XML 62 R43.htm IDEA: XBRL DOCUMENT
v3.8.0.1

Revenue and segmental analysis (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2017
Disclosure of entity's operating segments [Abstract] |
Schedule of operating segments | REPORTING SEGMENTS: Year ended December 31, 2017
|  | Gas Cylinders |  | Elektron |  | Unallocated |  | Total Continuing Activities |
|  | $M |  | $M |  | $M |  | $M |
| Revenue |  |  |  |  |  |  |  |  |  |  |  |
| Segment revenue | 220.2 |  |  | 221.6 |  |  | — |  |  | 441.8 |  |
| Inter-segment revenue | — |  |  | (0.5 | ) |  | — |  |  | (0.5 | ) |
| Revenue to external customers | 220.2 |  |  | 221.1 |  |  | — |  |  | 441.3 |  |
| Result |  |  |  |  |  |  |  |  |  |  |
| Adjusted EBITDA | 17.3 |  |  | 44.5 |  |  | — |  |  | 61.8 |  |
| Other share based compensation charges | (1.0 | ) |  | (1.2 | ) |  | — |  |  | (2.2 | ) |
| Loss on disposal of property, plant and equipment | — |  |  | (0.1 | ) |  | — |  |  | (0.1 | ) |
| Depreciation and amortization | (7.6 | ) |  | (11.4 | ) |  | — |  |  | (19.0 | ) |
| Trading profit—segment result | 8.7 |  |  | 31.8 |  |  | — |  |  | 40.5 |  |
| Profit on sale of redundant site | — |  |  | — |  |  | 0.4 |  |  | 0.4 |  |
| Restructuring and other expense (Note 5) | (6.6 | ) |  | (12.7 | ) |  | (2.3 | ) |  | (21.6 | ) |
| Operating profit | 2.1 |  |  | 19.1 |  |  | (1.9 | ) |  | 19.3 |  |
| Acquisitions and disposals (Note 5) | — |  |  | 1.3 |  |  | — |  |  | 1.3 |  |
| Net interest costs | — |  |  | — |  |  | (6.7 | ) |  | (6.7 | ) |
| IAS 19R retirement benefits finance charge | — |  |  | — |  |  | (1.8 | ) |  | (1.8 | ) |
| Unwind of discount on deferred contingent consideration from acquisitions | — |  |  | (0.2 | ) |  | — |  |  | (0.2 | ) |
| Profit / (loss) on operations before taxation | 2.1 |  |  | 20.2 |  |  | (10.4 | ) |  | 11.9 |  |
| Tax expense |  |  |  |  |  |  |  |  | (0.4 | ) |
| Net income for the year |  |  |  |  |  |  |  |  |  | 11.5 |  |
| Other segment information |  |  |  |  |  |  |  |  |  |  |
| Segment assets | 150.5 |  |  | 207.6 |  |  | 44.5 |  |  | 402.6 |  |
| Segment liabilities | (22.6 | ) |  | (22.3 | ) |  | (195.4 | ) |  | (240.3 | ) |
| Net assets / (liabilities) employed(2) | 127.9 |  |  | 185.3 |  |  | (150.9 | ) |  | 162.3 |  |
| Capital expenditure: Property, plant and equipment | 3.5 |  |  | 5.7 |  |  | — |  |  | 9.2 |  |
| Capital expenditure: Intangible assets | 1.4 |  |  | 0.3 |  |  | — |  |  | 1.7 |  |
Year ended December 31, 2016
|  | Gas Cylinders |  | Elektron |  | Unallocated |  | Total Continuing Activities |
|  | $M |  | $M |  | $M |  | $M |
| Revenue |  |  |  |  |  |  |  |  |  |  |  |
| Segment revenue | 225.8 |  |  | 189.1 |  |  | — |  |  | 414.9 |  |
| Inter-segment revenue | — |  |  | (0.1 | ) |  | — |  |  | (0.1 | ) |
| Revenue to external customers | 225.8 |  |  | 189.0 |  |  | — |  |  | 414.8 |  |
| Result |  |  |  |  |  |  |  |  |  |  |
| Adjusted EBITDA | 19.7 |  |  | 35.6 |  |  | — |  |  | 55.3 |  |
