XML 64 R50.htm IDEA: XBRL DOCUMENT v3.25.0.1

Pension Plans (Tables)

12 Months Ended

Dec. 31, 2024

Retirement Benefits [Abstract]

Reconciliations of Plan Benefit Obligation, Fair Value of Plan Assets and Funded Status of Pension Plans

The following tables present reconciliations of pension benefit obligations, fair value of plan assets and the funded status of pension plans as of and for the years ended December 31, 2024 and 2023:

						2024						2024						2024						2023						2023						2023
			In millions			U.K.						U.S. / other						Total						U.K.						U.S. / other						Total
			Change in benefit obligations
			Benefit obligation at January 1			$	233.9					$	0.1					$	234.0					$	225.6					$	32.6					$	258.2
			Interest cost			10.2						—						10.2						11.0						0.2						11.2
			Settlement gain			—						—						—						—						(29.3)						(29.3)
			Actuarial gains			(20.8)						—						(20.8)						(2.9)						(2.5)						(5.4)
			Exchange difference			(3.0)						—						(3.0)						12.8						—						12.8
			Benefits paid			(15.3)						—						(15.3)						(12.6)						(0.9)						(13.5)
			Benefit obligation at December 31			$	205.0					$	0.1					$	205.1					$	233.9					$	0.1					$	234.0
			Change in plan assets
			Fair value of plan assets at January 1			$	274.2					$	—					$	274.2					$	252.6					$	28.1					$	280.7
			Actual (loss) / return on assets			(1.0)						—						(1.0)						19.4						—						19.4
			Exchange difference			(3.6)						—						(3.6)						14.6						—						14.6
			Contributions from employer			—						—						—						0.2						2.1						2.3
			Benefits paid			(15.3)						—						(15.3)						(12.6)						(0.9)						(13.5)
			Settlement loss			—						—						—						—						(29.3)						(29.3)
			Fair value of plan assets at December 31			$	254.3					$	—					$	254.3					$	274.2					$	—					$	274.2
			Funded status
			Net benefit surplus / (obligation)			$	49.3					$	(0.1)					$	49.2					$	40.3					$	(0.1)					$	40.2

Schedule of Net Benefit Costs

The amounts recognized in the Consolidated Statements of Income in respect of the pension plans were as follows:

						2024						2024						2024						2023						2023						2023						2022						2022						2022
			In millions			U.K.						U.S. / other						Total						U.K.						U.S. / other						Total						U.K.						U.S. / other						Total
			In respect of defined benefit plans:
			Interest cost			10.2						—						10.2						11.0						0.2						11.2						6.2						1.3						7.5
			Expected return on assets			(12.1)						—						(12.1)						(13.8)						0.2						(13.6)						(10.4)						(0.7)						(11.1)
			Settlement loss			—						—						—						—						8.9						8.9						—						2.0						2.0
			Amortization of net actuarial loss			1.3						—						1.3						1.7						0.1						1.8						1.8						0.3						2.1
			Amortization of prior service credit			(0.4)						—						(0.4)						(0.4)						—						(0.4)						(0.4)						—						(0.4)
			Total (credit) / expense for defined benefit plans			$	(1.0)					$	—					$	(1.0)					$	(1.5)					$	9.4					$	7.9					$	(2.8)					$	2.9					$	0.1
			In respect of defined contribution plans:
			Total charge for defined contribution plans			$	2.1					$	1.7					$	3.8					$	2.1					$	1.6					$	3.7					$	2.0					$	1.7					$	3.7
			Total charge / (credit) for benefit plans			$	1.1					$	1.7					$	2.8					$	0.6					$	11.0					$	11.6					$	(0.8)					$	4.6					$	3.8

Schedule of Defined Benefit Plan Amounts Recognized in Other Comprehensive Income

The following table shows other changes in plan assets and benefit obligations recognized in other comprehensive income during the years ended December 31:

			In millions			2024						2023						2022
			Net actuarial gain			$	7.7					$	11.4					$	8.2
			Amortization of actuarial loss			1.3						1.8						2.1
			Actuarial loss recognized due to settlement event			—						8.9						2.0
			Amortization of prior service credit			(0.4)						(0.4)						(0.4)
			Total recognized in other comprehensive income			8.6						21.7						11.9
			Total recognized in net periodic benefit cost and other comprehensive income			$	9.6					$	13.8					$	11.8

The following table shows the amounts included in AOCI that have not yet been recognized as components of net periodic benefit cost for the years ended December 31:

			In millions			2024						2023
			Gross actuarial loss			$	(79.1)					$	(88.1)
			Gross prior service credit			10.2						10.6
			Total included in AOCI not yet recognized in the statement of income			$	(68.9)					$	(77.5)

Schedule of Assumptions Used

The financial assumptions used in the calculations were:

