XML 213 R43.htm IDEA: XBRL DOCUMENT v3.20.1
Pension Plans (Tables)
12 Months Ended
Dec. 31, 2019
Retirement Benefits [Abstract]  
Reconciliations of Plan Benefit Obligation, Fair Value of Plan Assets and Funded Status of Pension Plans
The following tables present reconciliations of plan benefit obligations, fair value of plan assets and the funded status of pension plans as of and for the years ended December 31, 2019 and 2018:
 
 
2019
 
2019
 
2019
 
2018
 
2018
 
2018
 
 
In millions
U.K.
 
U.S./ other
 
Total
 
U.K.
 
U.S./ other
 
Total
 
 
Change in benefit obligations
 
 
 
 
 
 
 
 
 
 
 
 
 
Benefit obligation at January 1
$
315.2

 
$
46.8

 
$
362.0

 
$
369.7

 
$
53.1

 
$
422.8

 
 
Service cost

 
0.1

 
0.1

 

 
0.1

 
0.1

 
 
Interest cost
9.2

 
1.9

 
11.1

 
8.6

 
1.8

 
10.4

 
 
Curtailment gain

 
(1.8
)
 
(1.8
)
 

 

 

 
 
Settlement gain

 
(2.7
)
 
(2.7
)
 

 

 

 
 
Actuarial loss / (gain)
38.4

 
5.0

 
43.4

 
(27.7
)
 
(5.9
)
 
(33.6
)
 
 
Exchange difference
10.0

 

 
10.0

 
(19.7
)
 
(0.1
)
 
(19.8
)
 
 
Benefits paid
(13.6
)
 
(2.2
)
 
(15.8
)
 
(17.9
)
 
(2.2
)
 
(20.1
)
 
 
Prior service cost

 

 

 
2.2

 

 
2.2

 
 
Benefit obligation at December 31
$
359.2

 
$
47.1

 
$
406.3

 
$
315.2

 
$
46.8

 
$
362.0

 
 
Change in plan assets
 
 
 
 
 
 
 
 
 
 
 
 
 
Fair value of plan assets at January 1
$
283.4

 
$
38.6

 
$
322.0

 
$
326.3

 
$
41.2

 
$
367.5

 
 
Actual return on assets
45.4

 
6.7

 
52.1

 
(13.0
)
 
(2.5
)
 
(15.5
)
 
 
Exchange difference
7.6

 

 
7.6

 
(17.8
)
 

 
(17.8
)
 
 
Contributions from employer
5.9

 
2.0

 
7.9

 
5.8

 
2.1

 
7.9

 
 
Benefits paid
(13.6
)
 
(2.2
)
 
(15.8
)
 
(17.9
)
 
(2.2
)
 
(20.1
)
 
 
Settlement loss

 
(2.7
)
 
(2.7
)
 

 

 

 
 
Fair value of plan assets at December 31
$
328.7

 
$
42.4

 
$
371.1

 
$
283.4

 
$
38.6

 
$
322.0

 
 
Funded status
 
 
 
 
 
 
 
 
 
 
 
 
 
Benefit obligations in excess of the fair value of plan assets
$
(30.5
)
 
$
(4.7
)
 
$
(35.2
)
 
$
(31.8
)
 
$
(8.2
)
 
$
(40.0
)
 

Schedule of Net Benefit Costs
The amounts recognized in the consolidated statements of income in respect of the pension plans were as follows:
 
 
2019
 
2019
 
2019
 
2018
 
2018
 
2018
 
2017
 
2017
 
2017
 
 
In millions
U.K.
 
U.S. / other
 
Total
 
U.K.
 
U.S. / other
 
Total
 
U.K.
 
U.S. / other
 
Total
 
 
In respect of defined benefit plans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current service cost
$

 
$
0.1

 
$
0.1

 
$

 
$
0.1

 
$
0.1

 
$

 
$
0.1

 
$
0.1

 
 
Interest cost
9.2

 
1.9

 
11.1

 
8.6

 
1.8

 
10.4

 
8.9

 
1.9

 
10.8

 
 
Expected return on assets
(13.4
)
 
(2.3
)
 
(15.7
)
 
(14.5
)
 
(2.2
)
 
(16.7
)
 
(14.8
)
 
(1.8
)
 
(16.6
)
 
 
Curtailment gain

 
(1.8
)
 
(1.8
)
 

 

 

 

 

 

 
 
Settlement loss

 
0.8

 
0.8

 

 

 

 

 

 

 
 
Amortization of net actuarial loss
2.5

 
0.6

 
3.1

 
2.3

 
0.4

 
2.7

 
2.5

 
0.3

 
2.8

 
 
Amortization of prior service credit
(0.4
)
 

 
(0.4
)
 
(0.5
)
 

 
(0.5
)
 
(0.5
)
 

 
(0.5
)
 
 
Total (credit) / charge for defined benefit plans
$
(2.1
)
 
$
(0.7
)
 
$
(2.8
)
 
$
(4.1
)
 
$
0.1

 
$
(4.0
)
 
$
(3.9
)
 
$
0.5

 
$
(3.4
)
 
 
In respect of defined contribution plans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total charge for defined contribution plans
$
2.1

 
$
2.1

 
$
4.2

 
$
2.1

 
$
2.3

 
$
4.4

 
$
1.9

 
$
2.1

 
$
4.0

 
 
Total charge / (credit) for pension plans
$

 
$
1.4

 
$
1.4

 
$
(2.0
)
 
$
2.4

 
$
0.4

 
$
(2.0
)
 
$
2.6

 
$
0.6

 

Schedule of Defined Benefit Plan Amounts Recognized in Other Comprehensive Income (Loss)
The following table shows the amounts included in AOCI that have not yet been recognized as components of net periodic benefit cost for the years ended December 31:
 
In millions
2019
 
2018
 
 
Net actuarial loss
$
(140.8
)
 
$
(136.4
)
 
 
Net prior service credit
12.3

 
12.7

 
 
Total included in AOCI not yet recognized in the statement of loss
$
(128.5
)
 
$
(123.7
)
 






The following table shows other changes in plan assets and benefit obligations recognized in other comprehensive income (loss) ("AOCI") during the years ended December 31:
 
In millions
2019
 
2018
 
 
Net actuarial (loss) / gain
$
(7.5
)
 
$
1.4

 
 
Amortization of actuarial loss
3.1

 
2.7

 
 
Prior service cost

 
(2.2
)
 
 
Amortization of prior service credit
(0.4
)
 
(0.5
)
 
 
Total recognized in other comprehensive loss
(4.8
)
 
1.4

 
 
Total credit recognized in net periodic benefit cost and other comprehensive income
$
(2.0
)
 
$
5.4

 

Schedule of Assumptions Used The inflation rate is derived using a similar cash flow matched methodology as used for the discount rate but having regard to the difference between yields on fixed-interest and index-linked United Kingdom government gilts. The expected return on assets assumption is set having regard to the asset allocation and expected return on each asset class as at the balance sheet date.
 
 
2019
 
2018
 
 
Other principal actuarial assumptions:
Years
 
Years
 
 
Life expectancy of male / female in the U.K. aged 65 at accounting date
21.5 / 24.2
 
21.4 / 24.1
 
 
Life expectancy of male / female in the U.K. aged 65 at 20 years after accounting date
22.8 / 25.7
 
22.8 / 25.7
 

The financial assumptions used in the calculations were:
 
 
Projected Unit Credit Valuation
 
 
 
U.K.
 
U.S.
 
 
 
2019
 
2018
 
2017
 
2019
 
2018
 
2017
 
 
 
%
 
%
 
%
 
%
 
%
 
%
 
 
Discount rate
2.10
 
2.90
 
2.40
 
3.10
 
4.20
 
3.60
 
 
Expected return on assets
4.10
 
4.90
 
4.80
 
6.20
 
6.20
 
6.00
 
 
Retail price inflation
2.90
 
3.30
 
3.10
 
n/a
 
n/a
 
n/a
 
 
Inflation related assumptions:
 
 
 
 
 
 
 
 
 
 
 
 
 
Salary inflation
n/a
 
n/a
 
n/a
 
n/a
 
n/a
 
n/a
 
 
Consumer price inflation
2.00
 
2.20
 
2.10
 
n/a
 
n/a
 
n/a
 
 
Pension increases—pre April 6, 1997
1.80
 
2.00
 
1.90
 
n/a
 
n/a
 
n/a
 
 
—1997 - 2005
2.10
 
2.20
 
2.10
 
n/a
 
n/a
 
n/a
 
 
—post April 5, 2005
1.70
 
1.80
 
1.70
 
n/a
 
n/a
 
n/a
 

Schedule of Allocation of Plan Assets
The fair value of plan assets were:
 
 
2019
 
2019
 
2019
 
2018
 
2018
 
2018
 
 
In millions
U.K.
 
U.S./ other
 
Total
 
U.K.
 
U.S./ other
 
Total
 
 
Assets in active markets:
 
 
 
 
 
 
 
 
 
 
 
 
 
Equities and growth funds
$
146.8

 
$
26.2

 
$
173.0

 
$
173.1

 
$
20.6

 
$
193.7

 
 
Government bonds
52.7

 

 
52.7

 
46.7

 

 
46.7

 
 
Corporate bonds
129.1

 
16.2

 
145.3

 
63.6

 
18.0

 
81.6

 
 
Cash
0.1

 

 
0.1

 

 

 

 
 
Total fair value of plan assets
$
328.7

 
$
42.4

 
$
371.1

 
$
283.4

 
$
38.6

 
$
322.0

 

Schedule of Expected Benefit Payments
The following benefit payments are expected to be paid by the plans for the years ended December 31 as follows:
 
In millions
U.K. pension plans
 
U.S./ other pension plans
 
2020
$
14.9

 
$
2.4

 
2021
15.2

 
2.4

 
2022
15.6

 
2.4

 
2023
15.9

 
2.4

 
2024
16.3

 
2.4

 
Thereafter
$
85.3

 
$
11.8