| Other share based compensation charges | (0.6 | ) |  | (0.8 | ) |  | — |  |  | (1.4 | ) |
| Loss on disposal of property, plant and equipment | (0.1 | ) |  | (0.1 | ) |  | — |  |  | (0.2 | ) |
| Depreciation and amortization | (7.6 | ) |  | (10.8 | ) |  | — |  |  | (18.4 | ) |
| Trading profit—segment result | 11.4 |  |  | 23.9 |  |  | — |  |  | 35.3 |  |
| Profit on sale of redundant site | — |  |  | — |  |  | 2.1 |  |  | 2.1 |  |
| Changes to defined benefit pension plans (Note 5) | — |  |  | — |  |  | 0.6 |  |  | 0.6 |  |
| Restructuring and other expense (Note 5) | — |  |  | (2.2 | ) |  | — |  |  | (2.2 | ) |
| Operating profit | 11.4 |  |  | 21.7 |  |  | 2.7 |  |  | 35.8 |  |
| Acquisitions and disposals (Note 5) | — |  |  | 0.2 |  |  | — |  |  | 0.2 |  |
| Net interest costs | — |  |  | — |  |  | (5.6 | ) |  | (5.6 | ) |
| IAS 19R retirement benefits finance charge | — |  |  | — |  |  | (2.1 | ) |  | (2.1 | ) |
| Unwind of discount on deferred contingent consideration from acquisitions | — |  |  | (0.4 | ) |  | — |  |  | (0.4 | ) |
| Profit / (loss) on operations before taxation | 11.4 |  |  | 21.5 |  |  | (5.0 | ) |  | 27.9 |  |
| Tax expense |  |  |  |  |  |  |  |  | (6.0 | ) |
| Net income for the year |  |  |  |  |  |  |  |  |  | 21.9 |  |
| Other segment information |  |  |  |  |  |  |  |  |  |  |
| Segment assets | 146.8 |  |  | 190.6 |  |  | 54.1 |  |  | 391.5 |  |
| Segment liabilities | (21.7 | ) |  | (14.2 | ) |  | (213.7 | ) |  | (249.6 | ) |
| Net assets / (liabilities) employed(2) | 125.1 |  |  | 176.4 |  |  | (159.6 | ) |  | 141.9 |  |
| Capital expenditure: Property, plant and equipment | 6.5 |  |  | 10.0 |  |  | — |  |  | 16.5 |  |
| Capital expenditure: Intangible assets | 1.5 |  |  | 0.9 |  |  | — |  |  | 2.4 |  |
Year ended December 31, 2015
|  | Gas Cylinders |  | Elektron |  | Unallocated |  | Total Continuing Activities |
|  | $M |  | $M |  | $M |  | $M |
| Revenue |  |  |  |  |  |  |  |
| Segment revenue | 239.1 |  |  | 221.8 |  |  | — |  |  | 460.9 |  |
| Inter-segment revenue | — |  |  | (0.6 | ) |  | — |  |  | (0.6 | ) |
| Revenue to external customers | 239.1 |  |  | 221.2 |  |  | — |  |  | 460.3 |  |
| Result |  |  |  |  |  |  |  |  |  |  |
| Adjusted EBITDA | 16.5 |  |  | 45.7 |  |  | — |  |  | 62.2 |  |
| Other share based compensation charges | (0.7 | ) |  | (0.6 | ) |  | — |  |  | (1.3 | ) |
| Depreciation and amortization | (7.2 | ) |  | (11.4 | ) |  | — |  |  | (18.6 | ) |
| Trading profit—segment result | 8.6 |  |  | 33.7 |  |  | — |  |  | 42.3 |  |
| Changes to defined benefit pension plans (Note 5) | — |  |  | — |  |  | 18.0 |  |  | 18.0 |  |
| Restructuring and other expense (Note 5) | (21.9 | ) |  | (0.5 | ) |  | — |  |  | (22.4 | ) |
| Operating (loss)/profit | (13.3 | ) |  | 33.2 |  |  | 18.0 |  |  | 37.9 |  |
| Acquisitions and disposals (Note 5) | (0.2 | ) |  | — |  |  | (1.8 | ) |  | (2.0 | ) |