						Projected Unit Credit Valuation
						U.K.																		U.S.
						2024						2023						2022						2024						2023						2022
						%						%						%						%						%						%
			Discount rate			5.40						4.50						4.80						n/a						n/a						5.10
			Expected return on assets			5.80						4.80						5.60						n/a						n/a						4.70
			Pre-2030
			Retail Price Inflation			3.20						3.10						3.20						n/a						n/a						n/a
			Consumer Price Inflation			2.20						2.00						2.10						n/a						n/a						n/a
			Pension increases
			Pre 6 April 1997			1.90						1.80						1.90						n/a						n/a						n/a
			1997 - 2005			2.20						2.10						2.10						n/a						n/a						n/a
			Post 5 April 2005			1.70						1.60						1.70						n/a						n/a						n/a
			Post-2030
			Retail Price Inflation			3.20						3.10						3.20						n/a						n/a						n/a
			Consumer Price Inflation			3.00						3.00						3.10						n/a						n/a						n/a
			Pension increases
			Pre 6 April 1997			2.30						2.30						2.40						n/a						n/a						n/a
			1997 - 2005			2.90						2.90						3.00						n/a						n/a						n/a
			Post 5 April 2005			2.00						2.00						2.20						n/a						n/a						n/a

2024

2023

Other principal actuarial assumptions:

Years

Years

Life expectancy of male / female in the U.K. aged 65 at accounting date

20.1 / 22.7

21.2 / 23.1

Life expectancy of male / female in the U.K. aged 65 at 20 years after accounting date

21.3 / 24.1

22.5 / 24.6

Schedule of Allocation of Plan Assets

The fair value of plan assets were:

																		2024																		2023
			In millions															Total																		Total
			Assets in active markets:
			Equities and growth funds															$	70.1																	$	65.7
			Government bonds															76.6																		69.6
			Corporate bonds															105.3																		135.5
			Cash															2.3																		3.4
			Total fair value of plan assets															$	254.3																	$	274.2

Schedule of Expected Benefit Payments

The following benefit payments are expected to be paid by the plans for the years ended December 31 as follows:

			In millions			U.K. pension plans
			2025			$	15.3
			2026			14.6
			2027			14.9
			2028			15.1
			2029			15.1
			Thereafter			75.3

X

- References

No definition available.

+ Details

Name:	us-gaap_CompensationAndRetirementDisclosureAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the major categories of plan assets of pension plans and/or other employee benefit plans. This information may include, but is not limited to, the target allocation of plan assets, the fair value of each major category of plan assets, and the level within the fair value hierarchy in which the fair value measurements fall.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 715
-SubTopic 20
-Subparagraph (d)(5)
-Name Accounting Standards Codification
-Paragraph 1
-Section 50
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480506/715-20-50-1

+ Details

Name:	us-gaap_ScheduleOfAllocationOfPlanAssetsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of assumption used to determine benefit obligation and net periodic benefit cost of defined benefit plan. Includes, but is not limited to, discount rate, rate of compensation increase, expected long-term rate of return on plan assets and interest crediting rate.

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 715
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (k)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480506/715-20-50-1

+ Details

Name:	us-gaap_ScheduleOfAssumptionsUsedTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the changes in plan assets and benefit obligations recognized in other comprehensive income (loss) during the period.

+ References

No definition available.

+ Details

Name:	us-gaap_ScheduleOfDefinedBenefitPlanAmountsRecognizedInOtherComprehensiveIncomeLossTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of one or more of the entity's defined benefit pension plans or one or more other defined benefit postretirement plans, separately for pension plans and other postretirement benefit plans including the entity's schedule of fair value of plan assets for defined benefit or other postretirement plans.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-SubTopic 20
-Topic 715
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480506/715-20-50-1

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 55
-Paragraph 17
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480482/715-20-55-17

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480506/715-20-50-3

Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480506/715-20-50-4

Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480506/715-20-50-2

+ Details

Name:	us-gaap_ScheduleOfDefinedBenefitPlansDisclosuresTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of benefits expected to be paid by pension plans and/or other employee benefit plans in each of the next five fiscal years and in the aggregate for the five fiscal years thereafter.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 715
-SubTopic 20
-Subparagraph (f)
-Name Accounting Standards Codification
-Paragraph 1
-Section 50
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480506/715-20-50-1

+ Details

Name:	us-gaap_ScheduleOfExpectedBenefitPaymentsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the components of net benefit costs for pension plans and/or other employee benefit plans including service cost, interest cost, expected return on plan assets, gain (loss), prior service cost or credit, transition asset or obligation, and gain (loss) recognized due to settlements or curtailments.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 715
-SubTopic 20
-Subparagraph (h)
-Name Accounting Standards Codification
-Paragraph 1
-Section 50
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480506/715-20-50-1

+ Details

Name:	us-gaap_ScheduleOfNetBenefitCostsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration