5</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">39.9</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Repayment of other loans</FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>&ndash;</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&ndash;</FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>&ndash;</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">(0.3)</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Issue of Loan Notes due 2021</FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>&ndash;</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">25.0</FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>&ndash;</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">25.0</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Purchase of shares from ESOP</FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>0.1</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&ndash;</FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>0.1</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">0.1</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Proceeds from issue of shares</FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>&ndash;</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">0.4</FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>0.2</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">0.6</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Purchase of treasury shares</FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>(0.2)</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&ndash;</FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>(1.9)</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&ndash;</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Other interest received</FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>0.1</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">0.1</FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>0.1</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">0.1</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Amendment to banking facilities &ndash; financing costs </FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>&ndash;</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&ndash;</FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>&ndash;</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">(1.5)</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Issue of Loan Notes due 2021 &ndash; financing costs</FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>&ndash;</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">(0.1)</FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>&ndash;</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">(0.1)</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; border-top: Black 1pt solid; border-bottom: Black 1pt solid; padding: 3 3 3 5; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>NET CASH FLOWS FROM FINANCING ACTIVITIES </B></FONT></TD>
<TD STYLE="vertical-align: top; border-top: Black 1pt solid; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>(23.4)</B></FONT></TD>
<TD STYLE="vertical-align: bottom; border-top: Black 1pt solid; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">56.3</FONT></TD>
<TD STYLE="vertical-align: top; border-top: Black 1pt solid; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>1.0</B></FONT></TD>
<TD STYLE="vertical-align: bottom; border-top: Black 1pt solid; border-bottom: Black 1pt solid; padding: 3 5 3 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">51.9</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; border-bottom: Black 1pt solid; padding: 3 3 3 5; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>NET (DECREASE) / INCREASE IN CASH AND CASH EQUIVALENTS </B></FONT></TD>
<TD STYLE="vertical-align: top; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>(17.8)</B></FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">4.3</FONT></TD>
<TD STYLE="vertical-align: top; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>24.8</B></FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3 5 3 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">(13.6)</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Net foreign exchange movements</FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>(0.9)</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&ndash;</FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>0.2</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">0.6</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; border-bottom: Black 1pt solid; padding: 3 3 3 5; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Cash and cash equivalents at beginning of period </FONT></TD>
<TD STYLE="vertical-align: top; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>58.3</B></FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">11.1</FONT></TD>
<TD STYLE="vertical-align: top; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>14.6</B></FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3 5 3 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">28.4</FONT></TD></TR>
<TR STYLE="vertical-align: bottom">
<TD STYLE="border-bottom: Black 1pt solid; padding: 3 3 3 5; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>Cash and cash equivalents at end of period </B></FONT></TD>
<TD STYLE="border-bottom: Black 1pt solid; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>39.6</B></FONT></TD>
<TD STYLE="border-bottom: Black 1pt solid; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">15.4</FONT></TD>
<TD STYLE="border-bottom: Black 1pt solid; padding: 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>39.6</B></FONT></TD>
<TD STYLE="border-bottom: Black 1pt solid; padding: 3 5 3 3; line-height: 150%; text-align: right; text-indent: 3"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">15.4</FONT></TD></TR>
</TABLE>





<P STYLE="margin-top: 0; margin-bottom: 0">&nbsp;</P>

<P STYLE="margin-top: 0; margin-bottom: 0"></P>

<!-- Field: Page; Sequence: 14 -->
    <DIV STYLE="margin-top: 12pt; margin-bottom: 6pt; border-bottom: Black 2px solid"><TABLE CELLPADDING="0" CELLSPACING="0" STYLE="width: 100%; font: 8pt Arial, Helvetica, Sans-Serif"><TR><TD STYLE="text-align: center; width: 100%"><!-- Field: Sequence; Type: Arabic; Name: PageNo -->13<!-- Field: /Sequence --></TD></TR></TABLE></DIV>
    <DIV STYLE="page-break-before: always; margin-top: 6pt; margin-bottom: 12pt"><TABLE CELLPADDING="0" CELLSPACING="0" STYLE="width: 100%; font: 10pt Times New Roman, Times, Serif"><TR><TD STYLE="text-align: center; width: 100%">&nbsp;</TD></TR></TABLE></DIV>
    <!-- Field: /Page -->

<P STYLE="margin-top: 0; margin-bottom: 0"></P>

<P STYLE="margin-top: 0; margin-bottom: 0">&nbsp;</P>

<P STYLE="font: bold 10pt Arial, Helvetica, Sans-Serif; margin-top: 0; margin-bottom: 6pt; text-align: left">1.
Revenue and segmental analysis</P>

<P STYLE="font: bold 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-indent: 0"></P>

<P STYLE="font: 6.5pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&nbsp;</P>

<P STYLE="font: 6.5pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">For management purposes, the Group is
organized into two operational divisions, Gas Cylinders and Elektron. The tables below set out information on the results of these
two reportable segments. Management monitors the operating results of its divisions separately for the purpose of making decisions
about resource allocation and performance assessment. Segment performance is evaluated by the chief operating decision maker based
on trading profit or loss (defined as operating profit or loss before restructuring and other expense), and adjusted EBITDA (defined
as profit on operations before tax for the period, finance income (which comprises interest received and gain on purchase of own
debt) and costs (which comprises interest costs, IAS 19R retirement benefits finance charge and the unwind of the discount on contingent
consideration from acquisitions), other income / (expense) from acquisitions and disposals of businesses, restructuring and other
income / (expense), gain on purchase of own debt, other share based compensation charges, depreciation and amortization and loss
on disposal of property, plant and equipment). For the purposes of our divisional segmental analysis, IFRS 8 requires the use of
&ldquo;segment profit&rdquo; performance measures that are used by our chief operating decision maker. Trading profit is the &ldquo;segment
profit&rdquo; used to satisfy this requirement in the below analysis. All inter-segment sales are made on an arm&rsquo;s length
basis.</P>

<P STYLE="font: 7.5pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"><B>&nbsp;</B></P>

<P STYLE="font: 11pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"><FONT STYLE="font-size: 7.5pt"><B>REPORTING
SEGMENTS:</B></FONT></P>

<P STYLE="font: 11pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"><FONT STYLE="font-size: 7.5pt"></FONT></P>

