XML 41 R30.htm IDEA: XBRL DOCUMENT v3.21.1
Supplementary balance sheet information (Tables)
 3 Months Ended
Mar. 28, 2021
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Condensed Balance Sheet Supplementary balance sheet information
March 28,December 31,
In millions20212020
Accounts and other receivables
Trade receivables$48.8 $33.6 
Related parties0.2 0.2
Prepayments and accrued income4.25.5
Derivative financial instruments0.30.2
Deferred consideration0.20.2
Other receivables2.33.4
Total accounts and other receivables$56.0 $43.1 
Inventories
Raw materials and supplies$30.6 $26.2 
Work-in-process24.0 19.7 
Finished goods21.0 22.9 
Total inventories$75.6 $68.8 
Other current assets
Income tax receivable1.1 1.5 
Total other current assets$1.1 $1.5 
Property, plant and equipment, net
Land, buildings and leasehold improvements$65.5 $65.2 
Machinery and equipment269.2 255.3 
Construction in progress5.1 7.8 
Total property, plant and equipment339.8 328.3 
Accumulated depreciation and impairment(245.9)(242.3)
Total property, plant and equipment, net$93.9 $86.0 
Other current liabilities
Contingent liabilities$11.5 $10.1 
Derivative financial instruments0.3 0.4 
Operating lease liability2.0 2.9 
Other current liabilities0.2 0.1 
Total other current liabilities$14.0 $13.5 
Other non-current liabilities
Contingent liabilities$1.0 $1.0 
Operating lease liability7.2 6.7 
Total other non-current liabilities$8.2 $7.7 
Schedule of Current Held-for-Sale Assets and Liabilities
The respective assets and liabilities of the above disposal groups have been reclassified as held-for-sale per the table below.
Held-for-sale assets March 28,December 31,
In millions20212020
Property, plant and equipment$5.1 $11.6 
Right-of-use-assets from operating leases2.9 3.1 
Inventory6.3 12.6 
Accounts and other receivables6.4 8.7 
Held-for-sale assets$20.7 $36.0 
Held-for-sale liabilities
Accounts payable2.9 4.3 
Accrued liabilities1.1 1.5 
Other current liabilities3.3 5.6 
Held-for-sale liabilities$7.3 $11.4 
Results of discontinued operations were as follows:
First Quarter
In millions20212020
Net sales$9.7 $15.4 
Cost of goods sold(10.1)(15.0)
Gross profit$(0.4)$0.4 
Selling, general and administrative expenses(1.4)(1.4)
Operating loss$(1.8)$(1.0)
Tax credit0.2 — 
Net loss$(1.6)$(1.0)

In the First Quarter of 2021, the Company made a $7.5 million gain on the sale of the U.S. aluminum business, net of a $2.0 million tax charge.

First Quarter
In millions2021
Cash consideration received$21.0 
Less
Net assets sold(11.5)
Gross gain on disposition9.5 
Tax expense(2.0)
Net gain on disposition$7.5 
The assets and liabilities classified as held-for-sale related to discontinued operations were as follows:
Held-for-sale assets March 28,December 31,
In millions20212020
Property, plant and equipment$1.4 $7.9 
Right-of-use-assets from operating leases2.9 3.1 
Inventory6.3 12.6 
Accounts and other receivables6.4 8.7 
Held-for-sale assets$17.0 $32.3 
Held-for-sale liabilities
Accounts payable2.9 4.3 
Accrued liabilities1.1 1.5 
Other current liabilities3.3 5.6 
Held-for-sale liabilities$7.3 $11.4 
The depreciation and amortization, capital expenditures and significant non-cash items were as follows:
First Quarter
In millions20212020
Cash flows from discontinued operating activities:
Depreciation$0.2 $0.3