XML 128 R114.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Information - Reconciliation of Consolidated Segment Income (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment Reporting Information [Line Items]      
Net sales $ 391.9 $ 405.0 $ 423.4
Cost of sales (306.2) (328.4) (328.4)
Segment adjusted EBITA   26.9 50.2
Amortization (10.1) (12.7) (13.6)
Share-based compensation charges (3.5) (2.8) (2.5)
Restructuring charges (4.7) (6.4) (1.9)
Gain on disposal of assets held-for-sale 6.1 0.0 0.0
Impairment charges 0.0 (12.7) 0.0
Acquisition and disposal costs (12.2) 0.0 (0.3)
Defined benefit pension credit 1.6 (7.6) 0.1
Income / (loss) before income taxes 26.5 (9.7) 41.0
Gas Cylinders Segment      
Segment Reporting Information [Line Items]      
Net sales 186.3 186.4 183.7
Elektron Segment      
Segment Reporting Information [Line Items]      
Net sales 176.0 187.1 201.0
Graphic Arts      
Segment Reporting Information [Line Items]      
Net sales 29.6 31.5 38.7
Operating segments      
Segment Reporting Information [Line Items]      
Net sales 391.9    
Manufacturing fixed costs (64.8) (69.4) (68.8)
Cost of sales (241.4) (259.0) (259.6)
Other segment items (40.5) (49.7) (44.8)
Segment adjusted EBITA 45.2    
Amortization (0.8) (0.8) (0.7)
Share-based compensation charges (3.5) (2.8) (2.5)
Restructuring charges (4.7) (6.4) (1.9)
Gain on disposal of assets held-for-sale 6.1    
Impairment charges   (12.7)  
Acquisition and disposal costs (12.2)   (0.3)
Defined benefit pension credit 1.6 (7.6) 0.1
Interest expense, net (5.2) (6.3) (3.9)
Income / (loss) before income taxes 26.5 (9.7) 41.0
Operating segments | Gas Cylinders Segment      
Segment Reporting Information [Line Items]      
Net sales 186.3 186.4 183.7
Manufacturing fixed costs (28.7) (29.1) (30.3)
Cost of sales (127.4) (129.8) (132.3)
Other segment items (15.6) (14.9) (13.1)
Segment adjusted EBITA 14.6 12.6 8.0
Amortization (3.4) (4.1) (4.8)
Operating segments | Elektron Segment      
Segment Reporting Information [Line Items]      
Net sales 176.0 187.1 201.0
Manufacturing fixed costs (28.4) (29.4) (27.3)
Cost of sales (95.6) (107.9) (110.6)
Other segment items (18.5) (29.0) (26.5)
Segment adjusted EBITA 33.5 20.8 36.6
Amortization (6.7) (6.6) (6.6)
Operating segments | Graphic Arts      
Segment Reporting Information [Line Items]      
Net sales 29.6 31.5 38.7
Manufacturing fixed costs (7.7) (10.9) (11.2)
Cost of sales (18.4) (21.3) (16.7)
Other segment items (6.4) (5.8) (5.2)
Segment adjusted EBITA (2.9) (6.5) 5.6
Amortization 0.0 (2.0) (2.2)
Intersegment eliminations      
Segment Reporting Information [Line Items]      
Net sales $ 0.7 $ 0.7 $ 0.4