<TABLE CELLSPACING="0" CELLPADDING="0" STYLE="font: 6pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse">
<TR STYLE="vertical-align: top">
<TD STYLE="padding: 3 3 3 5; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD COLSPAN="4" STYLE="padding: 3; text-align: center; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>Three-month period ended September 30, 2015</B></FONT></TD>
<TD STYLE="padding: 3; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD COLSPAN="4" STYLE="padding: 3; text-align: center; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>Three-month period ended September 30, 2014</B></FONT></TD></TR>
<TR STYLE="vertical-align: top">
<TD STYLE="padding: 3 3 0 5; line-height: 107%; width: 40%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3 3 0; line-height: 107%; width: 2%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3 3 0; width: 7%; text-align: right; line-height: 107%; font-size: 5pt; text-indent: 0"><FONT STYLE="font: 5pt/150% Arial, Helvetica, Sans-Serif"><B>Gas</B></FONT></TD>
<TD STYLE="padding: 3 3 0; text-align: right; line-height: 107%; font-size: 5pt; width: 7%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3 3 0; text-align: right; line-height: 107%; font-size: 5pt; width: 7%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3 5 0 3; text-align: right; line-height: 107%; font-size: 5pt; width: 7%; text-indent: 0"><FONT STYLE="font: 5pt/150% Arial, Helvetica, Sans-Serif"><B>Continuing</B></FONT></TD>
<TD STYLE="padding: 3 3 0; text-align: right; line-height: 107%; font-size: 5pt; width: 2%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3 3 0; text-align: right; line-height: 107%; font-size: 5pt; width: 7%; text-indent: 0"><FONT STYLE="font: 5pt/150% Arial, Helvetica, Sans-Serif"><B>Gas</B></FONT></TD>
<TD STYLE="padding: 3 3 0; text-align: right; line-height: 107%; font-size: 5pt; width: 7%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3 3 0; text-align: right; line-height: 107%; font-size: 5pt; width: 7%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3 5 0 3; text-align: right; line-height: 107%; font-size: 5pt; width: 7%; text-indent: 0"><FONT STYLE="font: 5pt/150% Arial, Helvetica, Sans-Serif"><B>Continuing</B></FONT></TD></TR>
<TR STYLE="vertical-align: top">
<TD STYLE="padding: 0 3 0 5; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 0 3; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 0 3; text-align: right; line-height: 107%; font-size: 5pt; text-indent: 0"><FONT STYLE="font: 5pt/150% Arial, Helvetica, Sans-Serif"><B>Cylinders</B></FONT></TD>
<TD STYLE="padding: 0 3; text-align: right; line-height: 107%; font-size: 5pt; text-indent: 0"><FONT STYLE="font: 5pt/150% Arial, Helvetica, Sans-Serif"><B>Elektron</B></FONT></TD>
<TD STYLE="padding: 0 3; text-align: right; line-height: 107%; font-size: 5pt; text-indent: 0"><FONT STYLE="font: 5pt/150% Arial, Helvetica, Sans-Serif"><B>Unallocated</B></FONT></TD>
<TD STYLE="padding: 0 5 0 3; text-align: right; line-height: 107%; font-size: 5pt; text-indent: 0"><FONT STYLE="font: 5pt/150% Arial, Helvetica, Sans-Serif"><B>Activities</B></FONT></TD>
<TD STYLE="padding: 0 3; text-align: right; line-height: 107%; font-size: 5pt; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 0 3; text-align: right; line-height: 107%; font-size: 5pt; text-indent: 0"><FONT STYLE="font: 5pt/150% Arial, Helvetica, Sans-Serif"><B>Cylinders</B></FONT></TD>
<TD STYLE="padding: 0 3; text-align: right; line-height: 107%; font-size: 5pt; text-indent: 0"><FONT STYLE="font: 5pt/150% Arial, Helvetica, Sans-Serif"><B>Elektron</B></FONT></TD>
<TD STYLE="padding: 0 3; text-align: right; line-height: 107%; font-size: 5pt; text-indent: 0"><FONT STYLE="font: 5pt/150% Arial, Helvetica, Sans-Serif"><B>Unallocated</B></FONT></TD>
<TD STYLE="padding: 0 5 0 3; text-align: right; line-height: 107%; font-size: 5pt; text-indent: 0"><FONT STYLE="font: 5pt/150% Arial, Helvetica, Sans-Serif"><B>Activities</B></FONT></TD></TR>
<TR STYLE="vertical-align: top">
<TD STYLE="border-bottom: black 1pt solid; padding: 3 3 3 5; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>$M</B></FONT></TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>$M</B></FONT></TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>$M</B></FONT></TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>$M</B></FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>$M</B></FONT></TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>$M</B></FONT></TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>$M</B></FONT></TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>$M</B></FONT></TD></TR>
<TR STYLE="vertical-align: top">
<TD STYLE="padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>Revenue</B></FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD></TR>
<TR STYLE="vertical-align: top">
<TD STYLE="padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">Segment revenue</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">60.7</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">52.5</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">&ndash;</FONT></TD>
<TD STYLE="padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>113.2</B></FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">61.9</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">59.2</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">&ndash;</FONT></TD>
<TD STYLE="padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>121.1</B></FONT></TD></TR>
<TR STYLE="vertical-align: top">
<TD STYLE="border-bottom: black 1pt solid; padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">Inter-segment sales</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">&ndash;</FONT></TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">&ndash;</FONT></TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">&ndash;</FONT></TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>&ndash;</B></FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">&ndash;</FONT></TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">(0.2)</FONT></TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">&ndash;</FONT></TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>(0.2)</B></FONT></TD></TR>
<TR STYLE="vertical-align: top">
<TD STYLE="padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">Sales to external customers</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>60.7</B></FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>52.5</B></FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>&ndash;</B></FONT></TD>
<TD STYLE="padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>113.2</B></FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>61.9</B></FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>59.0</B></FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>&ndash;</B></FONT></TD>
<TD STYLE="padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>120.9</B></FONT></TD></TR>
<TR STYLE="vertical-align: top">
<TD STYLE="padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>Result</B></FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD></TR>
<TR STYLE="vertical-align: top">
<TD STYLE="padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">Adjusted EBITDA</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>5.0</B></FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>10.5</B></FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>&ndash;</B></FONT></TD>
<TD STYLE="padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>15.5</B></FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>4.0</B></FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>11.9</B></FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>&ndash;</B></FONT></TD>
<TD STYLE="padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>15.9</B></FONT></TD></TR>
<TR STYLE="vertical-align: top">
<TD STYLE="padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">Other share based compensation charges</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">(0.1)</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">(0.1)</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>&ndash;</B></FONT></TD>
<TD STYLE="padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>(0.2)</B></FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">(0.4)</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">(0.3)</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">&ndash;</FONT></TD>
<TD STYLE="padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>(0.7)</B></FONT></TD></TR>
<TR STYLE="vertical-align: top">
<TD STYLE="border-bottom: black 1pt solid; padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">Depreciation and amortization</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">(1.8)</FONT></TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">(2.9)</FONT></TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">&ndash;</FONT></TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>(4.7)</B></FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">(1.9)</FONT></TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">(2.7)</FONT></TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">&ndash;</FONT></TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>(4.6)</B></FONT></TD></TR>
<TR STYLE="vertical-align: top">
<TD STYLE="padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">Trading profit - segment result</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>3.1</B></FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>7.5</B></FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>&ndash;</B></FONT></TD>
<TD STYLE="padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>10.6</B></FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>1.7</B></FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>8.9</B></FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>&ndash;</B></FONT></TD>
<TD STYLE="padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>10.6</B></FONT></TD></TR>
<TR STYLE="vertical-align: top">
<TD STYLE="border-bottom: black 1pt solid; padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">Restructuring and other expense</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">(0.3)</FONT></TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">-</FONT></TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">&ndash;</FONT></TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>(0.3)</B></FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">(0.1)</FONT></TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">(0.4)</FONT></TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">(0.1)</FONT></TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>(0.6)</B></FONT></TD></TR>
<TR STYLE="vertical-align: top">
<TD STYLE="padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">Operating profit / (loss)</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">2.8</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">7.5</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">&ndash;</FONT></TD>
<TD STYLE="padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>10.3</B></FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">1.6</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">8.5</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">(0.1)</FONT></TD>
<TD STYLE="padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>10.0</B></FONT></TD></TR>
<TR STYLE="vertical-align: top">
<TD STYLE="padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">Acquisitions and disposals</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">(0.1)</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">&ndash;</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">&ndash;</FONT></TD>
<TD STYLE="padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>(0.1)</B></FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">&ndash;</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">(1.5)</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">&ndash;</FONT></TD>
<TD STYLE="padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>(1.5)</B></FONT></TD></TR>
<TR STYLE="vertical-align: top">
<TD STYLE="padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">Net interest costs</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">&ndash;</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">&ndash;</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">(1.5)</FONT></TD>
<TD STYLE="padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>(1.5)</B></FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">&ndash;</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">&ndash;</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">(1.5)</FONT></TD>
<TD STYLE="padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>(1.5)</B></FONT></TD></TR>
<TR STYLE="vertical-align: top">
<TD STYLE="padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">IAS 19R retirement benefits finance charge</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">&ndash;</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">&ndash;</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">(0.8)</FONT></TD>
<TD STYLE="padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>(0.8)</B></FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">&ndash;</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">&ndash;</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">(0.6)</FONT></TD>
<TD STYLE="padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>(0.6)</B></FONT></TD></TR>
<TR STYLE="vertical-align: top">
<TD COLSPAN="2" STYLE="padding: 3; line-height: 107%; font-size: 7.5pt; text-indent: 0"><FONT STYLE="font: 6pt Arial, Helvetica, Sans-Serif">
&nbsp;Unwind of discount on contingent consideration from acquisitions</FONT></TD>
<TD STYLE="padding: 3; line-height: 107%; font-size: 7.5pt; text-align: right; text-indent: 0"><FONT STYLE="font: 6pt Arial, Helvetica, Sans-Serif">&nbsp; &nbsp; &ndash;</FONT></TD>
<TD STYLE="padding: 3; line-height: 107%; font-size: 7.5pt; text-align: right; text-indent: 0"><FONT STYLE="font: 6pt Arial, Helvetica, Sans-Serif">(0.1)</FONT></TD>
<TD STYLE="padding: 3; line-height: 107%; font-size: 7.5pt; text-align: right; text-indent: 0"><FONT STYLE="font: 6pt Arial, Helvetica, Sans-Serif">&nbsp; &nbsp; &ndash;</FONT></TD>
<TD STYLE="padding: 3 5 3 3; line-height: 107%; font-size: 7.5pt; text-align: right; text-indent: 0"><FONT STYLE="font: 6pt Arial, Helvetica, Sans-Serif"><B></B><B>(0.1)</B></FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
<TD STYLE="padding: 3; line-height: 107%; font-size: 7.5pt; text-align: right; text-indent: 0"><FONT STYLE="font: 6pt Arial, Helvetica, Sans-Serif">(0.1)</FONT></TD>
<TD STYLE="padding: 3; line-height: 107%; font-size: 7.5pt; text-align: right; text-indent: 0"><FONT STYLE="font: 6pt Arial, Helvetica, Sans-Serif">(0.1)</FONT></TD>
<TD STYLE="padding: 3; line-height: 107%; font-size: 7.5pt; text-align: right; text-indent: 0"><FONT STYLE="font: 6pt Arial, Helvetica, Sans-Serif">&nbsp; &nbsp; &ndash;</FONT></TD>
<TD STYLE="padding: 3 5 3 3; line-height: 107%; font-size: 7.5pt; text-align: right; text-indent: 0"><FONT STYLE="font: 6pt Arial, Helvetica, Sans-Serif"><B></B><B>(0.2)</B></FONT></TD></TR>
<TR STYLE="vertical-align: top">
<TD STYLE="border-top: black 1pt solid; padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">Profit / (loss) before tax</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="border-top: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">2.7</FONT></TD>
<TD STYLE="border-top: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">7.4</FONT></TD>
<TD STYLE="border-top: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">(2.3)</FONT></TD>
<TD STYLE="border-top: black 1pt solid; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>7.8</B></FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="border-top: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">1.5</FONT></TD>
<TD STYLE="border-top: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">6.9</FONT></TD>
<TD STYLE="border-top: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">(2.2)</FONT></TD>
<TD STYLE="border-top: black 1pt solid; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>6.2</B></FONT></TD></TR>
<TR STYLE="vertical-align: top">
<TD STYLE="border-bottom: black 1pt solid; padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">Tax expense</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">(1.7)</FONT></TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>(1.7)</B></FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">(1.7)</FONT></TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>(1.7)</B></FONT></TD></TR>
<TR STYLE="vertical-align: top">
<TD STYLE="border-bottom: black 1pt solid; padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">Net income for the period</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>6.1</B></FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>4.5</B></FONT></TD></TR>
<TR STYLE="vertical-align: top">
<TD STYLE="padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>Other segment information</B></FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD></TR>
<TR STYLE="vertical-align: top">
<TD STYLE="padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">Segment assets</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">169.6</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">211.7</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">79.3</FONT></TD>
<TD STYLE="padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>460.6</B></FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">201.1</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">226.7</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">48.5</FONT></TD>
<TD STYLE="padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>476.3</B></FONT></TD></TR>
<TR STYLE="vertical-align: top">
<TD STYLE="border-bottom: black 1pt solid; padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">Segment liabilities</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">(34.1)</FONT></TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">(19.9)</FONT></TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">(244.7)</FONT></TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>(298.7)</B></FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">(36.1)</FONT></TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">(32.8)</FONT></TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">(228.1)</FONT></TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>(297.0)</B></FONT></TD></TR>
<TR STYLE="vertical-align: top">
<TD STYLE="border-bottom: black 1pt solid; padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">Net assets / (liabilities)</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">135.5</FONT></TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">191.8</FONT></TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">(165.4)</FONT></TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>161.9</B></FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">165.0</FONT></TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">193.9</FONT></TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">(179.6)</FONT></TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>179.3</B></FONT></TD></TR>
<TR STYLE="vertical-align: top">
<TD STYLE="padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">Purchase of property, plant and equipment</FONT></TD>
<TD STYLE="padding: 3; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">1.5</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">2.2</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">&ndash;</FONT></TD>
<TD STYLE="padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>3.7</B></FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">3.0</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">2.6</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">&ndash;</FONT></TD>
<TD STYLE="padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>5.6</B></FONT></TD></TR>
<TR STYLE="vertical-align: top">
<TD STYLE="border-bottom: black 1pt solid; padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">Purchase of intangible assets</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">0.3</FONT></TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">0.2</FONT></TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">&ndash;</FONT></TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>0.5</B></FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">0.1</FONT></TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">0.2</FONT></TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">&ndash;</FONT></TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>0.3</B></FONT></TD></TR>
<TR STYLE="vertical-align: top">
<TD STYLE="padding: 3 3 3 5; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD></TR>
<TR STYLE="vertical-align: top">
<TD STYLE="padding: 3 3 3 5; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD COLSPAN="4" STYLE="padding: 3; text-align: center; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>Nine-month period ended September 30, 2015</B></FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD COLSPAN="4" STYLE="padding: 3; text-align: center; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>Nine-month period ended September 30, 2014</B></FONT></TD></TR>
<TR STYLE="vertical-align: top">
<TD STYLE="padding: 3 3 0 5; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3 3 0; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3 3 0; text-align: right; line-height: 107%; font-size: 5pt; text-indent: 0"><FONT STYLE="font: 5pt/150% Arial, Helvetica, Sans-Serif"><B>Gas</B></FONT></TD>
<TD STYLE="padding: 3 3 0; text-align: right; line-height: 107%; font-size: 5pt; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3 3 0; text-align: right; line-height: 107%; font-size: 5pt; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3 5 0 3; text-align: right; line-height: 107%; font-size: 5pt; text-indent: 0"><FONT STYLE="font: 5pt/150% Arial, Helvetica, Sans-Serif"><B>Continuing</B></FONT></TD>
<TD STYLE="padding: 3 3 0; text-align: right; line-height: 107%; font-size: 5pt; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3 3 0; text-align: right; line-height: 107%; font-size: 5pt; text-indent: 0"><FONT STYLE="font: 5pt/150% Arial, Helvetica, Sans-Serif"><B>Gas</B></FONT></TD>
<TD STYLE="padding: 3 3 0; text-align: right; line-height: 107%; font-size: 5pt; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3 3 0; text-align: right; line-height: 107%; font-size: 5pt; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3 5 0 3; text-align: right; line-height: 107%; font-size: 5pt; text-indent: 0"><FONT STYLE="font: 5pt/150% Arial, Helvetica, Sans-Serif"><B>Continuing</B></FONT></TD></TR>
<TR STYLE="vertical-align: top">
<TD STYLE="padding: 0 3 3 5; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 0 3 3; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 0 3 3; text-align: right; line-height: 107%; font-size: 5pt; text-indent: 0"><FONT STYLE="font: 5pt/150% Arial, Helvetica, Sans-Serif"><B>Cylinders</B></FONT></TD>
<TD STYLE="padding: 0 3 3; text-align: right; line-height: 107%; font-size: 5pt; text-indent: 0"><FONT STYLE="font: 5pt/150% Arial, Helvetica, Sans-Serif"><B>Elektron</B></FONT></TD>
<TD STYLE="padding: 0 3 3; text-align: right; line-height: 107%; font-size: 5pt; text-indent: 0"><FONT STYLE="font: 5pt/150% Arial, Helvetica, Sans-Serif"><B>Unallocated</B></FONT></TD>
<TD STYLE="padding: 0 5 3 3; text-align: right; line-height: 107%; font-size: 5pt; text-indent: 0"><FONT STYLE="font: 5pt/150% Arial, Helvetica, Sans-Serif"><B>Activities</B></FONT></TD>
<TD STYLE="padding: 0 3 3; text-align: right; line-height: 107%; font-size: 5pt; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 0 3 3; text-align: right; line-height: 107%; font-size: 5pt; text-indent: 0"><FONT STYLE="font: 5pt/150% Arial, Helvetica, Sans-Serif"><B>Cylinders</B></FONT></TD>
<TD STYLE="padding: 0 3 3; text-align: right; line-height: 107%; font-size: 5pt; text-indent: 0"><FONT STYLE="font: 5pt/150% Arial, Helvetica, Sans-Serif"><B>Elektron</B></FONT></TD>
<TD STYLE="padding: 0 3 3; text-align: right; line-height: 107%; font-size: 5pt; text-indent: 0"><FONT STYLE="font: 5pt/150% Arial, Helvetica, Sans-Serif"><B>Unallocated</B></FONT></TD>
<TD STYLE="padding: 0 5 3 3; text-align: right; line-height: 107%; font-size: 5pt; text-indent: 0"><FONT STYLE="font: 5pt/150% Arial, Helvetica, Sans-Serif"><B>Activities</B></FONT></TD></TR>
<TR STYLE="vertical-align: top">
<TD STYLE="border-bottom: black 1pt solid; padding: 3 3 3 5; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>$M</B></FONT></TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>$M</B></FONT></TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>$M</B></FONT></TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>$M</B></FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>$M</B></FONT></TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>$M</B></FONT></TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>$M</B></FONT></TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>$M</B></FONT></TD></TR>
<TR STYLE="vertical-align: top">
<TD STYLE="padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>Revenue</B></FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD></TR>
<TR STYLE="vertical-align: top">
<TD STYLE="padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">Segment revenue</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">181.8</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">171.3</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">&ndash;</FONT></TD>
<TD STYLE="padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>353.1</B></FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">193.9</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">173.0</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">&ndash;</FONT></TD>
<TD STYLE="padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>366.9</B></FONT></TD></TR>
<TR STYLE="vertical-align: top">
<TD STYLE="border-bottom: black 1pt solid; padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">Inter-segment sales</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">&ndash;</FONT></TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">(0.2)</FONT></TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">&ndash;</FONT></TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>(0.2)</B></FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">&ndash;</FONT></TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">(0.8)</FONT></TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">&ndash;</FONT></TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>(0.8)</B></FONT></TD></TR>
<TR STYLE="vertical-align: top">
<TD STYLE="padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">Sales to external customers</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>181.8</B></FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>171.1</B></FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>&ndash;</B></FONT></TD>
<TD STYLE="padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>352.9</B></FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>193.9</B></FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>172.2</B></FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>&ndash;</B></FONT></TD>
<TD STYLE="padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>366.1</B></FONT></TD></TR>
<TR STYLE="vertical-align: top">
<TD STYLE="padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>Result</B></FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD></TR>
<TR STYLE="vertical-align: top">
<TD STYLE="padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">Adjusted EBITDA</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>11.9</B></FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>35.7</B></FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>&ndash;</B></FONT></TD>
<TD STYLE="padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>47.6</B></FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>11.5</B></FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>37.5</B></FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>&ndash;</B></FONT></TD>
<TD STYLE="padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>49.0</B></FONT></TD></TR>
<TR STYLE="vertical-align: top">
<TD STYLE="padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">Other share based compensation charges</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">(0.4)</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">(0.4)</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>&ndash;</B></FONT></TD>
<TD STYLE="padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>(0.8)</B></FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">(0.8)</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">(0.9)</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">&ndash;</FONT></TD>
<TD STYLE="padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>(1.7)</B></FONT></TD></TR>
<TR STYLE="vertical-align: top">
<TD STYLE="border-bottom: black 1pt solid; padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">Depreciation and amortization</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">(5.4)</FONT></TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">(8.6)</FONT></TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">&ndash;</FONT></TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>(14.0)</B></FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">(5.7)</FONT></TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">(7.5)</FONT></TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">&ndash;</FONT></TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>(13.2)</B></FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">Trading profit - segment result</FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="vertical-align: top; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>6.1</B></FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>26.7</B></FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>&ndash;</B></FONT></TD>
<TD STYLE="vertical-align: top; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>32.8</B></FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="vertical-align: top; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>5.0</B></FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>29.1</B></FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>&ndash;</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>34.1</B></FONT></TD></TR>
<TR STYLE="vertical-align: top">
<TD STYLE="border-bottom: black 1pt solid; padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">Restructuring and other expense</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">(11.2)</FONT></TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">&ndash;</FONT></TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">&ndash;</FONT></TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>(11.2)</B></FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">(0.6)</FONT></TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">(0.6)</FONT></TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">(0.2)</FONT></TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>(1.4)</B></FONT></TD></TR>
<TR STYLE="vertical-align: top">
<TD STYLE="padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">Operating (loss) / profit</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">(5.1)</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">26.7</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">&ndash;</FONT></TD>
<TD STYLE="padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>21.6</B></FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">4.4</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">28.5</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">(0.2)</FONT></TD>
<TD STYLE="padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>32.7</B></FONT></TD></TR>
<TR STYLE="vertical-align: top">
<TD STYLE="padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">Acquisitions and disposals</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">(0.1)</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">&ndash;</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">&ndash;</FONT></TD>
<TD STYLE="padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>(0.1)</B></FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">(0.3)</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">(1.5)</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">&ndash;</FONT></TD>
<TD STYLE="padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>(1.8)</B></FONT></TD></TR>
<TR STYLE="vertical-align: top">
<TD STYLE="padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">Net interest costs</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">&ndash;</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">&ndash;</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">(5.1)</FONT></TD>
<TD STYLE="padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>(5.1)</B></FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">&ndash;</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">&ndash;</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">(4.5)</FONT></TD>
<TD STYLE="padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>(4.5)</B></FONT></TD></TR>
<TR STYLE="vertical-align: top">
<TD STYLE="padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">IAS 19R retirement benefits finance charge</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">&ndash;</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">&ndash;</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">(2.3)</FONT></TD>
<TD STYLE="padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>(2.3)</B></FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">&ndash;</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">&ndash;</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">(2.0)</FONT></TD>
<TD STYLE="padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>(2.0)</B></FONT></TD></TR>
<TR STYLE="vertical-align: top">
<TD STYLE="border-bottom: Black 1pt solid; padding: 3; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">
&nbsp;Unwind of discount on contingent consideration from acquisitions</FONT></TD>
<TD STYLE="padding: 3; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0; border-bottom: Black 1pt solid"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">&ndash;</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0; border-bottom: Black 1pt solid"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">(0.3)</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0; border-bottom: Black 1pt solid"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">&ndash;</FONT></TD>
<TD STYLE="padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0; border-bottom: Black 1pt solid"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>(0.3)</B></FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0; border-bottom: Black 1pt solid"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">(0.2)</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0; border-bottom: Black 1pt solid"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">(0.1)</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0; border-bottom: Black 1pt solid"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">&nbsp;&ndash;</FONT></TD>
<TD STYLE="padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0; border-bottom: Black 1pt solid"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>(0.3)</B></FONT></TD></TR>
<TR STYLE="vertical-align: top">
<TD STYLE="padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">(Loss) / profit before tax</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">(5.2)</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">26.4</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">(7.4)</FONT></TD>
<TD STYLE="padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>13.8</B></FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">3.9</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">26.9</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">(6.7)</FONT></TD>
<TD STYLE="padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>24.1</B></FONT></TD></TR>
<TR STYLE="vertical-align: top">
<TD STYLE="border-bottom: black 1pt solid; padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">Tax expense</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">(5.1)</FONT></TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>(5.1)</B></FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">(6.7)</FONT></TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>(6.7)</B></FONT></TD></TR>
<TR STYLE="vertical-align: top">
<TD STYLE="border-bottom: black 1pt solid; padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">Net income for the period</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>8.7</B></FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>17.4</B></FONT></TD></TR>
<TR STYLE="vertical-align: top">
<TD STYLE="padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>Other segment information</B></FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD></TR>
<TR STYLE="vertical-align: top">
<TD STYLE="border-top: black 1pt solid; padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">Purchase of property, plant and equipment</FONT></TD>
<TD STYLE="padding: 3; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="border-top: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">3.3</FONT></TD>
<TD STYLE="border-top: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">5.1</FONT></TD>
<TD STYLE="border-top: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">&ndash;</FONT></TD>
<TD STYLE="border-top: black 1pt solid; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>8.4</B></FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="border-top: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">6.6</FONT></TD>
<TD STYLE="border-top: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">7.2</FONT></TD>
<TD STYLE="border-top: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">&ndash;</FONT></TD>
<TD STYLE="border-top: black 1pt solid; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>13.8</B></FONT></TD></TR>
<TR STYLE="vertical-align: top">
<TD STYLE="border-bottom: black 1pt solid; padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">Purchase of intangible assets</FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">0.7</FONT></TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">0.5</FONT></TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">&ndash;</FONT></TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>1.2</B></FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">0.3</FONT></TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">0.5</FONT></TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif">&ndash;</FONT></TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 6pt/150% Arial, Helvetica, Sans-Serif"><B>0.8</B></FONT></TD></TR>
</TABLE>



<P STYLE="font: 11pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"><FONT STYLE="font-size: 7.5pt">&nbsp;</FONT></P>

<P STYLE="font: 11pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"></P>




<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0"></P>

<!-- Field: Page; Sequence: 15 -->
    <DIV STYLE="margin-top: 12pt; margin-bottom: 6pt; border-bottom: Black 2px solid"><TABLE CELLPADDING="0" CELLSPACING="0" STYLE="width: 100%; font: 8pt Arial, Helvetica, Sans-Serif"><TR><TD STYLE="text-align: center; width: 100%"><!-- Field: Sequence; Type: Arabic; Name: PageNo -->14<!-- Field: /Sequence --></TD></TR></TABLE></DIV>
    <DIV STYLE="page-break-before: always; margin-top: 6pt; margin-bottom: 12pt"><TABLE CELLPADDING="0" CELLSPACING="0" STYLE="width: 100%; font: 10pt Times New Roman, Times, Serif"><TR><TD STYLE="text-align: center; width: 100%">&nbsp;</TD></TR></TABLE></DIV>
    <!-- Field: /Page -->

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0"></P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0"><B>&nbsp;</B></P>

<P STYLE="color: #4F81BD; font: bold 10pt/normal Cambria, Times, Serif; margin: 0"><FONT STYLE="font-family: Arial, Helvetica, Sans-Serif; color: windowtext">2.
Calculation of net debt</FONT></P>

<P STYLE="color: #4F81BD; font: bold 10pt/normal Cambria, Times, Serif; margin: 0"><FONT STYLE="font-family: Arial, Helvetica, Sans-Serif; color: windowtext">&nbsp;</FONT></P>


<P STYLE="margin: 0"></P>

<TABLE CELLSPACING="0" CELLPADDING="0" STYLE="font: 7.5pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse">
<TR STYLE="vertical-align: top">
<TD COLSPAN="2" STYLE="padding: 3 3 3 5; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
<TD STYLE="padding: 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
<TD STYLE="padding: 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
<TD COLSPAN="2" STYLE="padding: 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>September
30,</B></FONT></TD></TR>
<TR STYLE="vertical-align: top">
<TD COLSPAN="2" STYLE="padding: 3 3 3 5; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
<TD STYLE="padding: 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
<TD STYLE="padding: 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
<TD STYLE="padding: 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>2015&nbsp;</B></FONT></TD>
<TD STYLE="padding: 3 5 3 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">2014&nbsp;</FONT></TD></TR>
<TR STYLE="vertical-align: top">
<TD COLSPAN="2" STYLE="border-bottom: Black 1pt solid; padding: 3 3 0 5; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>Net debt is represented by:</B></FONT></TD>
<TD STYLE="border-bottom: Black 1pt solid; padding: 3 3 0; line-height: 150%; text-align: right; text-indent: 0">&nbsp;</TD>
<TD STYLE="border-bottom: Black 1pt solid; padding: 3 3 0; line-height: 150%; text-align: right; text-indent: 0">&nbsp;</TD>
<TD STYLE="border-bottom: Black 1pt solid; padding: 3 3 0; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>$M</B></FONT></TD>
<TD STYLE="border-bottom: Black 1pt solid; padding: 3 5 0 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">$M</FONT></TD></TR>
<TR STYLE="vertical-align: top">
<TD STYLE="width: 65%; padding: 3 3 3 5; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Non-current bank and other loans</FONT></TD>
<TD STYLE="width: 5%; padding: 3 3 3 5; line-height: 150%; text-indent: 0">&nbsp;</TD>
<TD STYLE="width: 5%; padding: 3; line-height: 150%; text-align: right; text-indent: 0">&nbsp;</TD>
<TD STYLE="width: 5%; padding: 3; line-height: 150%; text-align: right; text-indent: 0">&nbsp;</TD>
<TD STYLE="width: 10%; padding: 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>(137.2)</B></FONT></TD>
<TD STYLE="width: 10%; padding: 3 5 3 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">(126.2)</FONT></TD></TR>
<TR STYLE="vertical-align: top">
<TD STYLE="padding: 3 3 3 5; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Less:</FONT></TD>
<TD STYLE="padding: 3 3 3 5; line-height: 150%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; line-height: 150%; text-align: right; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; line-height: 150%; text-align: right; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; line-height: 150%; text-align: right; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3 5 3 3; line-height: 150%; text-align: right; text-indent: 0">&nbsp;</TD></TR>
<TR STYLE="vertical-align: top">
<TD STYLE="padding: 3 3 3 5; line-height: 150%; border-bottom: Black 1pt solid; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Cash and short term deposits</FONT></TD>
<TD STYLE="padding: 3 3 3 5; line-height: 150%; border-bottom: Black 1pt solid; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; line-height: 150%; text-align: right; border-bottom: Black 1pt solid; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; line-height: 150%; text-align: right; border-bottom: Black 1pt solid; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; line-height: 150%; text-align: right; border-bottom: Black 1pt solid; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>39.6</B></FONT></TD>
<TD STYLE="padding: 3 5 3 3; line-height: 150%; text-align: right; border-bottom: Black 1pt solid; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">15.4</FONT></TD></TR>
<TR STYLE="vertical-align: top">
<TD STYLE="padding: 3 3 3 5; line-height: 150%; border-bottom: Black 1pt solid; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Net debt at the end of the period</FONT></TD>
<TD STYLE="padding: 3 3 3 5; line-height: 150%; border-bottom: Black 1pt solid; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; line-height: 150%; text-align: right; border-bottom: Black 1pt solid; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; line-height: 150%; text-align: right; border-bottom: Black 1pt solid; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; line-height: 150%; text-align: right; border-bottom: Black 1pt solid; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>(97.6)</B></FONT></TD>
<TD STYLE="padding: 3 5 3 3; line-height: 150%; text-align: right; border-bottom: Black 1pt solid; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">(110.8)</FONT></TD></TR>
</TABLE>




<P STYLE="font: bold 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0"></P>

<P STYLE="font: bold 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0">&nbsp;</P>

<P STYLE="font: bold 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0">3. Other expense items</P>

<P STYLE="font: bold 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0">&nbsp;</P>

<TABLE CELLPADDING="0" CELLSPACING="0" STYLE="width: 100%; font: bold 7.5pt/normal Arial, Helvetica, Sans-Serif; margin-top: 0; margin-bottom: 0">
<TR STYLE="vertical-align: top">
<TD STYLE="width: 0.25in">&nbsp;</TD>
<TD STYLE="width: 0.25in">a)</TD>
<TD>Restructuring and other expense</TD></TR>
</TABLE>


<P STYLE="margin-top: 0; margin-bottom: 0"></P>

<TABLE CELLSPACING="0" CELLPADDING="0" STYLE="font: 7.5pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse">
<TR STYLE="vertical-align: top">
<TD STYLE="padding: 3 3 0 5; line-height: 150%; text-indent: 0">&nbsp;</TD>
<TD COLSPAN="2" ROWSPAN="2" STYLE="padding: 3 3 0; text-align: right; text-indent: 0; vertical-align: middle"><FONT STYLE="font-family: Arial, Helvetica, Sans-Serif"><B>Three-month
periods</B><BR> <B>ended September 30,</B></FONT></TD>
<TD COLSPAN="2" ROWSPAN="2" STYLE="padding: 3 3 0; text-align: right; text-indent: 0; vertical-align: middle"><FONT STYLE="font-family: Arial, Helvetica, Sans-Serif"><B>Nine-month
periods</B><BR>
<B>ended September 30,</B></FONT></TD></TR>
<TR STYLE="vertical-align: top">
<TD STYLE="padding: 3 3 3 5; line-height: 150%; text-align: center; text-indent: 0">&nbsp;</TD></TR>
<TR STYLE="vertical-align: top">
<TD STYLE="width: 60%; padding: 3 3 3 5; line-height: 150%; text-indent: 0">&nbsp;</TD>
<TD STYLE="width: 10%; padding: 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>2015</B></FONT></TD>
<TD STYLE="width: 10%; padding: 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">2014</FONT></TD>
<TD STYLE="width: 10%; padding: 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>2015</B></FONT></TD>
<TD STYLE="width: 10%; padding: 3 5 3 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">2014</FONT></TD></TR>
<TR STYLE="vertical-align: top">
<TD STYLE="border-bottom: Black 1pt solid; padding: 3 3 0 5; line-height: 150%; text-indent: 0">&nbsp;</TD>
<TD STYLE="border-bottom: Black 1pt solid; padding: 3 3 0; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>$M</B></FONT></TD>
<TD STYLE="border-bottom: Black 1pt solid; padding: 3 3 0; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">$M</FONT></TD>
<TD STYLE="border-bottom: Black 1pt solid; padding: 3 3 0; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>$M</B></FONT></TD>
<TD STYLE="border-bottom: Black 1pt solid; padding: 3 5 0 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">$M</FONT></TD></TR>
<TR STYLE="vertical-align: top">
<TD STYLE="padding: 3 3 3 5; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Charged to operating profit:</FONT></TD>
<TD STYLE="padding: 3; line-height: 150%; text-align: right; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; line-height: 150%; text-align: right; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; line-height: 150%; text-align: right; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3 5 3 3; line-height: 150%; text-align: right; text-indent: 0">&nbsp;</TD></TR>
<TR STYLE="vertical-align: top">
<TD STYLE="padding: 3 3 3 5; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Rationalization of operations</FONT></TD>
<TD STYLE="padding: 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>(0.3)</B></FONT></TD>
<TD STYLE="padding: 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">(0.5)</FONT></TD>
<TD STYLE="padding: 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>(11.2)</B></FONT></TD>
<TD STYLE="padding: 3 5 3 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">(1.2)</FONT></TD></TR>
<TR STYLE="vertical-align: top">
<TD STYLE="padding: 3 3 3 5; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">I.P.O. related share based compensation charges</FONT></TD>
<TD STYLE="padding: 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>&ndash;</B></FONT></TD>
<TD STYLE="padding: 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">(0.1)</FONT></TD>
<TD STYLE="padding: 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>&ndash;</B></FONT></TD>
<TD STYLE="padding: 3 5 3 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">(0.2)</FONT></TD></TR>
<TR STYLE="vertical-align: top">
<TD STYLE="border-top: Black 1pt solid; border-bottom: Black 1pt solid; padding: 3 3 0 5; line-height: 150%; text-indent: 0">&nbsp;</TD>
<TD STYLE="border-top: Black 1pt solid; border-bottom: Black 1pt solid; padding: 3 3 0; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>(0.3)</B></FONT></TD>
<TD STYLE="border-top: Black 1pt solid; border-bottom: Black 1pt solid; padding: 3 3 0; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">(0.6)</FONT></TD>
<TD STYLE="border-top: Black 1pt solid; border-bottom: Black 1pt solid; padding: 3 3 0; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>(11.2)</B></FONT></TD>
<TD STYLE="border-top: Black 1pt solid; border-bottom: Black 1pt solid; padding: 3 5 0 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">(1.4)</FONT></TD></TR>
</TABLE>


<P STYLE="margin-top: 0; margin-bottom: 0">&nbsp;</P>

<TABLE CELLPADDING="0" CELLSPACING="0" WIDTH="100%" STYLE="font: bold 7.5pt/normal Arial, Helvetica, Sans-Serif; margin-top: 0; margin-bottom: 0"><TR STYLE="vertical-align: top">
<TD STYLE="width: 0.25in"></TD><TD STYLE="width: 0.25in">b)</TD><TD>Acquisitions and disposals</TD></TR></TABLE>

<TABLE CELLSPACING="0" CELLPADDING="0" STYLE="font: 7.5pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse">
<TR STYLE="vertical-align: top">
<TD STYLE="padding: 3 3 0 5; line-height: 150%; text-indent: 0; text-align: center; vertical-align: middle">&nbsp;</TD>
<TD COLSPAN="2" ROWSPAN="2" STYLE="padding: 3 3 0; text-align: right; text-indent: 0; vertical-align: middle"><FONT STYLE="font-family: Arial, Helvetica, Sans-Serif"><B>Three-month
periods</B><BR>
<B>ended September 30,</B></FONT></TD>
<TD COLSPAN="2" ROWSPAN="2" STYLE="padding: 3 3 0; text-align: right; text-indent: 0; vertical-align: middle"><FONT STYLE="font-family: Arial, Helvetica, Sans-Serif"><B>Nine-month
periods</B><BR>
<B>ended September 30,</B></FONT></TD></TR>
<TR STYLE="vertical-align: top">
<TD STYLE="padding: 3 3 0 5; line-height: 150%; text-align: center; text-indent: 0; vertical-align: middle"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD></TR>
<TR STYLE="vertical-align: top">
<TD STYLE="width: 60%; padding: 3 3 3 5; line-height: 150%; text-indent: 0">&nbsp;</TD>
<TD STYLE="width: 10%; padding: 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>2015</B></FONT></TD>
<TD STYLE="width: 10%; padding: 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">2014</FONT></TD>
<TD STYLE="width: 10%; padding: 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>2015</B></FONT></TD>
<TD STYLE="width: 10%; padding: 3 5 3 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">2014</FONT></TD></TR>
<TR STYLE="vertical-align: top">
<TD STYLE="border-bottom: Black 1pt solid; padding: 3 3 0 5; line-height: 150%; text-indent: 0">&nbsp;</TD>
<TD STYLE="border-bottom: Black 1pt solid; padding: 3 3 0; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>$M</B></FONT></TD>
<TD STYLE="border-bottom: Black 1pt solid; padding: 3 3 0; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">$M</FONT></TD>
<TD STYLE="border-bottom: Black 1pt solid; padding: 3 3 0; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>$M</B></FONT></TD>
<TD STYLE="border-bottom: Black 1pt solid; padding: 3 5 0 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">$M</FONT></TD></TR>
<TR STYLE="vertical-align: top">
<TD STYLE="padding: 3 3 3 5; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Charged to non-operating profit:</FONT></TD>
<TD STYLE="padding: 3; line-height: 150%; text-align: right; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; line-height: 150%; text-align: right; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; line-height: 150%; text-align: right; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3 5 3 3; line-height: 150%; text-align: right; text-indent: 0">&nbsp;</TD></TR>
<TR STYLE="vertical-align: top">
<TD STYLE="padding: 3 3 3 5; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Acquisition costs</FONT></TD>
<TD STYLE="padding: 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>&ndash;</B></FONT></TD>
<TD STYLE="padding: 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">(1.5)</FONT></TD>
<TD STYLE="padding: 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>&ndash;</B></FONT></TD>
<TD STYLE="padding: 3 5 3 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">(1.8)</FONT></TD></TR>
<TR STYLE="vertical-align: top">
<TD STYLE="padding: 3 3 3 5; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Investment costs</FONT></TD>
<TD STYLE="padding: 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>(0.1)</B></FONT></TD>
<TD STYLE="padding: 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&ndash;</FONT></TD>
<TD STYLE="padding: 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>(0.1)</B></FONT></TD>
<TD STYLE="padding: 3 5 3 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&ndash;</FONT></TD></TR>
<TR STYLE="vertical-align: top">
<TD STYLE="border-top: Black 1pt solid; border-bottom: Black 1pt solid; padding: 3 3 0 5; line-height: 150%; text-indent: 0">&nbsp;</TD>
<TD STYLE="border-top: Black 1pt solid; border-bottom: Black 1pt solid; padding: 3 3 0; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>(0.1)</B></FONT></TD>
<TD STYLE="border-top: Black 1pt solid; border-bottom: Black 1pt solid; padding: 3 3 0; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">(1.5)</FONT></TD>
<TD STYLE="border-top: Black 1pt solid; border-bottom: Black 1pt solid; padding: 3 3 0; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>(0.1)</B></FONT></TD>
<TD STYLE="border-top: Black 1pt solid; border-bottom: Black 1pt solid; padding: 3 5 0 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">(1.8)</FONT></TD></TR>
</TABLE>


<P STYLE="font: 8pt/normal Arial, Helvetica, Sans-Serif; margin: 0"><B>&nbsp;</B></P>

<P STYLE="font: 7.5pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"><B><I>Rationalization of operations</I></B></P>

<P STYLE="font: 7.5pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">For the three-month and nine-month periods
ended September 30, 2015, $0.3m and $11.2m, respectively, have been incurred in relation to rationalization and similar expenses;
all such costs relate to the Gas Cylinders Division.</P>

<P STYLE="font: 7.5pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&nbsp;</P>

<P STYLE="font: 7.5pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">For the three-month period ended September
30, 2014, $0.1m and $0.4m of costs have been incurred in relation to rationalization costs in the Gas Cylinders Division and the
Elektron Division, respectively, and for the nine-month period ended September 30, 2014, $0.6m and $0.6m of costs have been incurred
in relation to rationalization costs in our Gas Cylinders Division and our Elektron Division, respectively.</P>

<P STYLE="font: 7.5pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&nbsp;</P>

<P STYLE="font: 7.5pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"><B><I>I.P.O. related share based compensation
charges </I></B></P>

<P STYLE="font: 7.5pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">For the three-month and nine-month periods
ended September 30, 2014, charges of $0.1m and $0.2m, respectively, were recognized in the income statement under IFRS 2 in relation
to share options granted as part of the initial public offering in 2012.</P>

<P STYLE="font: 7.5pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&nbsp;</P>

<P STYLE="font: 7.5pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"><B><I>Acquisition costs</I></B></P>

<P STYLE="font: 7.5pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">For the three-month and nine-month periods
ended September 30, 2014, $1.5m of costs were incurred in relation to the acquisitions of the assets and business of Truetech and
Innotech Products (&ldquo;Luxfer Magtech&rdquo;).</P>

<P STYLE="font: 7.5pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&nbsp;</P>

<P STYLE="font: 7.5pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">For the nine-month period ended September
30, 2014, $0.3m of costs have been incurred in relation to the acquisition of a small composite cylinder manufacturer and associated
production assets in Utah.</P>

<P STYLE="font: 7.5pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&nbsp;</P>

<P STYLE="font: 7.5pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"><B><I>Investment costs</I></B></P>

<P STYLE="font: 7.5pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">For the three-month and nine-month periods
ended September 30, 2015, $0.1m of legal costs have been incurred in relation to the investment in Sub161 Pty Ltd.</P>

<P STYLE="font: 7.5pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&nbsp;</P>

<P STYLE="font: 7.5pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"></P>

<!-- Field: Page; Sequence: 16 -->
    <DIV STYLE="margin-top: 12pt; margin-bottom: 6pt; border-bottom: Black 2px solid"><TABLE CELLPADDING="0" CELLSPACING="0" STYLE="width: 100%; font: 8pt Arial, Helvetica, Sans-Serif"><TR><TD STYLE="text-align: center; width: 100%"><!-- Field: Sequence; Type: Arabic; Name: PageNo -->15<!-- Field: /Sequence --></TD></TR></TABLE></DIV>
    <DIV STYLE="page-break-before: always; margin-top: 6pt; margin-bottom: 12pt"><TABLE CELLPADDING="0" CELLSPACING="0" STYLE="width: 100%; font: 10pt Times New Roman, Times, Serif"><TR><TD STYLE="text-align: center; width: 100%">&nbsp;</TD></TR></TABLE></DIV>
    <!-- Field: /Page -->

<P STYLE="font: 7.5pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"></P>

<P STYLE="font: 7.5pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&nbsp;</P>

<P STYLE="font: bold 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0">4. Reconciliation of non-GAAP measures</P>

<P STYLE="font: bold 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0">&nbsp;</P>

<P STYLE="font: 7.5pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">The following table presents a reconciliation
of adjusted net income and adjusted EBITDA to net income for the periods, the most comparable IFRS measure.</P>

<TABLE CELLSPACING="0" CELLPADDING="0" STYLE="font: 7.5pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse">
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 150%; text-indent: 0">&nbsp;</TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-indent: 0">&nbsp;</TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-indent: 0">&nbsp;</TD>
<TD COLSPAN="2" ROWSPAN="2" STYLE="vertical-align: bottom; padding: 3; text-align: right"><FONT STYLE="font-family: Arial, Helvetica, Sans-Serif"><B>Three-month
periods<BR>
ended September 30,</B></FONT></TD>
<TD COLSPAN="2" ROWSPAN="2" STYLE="vertical-align: middle; padding: 3; text-align: right"><FONT STYLE="font-family: Arial, Helvetica, Sans-Serif"><B><BR>
<BR>
Nine-month periods<BR>
ended September 30,</B></FONT></TD></TR>
<TR STYLE="vertical-align: top">
<TD STYLE="padding: 3 3 3 5; line-height: 150%; text-align: center; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; line-height: 150%; text-align: center; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3; line-height: 150%; text-align: center; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; width: 56%; padding: 3 3 3 5; line-height: 150%; text-indent: 0">&nbsp;</TD>
<TD STYLE="vertical-align: top; width: 2%; padding: 3; line-height: 150%; text-indent: 0">&nbsp;</TD>
<TD STYLE="vertical-align: top; width: 2%; padding: 3; line-height: 150%; text-indent: 0">&nbsp;</TD>
<TD STYLE="width: 10%; padding: 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>2015</B></FONT></TD>
<TD STYLE="width: 10%; padding: 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">2014</FONT></TD>
<TD STYLE="width: 10%; padding: 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>2015</B></FONT></TD>
<TD STYLE="width: 10%; padding: 3 5 3 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">2014</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; border-bottom: Black 1pt solid; padding: 3 3 3 5; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>&nbsp;</B></FONT></TD>
<TD STYLE="vertical-align: top; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
<TD STYLE="vertical-align: top; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>$M</B></FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">$M</FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>$M</B></FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3 5 3 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">$M</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Net income for the period</FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>6.1</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">4.5</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>8.7</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">17.4</FONT></TD></TR>
<TR>
<TD COLSPAN="3" STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Accounting charges relating to acquisitions and disposals of businesses:</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: right; text-indent: 0">&nbsp;</TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: right; text-indent: 0">&nbsp;</TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: right; text-indent: 0">&nbsp;</TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; line-height: 150%; text-align: right; text-indent: 0">&nbsp;</TD></TR>
<TR>
<TD COLSPAN="3" STYLE="vertical-align: top; padding: 3 3 3 10pt; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Unwind of discount on contingent consideration from acquisitions</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>0.1</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">0.2</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>0.3</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">0.3</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 10pt; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Acquisitions and disposals</FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-indent: 0">&nbsp;</TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-indent: 0">&nbsp;</TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>0.1</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">1.5</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>0.1</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">1.8</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 10pt; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Amortization
on acquired intangibles</FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-indent: 0">&nbsp;</TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-indent: 0">&nbsp;</TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>0.4</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">0.2</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>1.1</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">0.2</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">IAS 19R retirement benefits finance charge</FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-indent: 0">&nbsp;</TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-indent: 0">&nbsp;</TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>0.8</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">0.6</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>2.3</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">2.0</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Restructuring and other expense</FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-indent: 0">&nbsp;</TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-indent: 0">&nbsp;</TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>0.3</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">0.6</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>11.2</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">1.4</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Other share based compensation charges</FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-indent: 0">&nbsp;</TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-indent: 0">&nbsp;</TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>0.2</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">0.7</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>0.8</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">1.7</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; border-bottom: Black 1pt solid; padding: 3 3 3 5; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Tax thereon</FONT></TD>
<TD STYLE="vertical-align: top; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
<TD STYLE="vertical-align: top; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>(0.4)</B></FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">(1.6)</FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>(2.4)</B></FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: Black 1pt solid; padding: 3 5 3 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">(2.5)</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Adjusted net income</FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>7.6</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">6.7</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>22.1</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">22.3</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; text-align: justify; line-height: 115%; font-family: Calibri, Helvetica, Sans-Serif; text-indent: 0">&nbsp;</TD>
<TD STYLE="vertical-align: top; padding: 3; text-align: justify; line-height: 115%; font-family: Calibri, Helvetica, Sans-Serif; text-indent: 0">&nbsp;</TD>
<TD STYLE="vertical-align: top; padding: 3; text-align: justify; line-height: 115%; font-family: Calibri, Helvetica, Sans-Serif; text-indent: 0">&nbsp;</TD>
<TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 115%; font-family: Calibri, Helvetica, Sans-Serif; text-indent: 0">&nbsp;</TD>
<TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 115%; font-family: Calibri, Helvetica, Sans-Serif; text-indent: 0">&nbsp;</TD>
<TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 115%; font-family: Calibri, Helvetica, Sans-Serif; text-indent: 0">&nbsp;</TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; text-align: right; line-height: 115%; font-family: Calibri, Helvetica, Sans-Serif; text-indent: 0">&nbsp;</TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Add back: Tax thereon</FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-indent: 0">&nbsp;</TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-indent: 0">&nbsp;</TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>0.4</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">1.6</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>2.4</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">2.5</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 40pt; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Tax expense</FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-indent: 0">&nbsp;</TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-indent: 0">&nbsp;</TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>1.7</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">1.7</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>5.1</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">6.7</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 40pt; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Net
interest costs</FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-indent: 0">&nbsp;</TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-indent: 0">&nbsp;</TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>1.5</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">1.5</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>5.1</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">4.5</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 40pt; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Depreciation and amortization</FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
<TD STYLE="vertical-align: top; padding: 3; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>4.7</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">4.6</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>14.0</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">13.2</FONT></TD></TR>
<TR>
<TD COLSPAN="3" STYLE="vertical-align: top; border-bottom: black 1pt solid; padding: 3 3 3 5; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Less: &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Amortization on acquired intangibles</FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>(0.4)</B></FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">(0.2)</FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>(1.1)</B></FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3 5 3 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">(0.2)</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; border-bottom: black 1pt solid; padding: 3 3 3 5; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">Adjusted EBITDA</FONT></TD>
<TD STYLE="vertical-align: top; border-bottom: black 1pt solid; padding: 3; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
<TD STYLE="vertical-align: top; border-bottom: black 1pt solid; padding: 3; line-height: 150%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>15.5</B></FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">15.9</FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>47.6</B></FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3 5 3 3; line-height: 150%; text-align: right; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">49.0</FONT></TD></TR>
</TABLE>



<P STYLE="font: 7.5pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"><FONT STYLE="letter-spacing: -0.1pt">&nbsp;</FONT></P>

<P STYLE="font: 7.5pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"></P>

<P STYLE="font: 7.5pt/normal Arial, Helvetica, Sans-Serif; margin: 0 0 0 4pt; text-align: justify; text-indent: 0">Management believes that adjusted net
income and adjusted EBITDA are key performance indicators (KPIs) used by the investment community and that the presentation of
these items will enhance an investor&rsquo;s understanding of our results of operations. These KPIs are also used within Luxfer
Group by the CEO and other senior management. Adjusted net income and adjusted EBITDA should not be considered in isolation by
investors as an alternative to net income for the period, as an indicator of our operating performance or as a measure of our profitability.</P>

<P STYLE="font: 7.5pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&nbsp;</P>

<P STYLE="font: 7.5pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"></P>

<!-- Field: Page; Sequence: 17 -->
    <DIV STYLE="margin-top: 12pt; margin-bottom: 6pt; border-bottom: Black 2px solid"><TABLE CELLPADDING="0" CELLSPACING="0" STYLE="width: 100%; font: 8pt Arial, Helvetica, Sans-Serif"><TR><TD STYLE="text-align: center; width: 100%"><!-- Field: Sequence; Type: Arabic; Name: PageNo -->16<!-- Field: /Sequence --></TD></TR></TABLE></DIV>
    <DIV STYLE="page-break-before: always; margin-top: 6pt; margin-bottom: 12pt"><TABLE CELLPADDING="0" CELLSPACING="0" STYLE="width: 100%; font: 10pt Times New Roman, Times, Serif"><TR><TD STYLE="text-align: center; width: 100%">&nbsp;</TD></TR></TABLE></DIV>
    <!-- Field: /Page -->

<P STYLE="font: 7.5pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"></P>

<P STYLE="font: 7.5pt/normal Arial, Helvetica, Sans-Serif; margin: 0">&nbsp;</P>

<P STYLE="font: bold 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0">5. Earnings per share</P>

<P STYLE="font: bold 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0">&nbsp;</P>

<P STYLE="font: 7.5pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"><FONT STYLE="letter-spacing: -0.1pt">The
Group calculates earnings per share in accordance with IAS 33. Basic income per share is calculated based on the weighted average
ordinary shares outstanding for the period presented. The weighted average number of shares outstanding is calculated by time-apportioning
the shares outstanding during the period. </FONT></P>

<P STYLE="font: 7.5pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"><FONT STYLE="letter-spacing: -0.1pt">&nbsp;</FONT></P>

<P STYLE="font: 7.5pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"><FONT STYLE="letter-spacing: -0.1pt">For
the purpose of calculating diluted earnings per share, the weighted average number of ordinary shares outstanding during the period
have been adjusted for the dilutive effects of all potential ordinary shares and share options granted to employees.</FONT></P>

<P STYLE="font: 7.5pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"><FONT STYLE="letter-spacing: -0.1pt">&nbsp;</FONT></P>

<P STYLE="font: 7.5pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"><FONT STYLE="letter-spacing: -0.1pt">Following
the approval of a two-for-one share split at the Annual General Meeting on May 29, 2014, the nominal value of each ordinary share
is &pound;0.50 and now represents one American Depositary Share (ADS), resulting in the earnings per ordinary share being equivalent
to the earnings per ADS. </FONT></P>

<P STYLE="font: 7.5pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"><FONT STYLE="letter-spacing: -0.1pt">&nbsp;</FONT></P>

<P STYLE="font: 7.5pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"><FONT STYLE="letter-spacing: -0.1pt">The
ADSs of Luxfer Holdings PLC are listed on the New York Stock Exchange following an initial public offering on October 3, 2012.
The company&rsquo;s &pound;0.50 ordinary shares are not traded on any recognized stock exchange. The Depository for the ADSs holds
one &pound;0.50 ordinary share for every one ADS traded, through American Depositary Receipts.</FONT></P>

<P STYLE="font: 7.5pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"><FONT STYLE="letter-spacing: -0.1pt">&nbsp;</FONT></P>

<P STYLE="font: 7.5pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"><FONT STYLE="letter-spacing: -0.1pt">Under
IAS 33, the number of shares used in the earnings per share calculations for the prior periods shown has been adjusted to achieve
comparability.</FONT></P>

<P STYLE="font: 7.5pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"><FONT STYLE="letter-spacing: -0.1pt">&nbsp;</FONT></P>

<P STYLE="font: 7.5pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"><FONT STYLE="letter-spacing: -0.1pt">Management
believes the use of non-GAAP financial measures, such as adjusted earnings per ADS, more closely reflects the underlying earnings
per ADS performance.&nbsp;</FONT></P>

<P STYLE="font: 7.5pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"><FONT STYLE="letter-spacing: -0.1pt">&nbsp;</FONT></P>

<P STYLE="font: 7.5pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"><FONT STYLE="letter-spacing: -0.1pt"></FONT></P>

<TABLE CELLSPACING="0" CELLPADDING="0" STYLE="font: 7.5pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse">
<TR>
<TD STYLE="vertical-align: top; padding: 0 3 3 5; text-align: center; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD COLSPAN="2" STYLE="vertical-align: bottom; padding: 0 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font-family: Arial, Helvetica, Sans-Serif"><B>Three-month
periods</B><BR>
<FONT STYLE="font-size: 7.5pt; line-height: 150%"><B>ended September 30,</B></FONT></FONT></TD>
<TD COLSPAN="2" STYLE="vertical-align: bottom; padding: 0 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif"><B>&nbsp;Nine-month
periods </B><BR>
<FONT STYLE="font-size: 7.5pt; line-height: 150%"><B>ended September 30,</B></FONT></FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 107%; width: 60%; text-indent: 0">&nbsp;</TD>
<TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; width: 10%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>2015</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; width: 10%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">2014</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; width: 10%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>2015</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; text-align: right; line-height: 107%; width: 10%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">2014</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; border-bottom: black 1pt solid; padding: 3 3 3 5; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>$M</B></FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">$M</FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>$M</B></FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">$M</FONT></TD></TR>
<TR STYLE="vertical-align: top">
<TD COLSPAN="3" STYLE="padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>Basic earnings:</B></FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">Basic earnings attributable to ordinary shareholders</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>6.1</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">4.5</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>8.7</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">17.4</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>Adjusted earnings:</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif">Accounting charges relating to acquisitions and disposals of businesses:</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 10pt; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif">Unwind of discount on contingent consideration from acquisitions</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>0.1</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">0.2</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>0.3</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">0.3</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 10pt; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif">Acquisitions
and disposals</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>0.1</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">1.5</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>0.1</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">1.8</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 10pt; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif">Amortization
on acquired intangibles</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>0.4</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">0.2</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>1.1</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">0.2</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif">IAS 19R retirement benefits finance charge</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>0.8</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">0.6</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>2.3</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">2.0</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif">Restructuring and other expense</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>0.3</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">0.6</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>11.2</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">1.4</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif">Other share based compensation charges</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>0.2</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">0.7</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>0.8</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">1.7</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; border-bottom: black 1pt solid; padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">Tax thereon</FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>(0.4)</B></FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">(1.6)</FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>(2.4)</B></FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">(2.5)</FONT></TD></TR>
<TR STYLE="vertical-align: bottom">
<TD STYLE="border-bottom: black 1pt solid; padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>Adjusted earnings</B></FONT></TD>
<TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0; border-bottom: Black 1pt solid"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>7.6</B></FONT></TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>6.7</B></FONT></TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>22.1</B></FONT></TD>
<TD STYLE="border-bottom: black 1pt solid; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>22.3</B></FONT></TD></TR>
<TR STYLE="vertical-align: bottom">
<TD COLSPAN="5" STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>Weighted average number of &pound;0.50 ordinary shares:</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">For basic earnings per share</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>26,878,241</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">26,933,717</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>26,931,038</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">26,867,163</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; border-bottom: black 1pt solid; padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">Exercise of share options</FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>229,550</B></FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">1,369,347</FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>262,246</B></FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">1,342,841</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; border-bottom: black 1pt solid; padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">For diluted earnings per share </FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>27,107,791</B></FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">28,303,064</FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>27,193,284</B></FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">28,210,004</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>Earnings per share using weighted average number of ordinary shares outstanding:</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>Basic</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">Adjusted </FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>$0.28</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">$0.25</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>$0.82</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">$0.83</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; border-bottom: black 1pt solid; padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">Unadjusted</FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>$0.23</B></FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">$0.17</FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>$0.32</B></FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">$0.65</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>Diluted</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD></TR>
<TR>
<TD STYLE="vertical-align: top; padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">Adjusted</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>$0.28</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">$0.24</FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>$0.81</B></FONT></TD>
<TD STYLE="vertical-align: bottom; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">$0.79</FONT></TD></TR>
<TR>
<TD STYLE="vertical-align: top; border-bottom: black 1pt solid; padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">Unadjusted</FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>$0.23</B></FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">$0.16</FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif"><B>$0.32</B></FONT></TD>
<TD STYLE="vertical-align: bottom; border-bottom: black 1pt solid; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/115% Arial, Helvetica, Sans-Serif">$0.62</FONT></TD></TR>
</TABLE>