| Net interest costs | — |  |  | — |  |  | (6.9 | ) |  | (6.9 | ) |
| IAS 19R retirement benefits finance charge | — |  |  | — |  |  | (3.0 | ) |  | (3.0 | ) |
| Unwind of discount on deferred contingent consideration from acquisitions | — |  |  | (0.4 | ) |  | — |  |  | (0.4 | ) |
| (Loss)/profit on operations before taxation | (13.5 | ) |  | 32.8 |  |  | 6.3 |  |  | 25.6 |  |
| Tax expense |  |  |  |  |  |  |  |  | (9.5 | ) |
| Net income for the year |  |  |  |  |  |  |  |  |  | 16.1 |  |
| Other segment information |  |  |  |  |  |  |  |  |  |  |
| Segment assets | 158.3 |  |  | 208.5 |  |  | 68.9 |  |  | 435.7 |  |
| Segment liabilities | (32.3 | ) |  | (21.4 | ) |  | (212.3 | ) |  | (266.0 | ) |
| Net assets/(liabilities) employed(2) | 126.0 |  |  | 187.1 |  |  | (143.4 | ) |  | 169.7 |  |
| Capital expenditure: Property, plant and equipment | 6.0 |  |  | 9.3 |  |  | — |  |  | 15.3 |  |
| Capital expenditure: Intangible assets | 1.2 |  |  | 0.9 |  |  | — |  |  | 2.1 |  |
Disclosure of geographical areas | GEOGRAPHIC ORIGIN: Year ended December 31, 2017
|  | United Kingdom |  | Rest of Europe |  | North America |  | Australasia |  | Asia |  | Total |
|  | $M |  | $M |  | $M |  | $M |  | $M |  | $M |
| Revenue |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Segment revenue | 162.6 |  |  | 48.6 |  |  | 275.9 |  |  | 0.1 |  |  | 2.7 |  |  | 489.9 |  |
| Inter-segment revenue | (23.1 | ) |  | (1.5 | ) |  | (24.0 | ) |  | — |  |  | — |  |  | (48.6 | ) |
| Revenue to external customers | 139.5 |  |  | 47.1 |  |  | 251.9 |  |  | 0.1 |  |  | 2.7 |  |  | 441.3 |  |
| Result |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Adjusted EBITDA | 16.2 |  |  | 1.3 |  |  | 44.1 |  |  | 0.1 |  |  | 0.1 |  |  | 61.8 |  |
| Other share based compensation charges | (1.4 | ) |  | — |  |  | (0.8 | ) |  | — |  |  | — |  |  | (2.2 | ) |
| Loss on disposal of property, plant and equipment | — |  |  | (0.1 | ) |  | — |  |  | — |  |  | — |  |  | (0.1 | ) |
| Depreciation and amortization | (5.9 | ) |  | (2.4 | ) |  | (10.7 | ) |  | — |  |  | — |  |  | (19.0 | ) |
| Trading profit/(loss)—segment result | 8.9 |  |  | (1.2 | ) |  | 32.6 |  |  | 0.1 |  |  | 0.1 |  |  | 40.5 |  |
| Sale of redundant site | 0.4 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 0.4 |  |
| Restructuring and other expense (Note 5) | (14.4 | ) |  | (2.3 | ) |  | (4.9 | ) |  | — |  |  | — |  |  | (21.6 | ) |
| Operating (loss) / profit | (5.1 | ) |  | (3.5 | ) |  | 27.7 |  |  | 0.1 |  |  | 0.1 |  |  | 19.3 |  |
| Other geographical segment information |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Non-current assets(1) | 74.3 |  |  | 14.2 |  |  | 142.5 |  |  | — |  |  | 0.3 |  |  | 231.3 |  |
| Net assets employed(2) | 10.0 |  |  | 30.7 |  |  | 118.8 |  |  | — |  |  | 2.8 |  |  | 162.3 |  |
| Capital expenditure: Property, plant and equipment | 4.4 |  |  | 0.7 |  |  | 4.1 |  |  | — |  |  | — |  |  | 9.2 |  |
| Capital expenditure: Intangible assets | 1.4 |  |  | — |  |  | 0.3 |  |  | — |  |  | — |  |  | 1.7 |  |
Year ended December 31, 2016
|  | United Kingdom |  | Rest of Europe |  | North America |  | Australasia |  | Asia |  | Total |
|  | $M |  | $M |  | $M |  | $M |  | $M |  | $M |
| Revenue |  |  |  |  |  |  |  |  |  |  |  |
| Segment revenue | 142.6 |  |  | 39.1 |  |  | 282.5 |  |  | 0.1 |  |  | 3.4 |  |  | 467.7 |  |
| Inter-segment revenue | (28.6 | ) |  | (1.6 | ) |  | (22.7 | ) |  | — |  |  | — |  |  | (52.9 | ) |
| Revenue to external customers | 114.0 |  |  | 37.5 |  |  | 259.8 |  |  | 0.1 |  |  | 3.4 |  |  | 414.8 |  |
| Result |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Adjusted EBITDA | 17.4 |  |  | (0.4 | ) |  | 37.8 |  |  | 0.1 |  |  | 0.4 |  |  | 55.3 |  |
| Other share based compensation charges | (1.0 | ) |  | — |  |  | (0.4 | ) |  | — |  |  | — |  |  | (1.4 | ) |
| Loss on disposal of property, plant and equipment | — |  |  | (0.1 | ) |  | (0.1 | ) |  | — |  |  | — |  |  | (0.2 | ) |
| Depreciation and amortization | (5.7 | ) |  | (2.3 | ) |  | (10.3 | ) |  | — |  |  | (0.1 | ) |  | (18.4 | ) |
| Trading profit/(loss)—segment result | 10.7 |  |  | (2.8 | ) |  | 27.0 |  |  | 0.1 |  |  | 0.3 |  |  | 35.3 |  |
| Sale of redundant site | 2.1 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 2.1 |  |
| Changes to defined benefit pension plans | — |  |  | — |  |  | 0.6 |  |  | — |  |  | — |  |  | 0.6 |  |
| Restructuring and other expense (Note 5) | (0.6 | ) |  | — |  |  | (1.6 | ) |  | — |  |  | — |  |  | (2.2 | ) |
| Operating profit/(loss) | 12.2 |  |  | (2.8 | ) |  | 26.0 |  |  | 0.1 |  |  | 0.3 |  |  | 35.8 |  |
| Other geographical segment information |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Non-current assets(1) | 77.5 |  |  | 13.8 |  |  | 143.9 |  |  | — |  |  | 0.2 |  |  | 235.4 |  |
| Net assets employed(2) | 6.9 |  |  | 19.7 |  |  | 112.3 |  |  | 0.3 |  |  | 2.7 |  |  | 141.9 |  |
| Capital expenditure: Property, plant and equipment | 6.7 |  |  | 1.2 |  |  | 8.6 |  |  | — |  |  | — |  |  | 16.5 |  |
| Capital expenditure: Intangible assets | 2.0 |  |  | — |  |  | 0.4 |  |  | — |  |  | — |  |  | 2.4 |  |
Year ended December 31, 2015
|  | United Kingdom |  | Rest of Europe |  | North America |  | Australasia |  | Asia |  | Total |
|  | $M |  | $M |  | $M |  | $M |  | $M |  | $M |
| Revenue |  |  |  |  |  |  |  |  |  |  |  |
| Segment revenue | 145.0 |  |  | 62.4 |  |  | 299.6 |  |  | 0.1 |  |  | 3.9 |  |  | 511.0 |  |
| Inter-segment revenue | (27.0 | ) |  | (2.9 | ) |  | (20.8 | ) |  | — |  |  | — |  |  | (50.7 | ) |
| Revenue to external customers | 118.0 |  |  | 59.5 |  |  | 278.8 |  |  | 0.1 |  |  | 3.9 |  |  | 460.3 |  |
| Result |  |  |  |  |  |  |  |  |  |  |  |
| Adjusted EBITDA | 13.6 |  |  | 1.3 |  |  | 46.5 |  |  | 0.2 |  |  | 0.6 |  |  | 62.2 |  |
| Other share based compensation charges | (1.0 | ) |  | — |  |  | (0.3 | ) |  | — |  |  | — |  |  | (1.3 | ) |
