XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.1
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) - USD ($)
$ in Millions
Mar. 27, 2022
Dec. 31, 2021
Current assets    
Cash and cash equivalents $ 17.2 $ 6.2
Restricted cash 0.1 0.2
Accounts and other receivables, net of allowances of $0.8 and $0.8, respectively 69.6 57.8
Inventories 105.9 90.5
Assets held-for-sale 12.6 8.5
Total current assets 205.4 163.2
Non-current assets    
Property, plant and equipment, net 83.0 87.5
Right-of-use assets from operating leases 21.5 12.6
Goodwill 68.9 69.7
Intangibles, net 13.4 13.7
Deferred tax assets 7.9 8.0
Pensions and other retirement benefits 14.0 13.7
Investments and loans to joint ventures and other affiliates 0.4 0.4
Total assets 414.5 368.8
Current liabilities    
Accounts payable 37.8 31.7
Accrued liabilities 31.3 28.2
Taxes on income 5.5 3.0
Liabilities held-for-sale 4.5 1.4
Other current liabilities 19.5 19.6
Total current liabilities 98.6 83.9
Non-current liabilities    
Long-term debt 85.9 59.6
Pensions and other retirement benefits 1.9 1.9
Deferred tax liabilities 2.7 2.7
Other non-current liabilities 18.8 11.6
Total liabilities 207.9 159.7
Shareholders' equity    
Additional paid-in capital 70.7 70.9
Treasury shares (11.1) (9.6)
Own shares held by ESOP (1.1) (1.1)
Retained earnings 108.1 107.5
Accumulated other comprehensive loss (136.4) (135.0)
Total shareholders' equity 206.6 209.1
Total liabilities and shareholders' equity 414.5 368.8
Ordinary shares    
Shareholders' equity    
Common stock 26.5 26.5
Deferred shares    
Shareholders' equity    
Common stock $ 149.9 $ 149.9