<P STYLE="font: 7.5pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"><FONT STYLE="letter-spacing: -0.1pt">&nbsp;</FONT></P>

<P STYLE="font: 7.5pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"><FONT STYLE="letter-spacing: -0.1pt"></FONT></P>

<P STYLE="font: 7.5pt/10pt Arial, Helvetica, Sans-Serif; margin: 0">Each &pound;0.50 ordinary share represents one American Depositary
Share, as listed and quoted on the New York Stock Exchange.</P>



<P STYLE="font: 7.5pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify"></P>




<P STYLE="font: 7.5pt/normal Arial, Helvetica, Sans-Serif; margin: 0">&nbsp;</P>

<P STYLE="font: 7.5pt/normal Arial, Helvetica, Sans-Serif; margin: 0"></P>

<!-- Field: Page; Sequence: 18 -->
    <DIV STYLE="margin-top: 12pt; margin-bottom: 6pt; border-bottom: Black 2px solid"><TABLE CELLPADDING="0" CELLSPACING="0" STYLE="width: 100%; font: 8pt Arial, Helvetica, Sans-Serif"><TR><TD STYLE="text-align: center; width: 100%"><!-- Field: Sequence; Type: Arabic; Name: PageNo -->17<!-- Field: /Sequence --></TD></TR></TABLE></DIV>
    <DIV STYLE="page-break-before: always; margin-top: 6pt; margin-bottom: 12pt"><TABLE CELLPADDING="0" CELLSPACING="0" STYLE="width: 100%; font: 10pt Times New Roman, Times, Serif"><TR><TD STYLE="text-align: center; width: 100%">&nbsp;</TD></TR></TABLE></DIV>
    <!-- Field: /Page -->

<P STYLE="font: 7.5pt/normal Arial, Helvetica, Sans-Serif; margin: 0"></P>

<P STYLE="font: 7.5pt/normal Arial, Helvetica, Sans-Serif; margin: 0"><FONT STYLE="letter-spacing: -0.1pt">&nbsp;</FONT></P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0"><B>6. Retirement benefits</B></P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0"><B>&nbsp;</B></P>

<P STYLE="font: 7.5pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">The principal defined benefit pension
plan in the U.K. is the Luxfer Group Pension Plan. The Group&rsquo;s other arrangements are less significant than the Luxfer Group
Pension Plan, the largest being the BA Holdings, Inc. Pension Plan in the U.S.</P>

<P STYLE="font: 7.5pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&nbsp;</P>

<P STYLE="font: 7.5pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">The actuarial assumptions used to estimate
the IAS 19R accounting position of the Group&rsquo;s defined benefit pension plans have been updated for market conditions at September
30, 2015.</P>

<P STYLE="font: 7.5pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">&nbsp;</P>

<P STYLE="font: 7.5pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">The discount rate for the U.K. plan
has increased by 0.2% per annum from 3.5% at December 31, 2014, to 3.7% at September 30 2015. Long-term inflation expectations
have also increased by 0.1% from 2.9% per annum at December 31, 2014, to 3.0% at September 30, 2015. The combined effect of the
changes has been to decrease the projected benefit obligation by approximately $11m. This decrease has been more than offset by
lower-than-expected asset returns over the nine-month period to September 30, 2015.</P>

<P STYLE="font: 7.5pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify; color: red"><FONT STYLE="background-color: white">&nbsp;</FONT></P>

<P STYLE="font: 7.5pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify">In the U.S., the discount rate has increased
by 0.3% from 4.1% at December 31, 2014, to 4.4% at September 30, 2015. This has decreased the projected benefit obligation by approximately
$2m. This decrease has been offset by lower-than-expected asset returns over the nine-month period to September 30, 2015.</P>

<P STYLE="font: 7.5pt/normal Arial, Helvetica, Sans-Serif; margin: 0; text-align: justify; color: red">&nbsp;</P>

<P STYLE="font: 7.5pt/normal Arial, Helvetica, Sans-Serif; margin: 0"><B>The movement in the pension liability is shown below:</B></P>

<P STYLE="font: 7.5pt/normal Arial, Helvetica, Sans-Serif; margin: 0">&nbsp;</P>

<P STYLE="font: 7.5pt/normal Arial, Helvetica, Sans-Serif; margin: 0"></P>

<TABLE CELLSPACING="0" CELLPADDING="0" STYLE="font: 7.5pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse">
<TR STYLE="vertical-align: top">
    <TD STYLE="padding: 0 3 0 5; line-height: 107%; text-indent: 0"><FONT STYLE="font-family: Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
    <TD COLSPAN="2" ROWSPAN="2" STYLE="padding: 0 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>Three-month
    periods</B></FONT><FONT STYLE="font-family: Arial, Helvetica, Sans-Serif"><BR>
    <FONT STYLE="font-size: 7.5pt"><B>ended September 30,</B></FONT></FONT></TD>
    <TD COLSPAN="2" ROWSPAN="2" STYLE="padding: 0 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>Nine-month
    periods</B> </FONT><FONT STYLE="font-family: Arial, Helvetica, Sans-Serif"><BR>
    <FONT STYLE="font-size: 7.5pt"><B>ended September 30,</B></FONT></FONT></TD></TR>
<TR STYLE="vertical-align: top">
    <TD STYLE="padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font-family: Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD></TR>
<TR STYLE="vertical-align: top">
    <TD STYLE="padding: 3 3 3 5; line-height: 107%; width: 60%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="padding: 3; text-align: right; line-height: 107%; width: 10%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif"><B>2015</B></FONT></TD>
    <TD STYLE="padding: 3; text-align: right; line-height: 107%; width: 10%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif">2014</FONT></TD>
    <TD STYLE="padding: 3; text-align: right; line-height: 107%; width: 10%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif"><B>2015</B></FONT></TD>
    <TD STYLE="padding: 3 5 3 3; text-align: right; line-height: 107%; width: 10%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif">2014</FONT></TD></TR>
<TR STYLE="vertical-align: top">
    <TD STYLE="border-bottom: black 1pt solid; padding: 3 3 3 5; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif"><B>$M</B></FONT></TD>
    <TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif">$M</FONT></TD>
    <TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif"><B>$M</B></FONT></TD>
    <TD STYLE="border-bottom: black 1pt solid; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif">$M</FONT></TD></TR>
<TR STYLE="vertical-align: top">
    <TD STYLE="padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif">Opening balance</FONT></TD>
    <TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif"><B>80.1</B></FONT></TD>
    <TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif">72.4</FONT></TD>
    <TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif"><B>90.9</B></FONT></TD>
    <TD STYLE="padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif">67.6</FONT></TD></TR>
<TR STYLE="vertical-align: top">
    <TD STYLE="padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif">Charged to the income statement</FONT></TD>
    <TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif"><B>2.3</B></FONT></TD>
    <TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif">2.2</FONT></TD>
    <TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif"><B>6.8</B></FONT></TD>
    <TD STYLE="padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif">7.2</FONT></TD></TR>
<TR STYLE="vertical-align: top">
    <TD STYLE="padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif">Cash contributions</FONT></TD>
    <TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif"><B>(4.3)</B></FONT></TD>
    <TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif">(4.6)</FONT></TD>
    <TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif"><B>(11.7)</B></FONT></TD>
    <TD STYLE="padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif">(13.1)</FONT></TD></TR>
<TR STYLE="vertical-align: top">
    <TD STYLE="padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif">Charged to the statement of comprehensive income</FONT></TD>
    <TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif"><B>13.1</B></FONT></TD>
    <TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif">18.9</FONT></TD>
    <TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif"><B>4.5</B></FONT></TD>
    <TD STYLE="padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif">25.1</FONT></TD></TR>
<TR STYLE="vertical-align: top">
    <TD STYLE="border-bottom: black 1pt solid; padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif">Exchange movements</FONT></TD>
    <TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif"><B>(2.6)</B></FONT></TD>
    <TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif">(3.4)</FONT></TD>
    <TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif"><B>(1.9)</B></FONT></TD>
    <TD STYLE="border-bottom: black 1pt solid; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif">(1.3)</FONT></TD></TR>
<TR STYLE="vertical-align: top">
    <TD STYLE="border-bottom: black 1pt solid; padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif">Closing balance</FONT></TD>
    <TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif"><B>88.6</B></FONT></TD>
    <TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif">85.5</FONT></TD>
    <TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif"><B>88.6</B></FONT></TD>
    <TD STYLE="border-bottom: black 1pt solid; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif">85.5</FONT></TD></TR>
</TABLE>


<P STYLE="font: 7.5pt/normal Arial, Helvetica, Sans-Serif; margin: 0"></P>

<P STYLE="font: 7.5pt/normal Arial, Helvetica, Sans-Serif; margin: 0"></P>

<P STYLE="font: 7.5pt/normal Arial, Helvetica, Sans-Serif; margin: 0"><FONT STYLE="font-size: 15pt">&nbsp;</FONT></P>

<P STYLE="font: 7.5pt/normal Arial, Helvetica, Sans-Serif; margin: 0"></P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0"><B>7. Dividends paid and proposed</B></P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0"><B></B>&nbsp;</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0"></P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0"></P>

<TABLE CELLSPACING="0" CELLPADDING="0" STYLE="font: 7.5pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse">
<TR STYLE="vertical-align: top">
    <TD STYLE="padding: 0 3 0 5; line-height: 107%; text-align: center"><FONT STYLE="font-family: Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD>
    <TD COLSPAN="2" ROWSPAN="2" STYLE="padding: 0 3; line-height: 107%; text-align: right"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>Three-month
    periods</B></FONT><FONT STYLE="font-family: Arial, Helvetica, Sans-Serif"><BR>
    <FONT STYLE="font-size: 7.5pt"><B>ended September 30,</B></FONT></FONT></TD>
    <TD COLSPAN="2" ROWSPAN="2" STYLE="padding: 0 3; line-height: 107%; text-align: right"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>Nine-month
    periods</B></FONT><FONT STYLE="font-family: Arial, Helvetica, Sans-Serif"><BR>
    <FONT STYLE="font-size: 7.5pt"><B>ended September 30,</B></FONT></FONT></TD></TR>
<TR STYLE="vertical-align: top">
    <TD STYLE="padding: 3 3 3 5; line-height: 107%; text-align: center"><FONT STYLE="font-family: Arial, Helvetica, Sans-Serif">&nbsp;</FONT></TD></TR>
<TR STYLE="vertical-align: top">
    <TD STYLE="padding: 3 3 3 5; line-height: 107%; width: 60%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="padding: 3; text-align: right; line-height: 107%; width: 10%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif"><B>2015</B></FONT></TD>
    <TD STYLE="padding: 3; text-align: right; line-height: 107%; width: 10%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif">2014</FONT></TD>
    <TD STYLE="padding: 3; text-align: right; line-height: 107%; width: 10%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif"><B>2015</B></FONT></TD>
    <TD STYLE="padding: 3 5 3 3; text-align: right; line-height: 107%; width: 10%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif">2014</FONT></TD></TR>
<TR STYLE="vertical-align: top">
    <TD STYLE="border-bottom: black 1pt solid; padding: 3 3 3 5; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif"><B>$M</B></FONT></TD>
    <TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif">$M</FONT></TD>
    <TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif"><B>$M</B></FONT></TD>
    <TD STYLE="border-bottom: black 1pt solid; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif">$M</FONT></TD></TR>
<TR STYLE="vertical-align: top">
    <TD STYLE="padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif"><B>Dividends declared and paid during the period:</B></FONT></TD>
    <TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD></TR>
<TR STYLE="vertical-align: top">
    <TD STYLE="padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif">Interim dividend paid February 5, 2014 ($0.10 per ordinary share)</FONT></TD>
    <TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif"><B>&ndash;</B></FONT></TD>
    <TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif">&ndash;</FONT></TD>
    <TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif"><B>&ndash;</B></FONT></TD>
    <TD STYLE="padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif">2.7</FONT></TD></TR>
<TR STYLE="vertical-align: top">
    <TD STYLE="padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif">Interim dividend paid May 7, 2014 ($0.10 per ordinary share)</FONT></TD>
    <TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif"><B>&ndash;</B></FONT></TD>
    <TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif">&ndash;</FONT></TD>
    <TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif"><B>&ndash;</B></FONT></TD>
    <TD STYLE="padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif">2.7</FONT></TD></TR>
<TR STYLE="vertical-align: top">
    <TD STYLE="padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif">Interim dividend paid August 6, 2014 ($0.10 per ordinary share)</FONT></TD>
    <TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif"><B>&ndash;</B></FONT></TD>
    <TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif">2.7</FONT></TD>
    <TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif"><B>&ndash;</B></FONT></TD>
    <TD STYLE="padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif">2.7</FONT></TD></TR>
<TR STYLE="vertical-align: top">
    <TD STYLE="padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif">Interim dividend paid February 5, 2015 ($0.10 per ordinary share)</FONT></TD>
    <TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif"><B>&ndash;</B></FONT></TD>
    <TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif">&ndash;</FONT></TD>
    <TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif"><B>2.7</B></FONT></TD>
    <TD STYLE="padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif">&ndash;</FONT></TD></TR>
<TR STYLE="vertical-align: top">
    <TD STYLE="padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif">Interim dividend paid May 6, 2015 ($0.10 per ordinary share)</FONT></TD>
    <TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif"><B>&ndash;</B></FONT></TD>
    <TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif">&ndash;</FONT></TD>
    <TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif"><B>2.7</B></FONT></TD>
    <TD STYLE="padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif">&ndash;</FONT></TD></TR>
<TR STYLE="vertical-align: top">
    <TD STYLE="border-bottom: black 1pt solid; padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif">Interim dividend paid August 5, 2015 ($0.10 per ordinary share)</FONT></TD>
    <TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif"><B>2.7</B></FONT></TD>
    <TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif">&ndash;</FONT></TD>
    <TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif"><B>2.7</B></FONT></TD>
    <TD STYLE="border-bottom: black 1pt solid; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif">&ndash;</FONT></TD></TR>
<TR STYLE="vertical-align: top">
    <TD STYLE="border-bottom: black 1pt solid; padding: 3 3 3 5; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif"><B>2.7</B></FONT></TD>
    <TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif">2.7</FONT></TD>
    <TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif"><B>8.1</B></FONT></TD>
    <TD STYLE="border-bottom: black 1pt solid; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif">8.1</FONT></TD></TR>
<TR STYLE="vertical-align: top">
    <TD STYLE="padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif"><B>Dividends declared after September 30 (not recognized as a liability as at September 30):</B></FONT></TD>
    <TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="padding: 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0">&nbsp;</TD></TR>
<TR STYLE="vertical-align: top">
    <TD STYLE="padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif">Interim dividend declared and paid November 5, 2014 ($0.10 per ordinary share)</FONT></TD>
    <TD STYLE="padding: 3; line-height: 107%; text-indent: 0; text-align: right"><FONT STYLE="font: 7.5pt Times New Roman, Times, Serif"><B>&nbsp;</B> <B>&nbsp;</B> <B>&ndash;</B></FONT></TD>
    <TD STYLE="padding: 3; line-height: 107%; text-indent: 0; text-align: right"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;
    &nbsp; 2.7</FONT></TD>
    <TD STYLE="padding: 3; line-height: 107%; text-indent: 0; text-align: right"><FONT STYLE="font: 7.5pt Times New Roman, Times, Serif"><B>&nbsp;</B> <B>&nbsp;</B> <B>&ndash;</B></FONT></TD>
    <TD STYLE="padding: 3 5 3 3; line-height: 107%; text-indent: 0; text-align: right"><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif">&nbsp;
    &nbsp; 2.7</FONT></TD></TR>
<TR STYLE="vertical-align: top">
    <TD STYLE="border-bottom: black 1pt solid; padding: 3 3 3 5; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif">Interim dividend declared and paid November 4, 2015 ($0.10 per ordinary share)</FONT></TD>
    <TD STYLE="border-bottom: black 1pt solid; padding: 3; line-height: 107%; text-indent: 0; text-align: right"><FONT STYLE="font: 7.5pt Times New Roman, Times, Serif"><B>&nbsp;
    &nbsp;</B> </FONT><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>2.7</B></FONT></TD>
    <TD STYLE="border-bottom: black 1pt solid; padding: 3; line-height: 107%; text-indent: 0; text-align: right"><FONT STYLE="font: 7.5pt Times New Roman, Times, Serif">&ndash;</FONT></TD>
    <TD STYLE="border-bottom: black 1pt solid; padding: 3; line-height: 107%; text-indent: 0; text-align: right"><FONT STYLE="font: 7.5pt Times New Roman, Times, Serif"><B>&nbsp;
    &nbsp;</B> </FONT><FONT STYLE="font: 7.5pt Arial, Helvetica, Sans-Serif"><B>2.7</B></FONT></TD>
    <TD STYLE="border-bottom: black 1pt solid; padding: 3 5 3 3; line-height: 107%; text-indent: 0; text-align: right"><FONT STYLE="font: 7.5pt Times New Roman, Times, Serif">&nbsp; &nbsp; &ndash;</FONT></TD></TR>
<TR STYLE="vertical-align: top">
    <TD STYLE="border-bottom: black 1pt solid; padding: 3 3 3 5; line-height: 107%; text-indent: 0">&nbsp;</TD>
    <TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif"><B>2.7</B></FONT></TD>
    <TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif">2.7</FONT></TD>
    <TD STYLE="border-bottom: black 1pt solid; padding: 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif"><B>2.7</B></FONT></TD>
    <TD STYLE="border-bottom: black 1pt solid; padding: 3 5 3 3; text-align: right; line-height: 107%; text-indent: 0"><FONT STYLE="font: 7.5pt/150% Arial, Helvetica, Sans-Serif">2.7</FONT></TD></TR>
</TABLE>


<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0"></P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0">&nbsp;</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0">&nbsp;</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0">&nbsp;</P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin-top: 0; text-align: center; margin-bottom: 0"><FONT STYLE="font: 8pt Arial, Helvetica, Sans-Serif">18</FONT></P>

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0"></P>

<!-- Field: Rule-Page --><DIV ALIGN="LEFT" STYLE="margin-top: 3pt; margin-bottom: 3pt"><DIV STYLE="font-size: 1pt; border-top: Black 2pt solid; width: 100%">&nbsp;</DIV></DIV><!-- Field: /Rule-Page -->

<P STYLE="font: 10pt/normal Arial, Helvetica, Sans-Serif; margin: 0">&nbsp;</P>
<P STYLE="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in"><B>&nbsp;</B></P>

<P STYLE="font: 12pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center"><B>&nbsp;</B></P>

<P STYLE="font: 12pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center"><B>&nbsp;</B></P>


<!-- Field: Page; Sequence: 19 -->
    <DIV STYLE="margin-bottom: 6pt"><TABLE CELLPADDING="0" CELLSPACING="0" STYLE="width: 100%"><TR><TD STYLE="text-align: center; width: 100%">&nbsp;</TD></TR></TABLE></DIV>
    <DIV STYLE="page-break-before: always; margin-top: 6pt"><TABLE CELLPADDING="0" CELLSPACING="0" STYLE="width: 100%"><TR><TD STYLE="text-align: center; width: 100%">&nbsp;</TD></TR></TABLE></DIV>
    <!-- Field: /Page -->

<P STYLE="font: 12pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center"><B>SIGNATURES</B></P>

<P STYLE="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">&nbsp;</P>

<P STYLE="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">&nbsp;</P>

<P STYLE="font: 12pt/normal Calibri, Helvetica, Sans-Serif; margin: 0 0 12pt"><FONT STYLE="font-family: Times New Roman, Times, Serif">Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.</FONT><FONT STYLE="font-family: MS Mincho">&#8232;</FONT></P>

<P STYLE="font: 12pt/normal Calibri, Helvetica, Sans-Serif; margin: 0 0 12pt"><FONT STYLE="font-family: MS Mincho"></FONT></P>

<P STYLE="font: 12pt/normal Times New Roman, Times, Serif; margin: 0 0 0 3in; text-indent: 0.5in"><B>Luxfer Holdings PLC</B></P>

<P STYLE="font: 12pt/normal Calibri, Helvetica, Sans-Serif; margin: 0 0 12pt 3in; text-indent: 0.5in"><FONT STYLE="font-family: Times New Roman, Times, Serif">(Registrant)</FONT><FONT STYLE="font-family: MS Mincho">&#8232;</FONT></P>

<P STYLE="font: 12pt/normal Times New Roman, Times, Serif; margin: 0 0 12pt">Date:&nbsp;November 16,&nbsp;2015&nbsp;</P>

<P STYLE="font: 12pt/normal Times New Roman, Times, Serif; margin: 0 0 0 3in; text-indent: 0.5in">By: <U>/s/&nbsp;<FONT STYLE="font-size: 12pt">Linda
Seddon&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</FONT></U></P>

<P STYLE="font: 11pt/normal Times New Roman, Times, Serif; margin: 0; text-indent: 240pt"><FONT STYLE="font-size: 10pt">&nbsp;&#9;&nbsp;
&nbsp;&nbsp;</FONT><FONT STYLE="font-size: 12pt">Linda
Seddon</FONT></P>

<P STYLE="font: 11pt/normal Times New Roman, Times, Serif; margin: 0 0 0 3.5in"><FONT STYLE="font-size: 12pt">Authorized Signatory
for and on</FONT><FONT STYLE="font-size: 10pt"> </FONT><FONT STYLE="font-size: 12pt">behalf of <BR>
Luxfer Holdings PLC</FONT></P>

<P STYLE="font: 12pt/normal Calibri, Helvetica, Sans-Serif; margin: 0 0 12pt"><FONT STYLE="font-family: MS Mincho"></FONT></P>

<P STYLE="font: 10pt/115% Times New Roman, Times, Serif; margin: 0 0 10pt"><BR>
<BR>
</P>


</BODY>
</HTML>
</TEXT>
</DOCUMENT>
</SEC-DOCUMENT>