| Depreciation and amortization | (6.1 | ) |  | (2.3 | ) |  | (10.1 | ) |  | — |  |  | (0.1 | ) |  | (18.6 | ) |
| Trading profit/(loss)—segment result | 6.5 |  |  | (1.0 | ) |  | 36.1 |  |  | 0.2 |  |  | 0.5 |  |  | 42.3 |  |
| Changes to defined benefit pension plans | 18.0 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 18.0 |  |
| Restructuring and other expense (Note 5) | (8.0 | ) |  | (7.8 | ) |  | (6.6 | ) |  | — |  |  | — |  |  | (22.4 | ) |
| Operating profit/(loss) | 16.5 |  |  | (8.8 | ) |  | 29.5 |  |  | 0.2 |  |  | 0.5 |  |  | 37.9 |  |
| Other geographical segment information |  |  |  |  |  |  |  |  |  |  |  |
| Non-current assets(1) | 67.8 |  |  | 14.5 |  |  | 147.6 |  |  | — |  |  | 0.3 |  |  | 230.2 |  |
| Net assets employed(2) | 19.7 |  |  | 23.7 |  |  | 122.6 |  |  | 0.3 |  |  | 3.4 |  |  | 169.7 |  |
| Capital expenditure: Property, plant and equipment | 5.5 |  |  | 1.4 |  |  | 8.4 |  |  | — |  |  | — |  |  | 15.3 |  |
| Capital expenditure: Intangible assets | 1.7 |  |  | — |  |  | 0.4 |  |  | — |  |  | — |  |  | 2.1 |  |
(1) | The Group's non-current assets analyzed by geographic origin include property, plant and equipment, intangible assets and investments.
(2) | Represents net assets employed—excluding inter-segment assets and liabilities.
GEOGRAPHIC DESTINATION:
|  | United Kingdom |  | Rest of Europe |  | Africa |  | North America |  | South America |  | Asia Pacific |  | Total |
|  | $M |  | $M |  | $M |  | $M |  | $M |  | $M |  | $M |
| Revenue—Continuing activities |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Year ended December 31, 2017 | 40.7 |  |  | 102.9 |  |  | 3.0 |  |  | 238.7 |  |  | 8.6 |  |  | 47.4 |  |  | 441.3 |  |
| Year ended December 31, 2016 | 36.4 |  |  | 94.2 |  |  | 2.4 |  |  | 226.3 |  |  | 9.9 |  |  | 45.6 |  |  | 414.8 |  |
| Year ended December 31, 2015 | 53.5 |  |  | 98.9 |  |  | 2.7 |  |  | 245.9 |  |  | 13.4 |  |  | 45.9 |  |  | 460.3 |  |

X
- Definition The disclosure of geographical information. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2017-01-01 -Paragraph 33 -URI http://eifrs.ifrs.org/eifrs/XBRL?type=IFRS&num=8&date=2017-03-01&anchor=para_33&doctype=Standard -URIDate 2017-03-09 + Details
Name: | ifrs-full_DisclosureOfGeographicalAreasExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of operating segments. [Refer: Operating segments [member]] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2017-01-01 -Paragraph 23 -URI http://eifrs.ifrs.org/eifrs/XBRL?type=IFRS&num=8&date=2017-03-01&anchor=para_23&doctype=Standard -URIDate 2017-03-09 + Details
Name: | ifrs-full_DisclosureOfOperatingSegmentsExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Disclosure of entity's operating segments [Abstract] + References No definition available. + Details
Name: | lxfr_DisclosureofentitysoperatingsegmentsAbstract
Namespace Prefix: | lxfr_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration